|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.420M
-20.24%
YoY
|
-$3.034M
108.24%
YoY
|
-$1.457M
-37.36%
YoY
|
-$2.326M
-116.29%
YoY
|
$14.28M
-935.63%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0K
-23.37%
YoY
|
$184.0K
-30.83%
YoY
|
$266.0K
-15.82%
YoY
|
$316.0K
7.12%
YoY
|
$295.0K
1.03%
YoY
|
| Cash From Operating Activities |
-$869.0K
-19.24%
YoY
|
-$1.076M
-425.08%
YoY
|
$331.0K
-106.09%
YoY
|
-$5.436M
-127.88%
YoY
|
$19.50M
-3976.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$415.0K
N/A
|
N/A
|
N/A
|
$524.0K
-618.81%
YoY
|
-$101.0K
98.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.137M
294.38%
YoY
|
$1.049M
-83.95%
YoY
|
$6.537M
-130.06%
YoY
|
-$21.75M
-802.65%
YoY
|
$3.095M
-51.31%
YoY
|
| Cash From Investing Activities |
$3.722M
254.81%
YoY
|
$1.049M
-83.95%
YoY
|
$6.537M
-129.35%
YoY
|
-$22.27M
-843.85%
YoY
|
$2.994M
-52.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$293.0K
-77.37%
YoY
|
$1.295M
34.06%
YoY
|
$966.0K
80.9%
YoY
|
$534.0K
-149.58%
YoY
|
-$1.077M
325.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.596M
-30.29%
YoY
|
-$3.724M
8.89%
YoY
|
-$3.420M
2.33%
YoY
|
-$3.342M
-4.54%
YoY
|
-$3.501M
21.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$869.0K
-19.24%
YoY
|
-$1.076M
-425.08%
YoY
|
$331.0K
-106.09%
YoY
|
-$5.436M
-127.88%
YoY
|
$19.50M
-3976.54%
YoY
|
| Cash From Investing Activities |
$3.722M
254.81%
YoY
|
$1.049M
-83.95%
YoY
|
$6.537M
-129.35%
YoY
|
-$22.27M
-843.85%
YoY
|
$2.994M
-52.52%
YoY
|
| Cash From Financing Activities |
-$2.596M
-30.29%
YoY
|
-$3.724M
8.89%
YoY
|
-$3.420M
2.33%
YoY
|
-$3.342M
-4.54%
YoY
|
-$3.501M
21.35%
YoY
|
| Net Change In Cash |
$2.853M
-176.06%
YoY
|
-$3.751M
-208.79%
YoY
|
$3.448M
-111.11%
YoY
|
-$31.05M
-263.48%
YoY
|
$18.99M
550.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$869.0K
-19.24%
YoY
|
-$1.076M
-425.08%
YoY
|
$331.0K
-106.09%
YoY
|
-$5.436M
-127.88%
YoY
|
$19.50M
-3976.54%
YoY
|
| Capital Expenditures |
$415.0K
N/A
|
N/A
|
N/A
|
$524.0K
-618.81%
YoY
|
-$101.0K
98.04%
YoY
|
| Free Cash Flow |
-$1.284M
N/A
|
N/A
|
N/A
|
-$5.960M
-130.41%
YoY
|
$19.60M
-4436.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$511.0K
40.77%
YoY
|
-$1.034M
-9.3%
YoY
|
-$560.0K
77.22%
YoY
|
-$463.0K
-29.64%
YoY
|
-$363.0K
-60.54%
YoY
|
-$1.140M
-352.21%
YoY
|
-$316.0K
-60.99%
YoY
|
-$658.0K
38.24%
YoY
|
-$920.0K
47.67%
YoY
|
$452.0K
-126.46%
YoY
|
-$810.0K
-136.39%
YoY
|
-$476.0K
-68.93%
YoY
|
-$623.0K
-52.52%
YoY
|
-$1.708M
75.0%
YoY
|
$2.226M
-66.22%
YoY
|
-$1.532M
95.66%
YoY
|
-$1.312M
-113.88%
YoY
|
-$976.0K
-33.83%
YoY
|
$6.589M
290.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$37.00K
-19.57%
YoY
|
$37.00K
-19.57%
YoY
|
$44.00K
46.67%
YoY
|
