Financial Snapshot

Revenue
$1.881M
TTM
Gross Margin
67.98%
TTM
Net Earnings
-$1.442M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
6954.42%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$45.58M
Q3 2024
Cash
Q3 2024
P/E
-21.57
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $2.601M $36.03M $253.0K $3.037M $22.11M $16.45M $65.09M $16.57M $12.31M $8.020M $8.700M $7.400M $33.04M $810.0K $350.0K $230.0K $0.00 $0.00 $0.00 $0.00 $590.0K $1.050M $1.150M $390.0K $700.0K $2.370M $1.030M
YoY Change 14140.71% -91.67% -86.26% 34.37% -74.72% 292.92% 34.58% 53.48% -7.82% 17.57% -77.6% 3979.01% 131.43% 52.17% -100.0% -43.81% -8.7% 194.87% -44.29% -70.46% 130.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $2.601M $36.03M $253.0K $3.037M $22.11M $16.45M $65.09M $16.57M $12.31M $8.020M $8.700M $7.400M $33.04M $810.0K $350.0K $230.0K $0.00 $0.00 $0.00 $0.00 $590.0K $1.050M $1.150M $390.0K $700.0K $2.370M $1.030M
Cost Of Revenue $874.0K $0.00 $12.15M $1.653M $882.0K $8.072M $4.970M $25.79M $5.506M $3.510M $2.360M $2.600M $2.110M $9.600M $80.00K $20.00K $10.00K $0.00 $0.00 $900.0K $610.0K $480.0K $1.080M $770.0K $920.0K $830.0K
Gross Profit $1.727M $0.00 $23.88M -$1.400M $2.155M $14.03M $11.48M $39.29M $11.06M $8.799M $5.660M $6.100M $5.290M $23.44M $740.0K $330.0K $220.0K $0.00 $0.00 -$310.0K $440.0K $670.0K -$690.0K -$70.00K $1.450M $200.0K
Gross Profit Margin 66.4% 66.29% -553.36% 70.96% 63.49% 69.79% 60.37% 66.76% 71.48% 70.57% 70.11% 71.49% 70.94% 91.36% 94.29% 95.65% -52.54% 41.9% 58.26% -176.92% -10.0% 61.18% 19.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $3.696M $3.587M $4.001M $4.871M $4.224M $4.577M $5.261M $6.381M $5.477M $4.426M $3.130M $2.750M $3.760M $4.170M $3.310M $2.060M $3.400M $2.030M $1.760M $1.960M $600.0K $4.060M $4.920M $4.650M $4.590M $3.630M $2.500M $3.550M
YoY Change 3.04% -10.35% -17.86% 15.32% -7.71% -13.0% -17.55% 16.51% 23.75% 41.41% 13.82% -26.86% -9.83% 25.98% 60.68% -39.41% 67.49% 15.34% -10.2% 226.67% -85.22% -17.48% 5.81% 1.31% 26.45% 45.2% -29.58%
% of Gross Profit 214.01% 16.75% 196.01% 32.61% 45.82% 16.24% 49.53% 50.3% 55.3% 45.08% 71.08% 17.79% 447.3% 624.24% 1545.45% 1118.18% 694.03% 172.41% 1775.0%
Research & Development $1.600M $2.210M $1.440M $1.430M $660.0K $790.0K $890.0K
YoY Change -27.6% 53.47% 0.7% 116.67% -16.46% -11.24%
% of Gross Profit 502.27% 214.93% 54.48% 445.0%
Depreciation & Amortization $266.0K $316.0K $295.0K $292.0K $285.0K $290.0K $206.0K $813.0K $1.655M $1.650M $1.010M $10.00K $10.00K $10.00K $10.00K $10.00K $20.00K $10.00K $10.00K $10.00K $20.00K $1.150M $530.0K $380.0K $1.120M $700.0K $480.0K $370.0K
YoY Change -15.82% 7.12% 1.03% 2.46% -1.72% 40.78% -74.66% -50.88% 0.3% 63.37% 10000.0% 0.0% 0.0% 0.0% 0.0% -50.0% 100.0% 0.0% 0.0% -50.0% -98.26% 116.98% 39.47% -66.07% 60.0% 45.83% 29.73%
% of Gross Profit 15.4% 1.24% 13.23% 2.07% 1.79% 2.07% 14.97% 18.75% 17.84% 0.16% 0.19% 0.04% 1.35% 3.03% 9.09% 120.45% 56.72% 33.1% 185.0%
Operating Expenses $4.836M $3.903M $4.296M $5.163M $4.509M $4.867M $5.467M $7.194M $7.132M $6.076M $4.130M $2.770M $3.760M $4.170M $3.310M $2.060M $3.400M $2.030M $1.760M $1.960M $600.0K $5.660M $7.130M $6.080M $6.020M $4.290M $3.290M $4.440M
YoY Change 23.9% -9.15% -16.79% 14.5% -7.36% -10.97% -24.01% 0.87% 17.38% 47.12% 49.1% -26.33% -9.83% 25.98% 60.68% -39.41% 67.49% 15.34% -10.2% 226.67% -89.4% -20.62% 17.27% 1.0% 40.33% 30.4% -25.9%