$50.00K
66.67%
YoY
|
$46.00K
53.33%
YoY
|
$46.00K
-35.21%
YoY
|
$30.00K
-63.41%
YoY
|
$30.00K
-63.86%
YoY
|
$30.00K
-63.86%
YoY
|
$71.00K
-13.41%
YoY
|
$82.00K
7.89%
YoY
|
$83.00K
10.67%
YoY
|
$83.00K
12.16%
YoY
|
$82.00K
10.81%
YoY
|
$76.00K
4.11%
YoY
|
$75.00K
1.35%
YoY
|
$74.00K
-2.63%
YoY
|
$74.00K
2.78%
YoY
|
| Cash From Operating Activities |
-$310.0K
-294.97%
YoY
|
-$263.0K
-32.74%
YoY
|
-$104.0K
316.0%
YoY
|
-$661.0K
932.81%
YoY
|
$159.0K
-126.68%
YoY
|
-$391.0K
-136.07%
YoY
|
-$25.00K
-87.5%
YoY
|
-$64.00K
-75.67%
YoY
|
-$596.0K
105.52%
YoY
|
$1.084M
-523.44%
YoY
|
-$200.0K
-65.03%
YoY
|
-$263.0K
-93.18%
YoY
|
-$290.0K
-61.28%
YoY
|
-$256.0K
150.98%
YoY
|
-$572.0K
-106.87%
YoY
|
-$3.859M
-130.52%
YoY
|
-$749.0K
-45.53%
YoY
|
-$102.0K
-83.28%
YoY
|
$8.331M
282.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$414.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$524.0K
6450.0%
YoY
|
-$15.00K
1400.0%
YoY
|
-$19.00K
72.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.963M
-1155.4%
YoY
|
-$4.390M
3.42%
YoY
|
$1.865M
-28.19%
YoY
|
$699.0K
-78.57%
YoY
|
-$565.0K
-88.26%
YoY
|
-$4.245M
-170.47%
YoY
|
$2.597M
-62.82%
YoY
|
$3.262M
-296.62%
YoY
|
-$4.813M
-31.57%
YoY
|
$6.024M
-347.39%
YoY
|
$6.985M
-154.5%
YoY
|
-$1.659M
-408.94%
YoY
|
-$7.033M
-392.92%
YoY
|
-$2.435M
-18.43%
YoY
|
-$12.82M
-618.24%
YoY
|
$537.0K
-55.47%
YoY
|
$2.401M
22.31%
YoY
|
-$2.985M
-222.64%
YoY
|
| Cash From Investing Activities |
-$3.248M
-1239.65%
YoY
|
$5.963M
-1155.4%
YoY
|
-$4.391M
3.44%
YoY
|
$1.865M
-28.19%
YoY
|
$285.0K
-91.26%
YoY
|
-$565.0K
-88.26%
YoY
|
-$4.245M
-170.47%
YoY
|
$2.597M
-62.82%
YoY
|
$3.262M
-296.62%
YoY
|
-$4.813M
-31.57%
YoY
|
$6.024M
-347.39%
YoY
|
$6.985M
-154.5%
YoY
|
-$1.659M
-12861.54%
YoY
|
-$7.033M
-394.76%
YoY
|
-$2.435M
-18.94%
YoY
|
-$12.82M
-630.9%
YoY
|
$13.00K
-98.91%
YoY
|
$2.386M
21.61%
YoY
|
-$3.004M
-223.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00K
-43.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
-19.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.0K
-39.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$306.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.234M
-5.15%
YoY
|
-$6.000K
-97.2%
YoY
|
-$1.221M
-9.82%
YoY
|
-$68.00K
-90.27%
YoY
|
-$1.301M
-10.71%
YoY
|
-$214.0K
-18.01%
YoY
|
-$1.354M
-12.81%
YoY
|
-$699.0K
2588.46%
YoY
|
-$1.457M
-7.78%
YoY
|
-$261.0K
-38.88%
YoY
|
-$1.553M
14.11%
YoY
|
-$26.00K
-89.68%
YoY
|
-$1.580M
21.35%
YoY
|
-$427.0K
-55.52%
YoY
|
-$1.361M
13.04%
YoY
|
-$252.0K
92.37%
YoY
|
-$1.302M
7.96%
YoY
|
-$960.0K
1311.76%
YoY
|
-$1.204M
-11.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$310.0K
-294.97%
YoY
|
-$263.0K
-32.74%
YoY
|
-$104.0K
316.0%
YoY
|
-$661.0K
932.81%
YoY
|
$159.0K
-126.68%
YoY
|
-$391.0K
-136.07%
YoY
|
-$25.00K
-87.5%
YoY
|
-$64.00K
-75.67%
YoY
|
-$596.0K
105.52%
YoY
|
$1.084M
-523.44%
YoY
|
-$200.0K
-65.03%
YoY
|
-$263.0K
-93.18%
YoY
|
-$290.0K
-61.28%
YoY
|
-$256.0K
150.98%
YoY
|
-$572.0K
-106.87%
YoY
|
-$3.859M
-130.52%
YoY
|
-$749.0K
-45.53%
YoY
|
-$102.0K
-83.28%
YoY
|
$8.331M
282.16%
YoY
|
| Cash From Investing Activities |
-$3.248M
-1239.65%
YoY
|
$5.963M
-1155.4%
YoY
|
-$4.391M
3.44%
YoY
|
$1.865M
-28.19%
YoY
|
$285.0K
-91.26%
YoY
|
-$565.0K
-88.26%
YoY
|
-$4.245M
-170.47%
YoY
|
$2.597M
-62.82%
YoY
|
$3.262M
-296.62%
YoY
|
-$4.813M
-31.57%
YoY
|
$6.024M
-347.39%
YoY
|
$6.985M
-154.5%
YoY
|
-$1.659M
-12861.54%
YoY
|
-$7.033M
-394.76%
YoY
|
-$2.435M
-18.94%
YoY
|
-$12.82M
-630.9%
YoY
|
$13.00K
-98.91%
YoY
|
$2.386M
21.61%
YoY
|
-$3.004M
-223.98%
YoY
|
| Cash From Financing Activities |
-$1.234M
-5.15%
YoY
|
-$6.000K
-97.2%
YoY
|
-$1.221M
-9.82%
YoY
|
-$68.00K
-90.27%
YoY
|
-$1.301M
-10.71%
YoY
|
-$214.0K
-18.01%
YoY
|
-$1.354M
-12.81%
YoY
|
-$699.0K
2588.46%
YoY
|
-$1.457M
-7.78%
YoY
|
-$261.0K
-38.88%
YoY
|
-$1.553M
14.11%
YoY
|
-$26.00K
-89.68%
YoY
|
-$1.580M
21.35%
YoY
|
-$427.0K
-55.52%
YoY
|
-$1.361M
13.04%
YoY
|
-$252.0K
92.37%
YoY
|
-$1.302M
7.96%
YoY
|
-$960.0K
1311.76%
YoY
|
-$1.204M
-11.08%
YoY
|
| Net Change In Cash |
-$4.792M
459.16%
YoY
|
$5.694M
-586.67%
YoY
|
-$5.716M
1.64%
YoY
|
$1.136M
-38.06%
YoY
|
-$857.0K
-170.89%
YoY
|
-$1.170M
-70.68%
YoY
|
-$5.624M
-231.68%
YoY
|
$1.834M
-72.61%
YoY
|
$1.209M
-134.26%
YoY
|
-$3.990M
-48.29%
YoY
|
$4.271M
-197.78%
YoY
|
$6.696M
-139.56%
YoY
|
-$3.529M
73.16%
YoY
|
-$7.716M
-682.78%
YoY
|
-$4.368M
-205.94%
YoY
|
-$16.93M
-213.39%
YoY
|
-$2.038M
47.36%
YoY
|
$1.324M
3.12%
YoY
|
$4.123M
26.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$310.0K
-294.97%
YoY
|
-$263.0K
-32.74%
YoY
|
-$104.0K
316.0%
YoY
|
-$661.0K
932.81%
YoY
|
$159.0K
-126.68%
YoY
|
-$391.0K
-136.07%
YoY
|
-$25.00K
-87.5%
YoY
|
-$64.00K
-75.67%
YoY
|
-$596.0K
105.52%
YoY
|
$1.084M
-523.44%
YoY
|
-$200.0K
-65.03%
YoY
|
-$263.0K
-93.18%
YoY
|
-$290.0K
-61.28%
YoY
|
-$256.0K
150.98%
YoY
|
-$572.0K
-106.87%
YoY
|
-$3.859M
-130.52%
YoY
|
-$749.0K
-45.53%
YoY
|
-$102.0K
-83.28%
YoY
|
$8.331M
282.16%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$414.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$524.0K
6450.0%
YoY
|
-$15.00K
1400.0%
YoY
|
-$19.00K
72.73%
YoY
|
| Free Cash Flow |
N/A
|
-$263.0K
N/A
|
-$105.0K
N/A
|
-$661.0K
N/A
|
-$255.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$200.0K
-65.03%
YoY
|
N/A
|
N/A
|
-$256.0K
194.25%
YoY
|
-$572.0K
-106.85%
YoY
|
-$3.859M
-130.38%
YoY
|
-$225.0K
-83.54%
YoY
|
-$87.00K
-85.71%
YoY
|
$8.350M
281.1%
YoY
|
Loading...