Operating Profit -$2.235M -$3.903M $19.59M -$6.563M -$2.354M $9.167M $6.014M $32.10M $3.927M $2.723M $1.530M $3.330M $1.530M $19.27M -$2.570M -$1.730M -$3.180M -$2.030M -$1.960M -$5.970M -$6.690M -$5.410M -$6.710M -$4.360M -$1.840M -$4.240M
YoY Change -42.74% -119.93% -398.43% 178.8% -125.68% 52.43% -81.26% 717.42% 44.22% 77.97% -54.05% 117.65% -92.06% -849.81% 48.55% -45.6% 56.65% -10.76% 23.66% -19.37% 53.9% 136.96% -56.6%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense $2.393M $3.552M $154.0K $537.0K $1.187M $847.0K $215.0K $61.00K $58.00K -$14.00K $40.00K $40.00K $50.00K $40.00K $0.00 $110.0K $180.0K $70.00K $40.00K $0.00 $10.00K $70.00K $100.0K -$1.260M $140.0K -$1.150M -$550.0K -$260.0K
YoY Change -32.63% 2206.49% -71.32% -54.76% 40.14% 293.95% 252.46% 5.17% -514.29% -135.0% 0.0% -20.0% 25.0% -100.0% -38.89% 157.14% 75.0% -100.0% -85.71% -30.0% -107.94% -1000.0% -112.17% 109.09% 111.54%
% of Operating Profit 0.79% 9.24% 3.57% 0.19% 1.48% -0.51% 2.61% 1.2% 3.27% 0.21%
Other Income/Expense, Net $2.393M $3.823M $154.0K
YoY Change -37.41% 2382.47%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $158.0K -$80.00K $19.74M -$1.876M -$1.167M $10.01M $6.229M $32.16M $3.985M $2.709M $1.560M $3.370M $1.580M $19.31M -$2.580M -$1.620M -$3.000M -$1.960M -$1.330M -$1.950M -$580.0K -$5.910M -$6.590M -$6.670M -$6.560M -$5.980M -$2.390M -$4.500M
YoY Change -297.5% -100.41% -1152.24% 60.75% -111.65% 60.76% -80.63% 707.05% 47.1% 73.65% -53.71% 113.29% -91.82% -848.45% 59.26% -46.0% 53.06% 47.37% -31.79% 236.21% -90.19% -10.32% -1.2% 1.68% 9.7% 150.21% -46.89%
Income Tax -$388.0K $607.0K $4.460M -$954.0K $21.00K $2.308M $2.096M $8.938M -$122.0K $943.0K $550.0K $750.0K -$6.910M $70.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -245.57% 22.59% 23.05% 33.65% 27.79% -3.06% 34.81% 35.26% 22.26% -437.34% 0.36%
Net Earnings -$1.457M -$2.326M $14.28M -$1.709M -$1.792M $7.706M $4.133M $23.22M $4.107M $1.766M $1.020M $2.630M $8.490M $19.24M -$2.580M -$1.620M -$3.000M -$1.960M -$1.330M -$1.950M -$610.0K -$5.910M -$5.870M -$4.790M -$6.950M -$5.780M -$2.390M -$4.500M
YoY Change -37.36% -116.29% -935.63% -4.63% -123.25% 86.45% -82.2% 465.45% 132.56% 73.14% -61.22% -69.02% -55.87% -845.74% 59.26% -46.0% 53.06% 47.37% -31.79% 219.67% -89.68% 0.68% 22.55% -31.08% 20.24% 141.84% -46.89%
Net Earnings / Revenue -56.02% 39.64% -675.49% -59.01% 34.86% 25.12% 35.68% 24.79% 14.35% 12.72% 30.23% 114.73% 58.23% -318.52% -462.86% -1304.35% -1001.69% -559.05% -416.52% -1782.05% -825.71% -100.84% -436.89%
Basic Earnings Per Share -$0.06 -$0.10 $0.59
Diluted Earnings Per Share -$0.06 -$0.10 $582.2K -$71.17K -$74.73K $303.9K $156.6K $933.2K $167.8K $65.58K $36.49K $92.38K $274.5K $672.3K -$106.9K -$67.11K -$134.8K -$103.4K -$75.23K -$148.0K -$73.41K -$779.7K -$907.3K -$801.0K -$1.583M -$2.558M -$1.285M -$2.459M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $45.47M $48.44M $59.62M $44.87M $48.32M $54.99M $54.16M $51.98M $21.67M $18.74M $19.47M $22.53M $21.22M $21.35M $3.020M $4.480M $5.930M $1.800M $940.0K $2.180M $980.0K $2.030M $7.120M $4.430M $3.020M $6.420M $60.00K $220.0K
YoY Change -6.14% -18.76% 32.88% -7.13% -12.14% 1.54% 4.18% 139.9% 15.62% -3.74% -13.58% 6.17% -0.61% 606.95% -32.59% -24.45% 229.44% 91.49% -56.88% 122.45% -51.72% -71.49% 60.72% 46.69% -52.96% 10600.0% -72.73%
Cash & Equivalents $16.90M $13.45M $44.50M $25.51M $22.59M $18.68M $53.10M $50.92M $20.61M $14.68M $17.04M $20.64M $19.53M $21.35M $3.020M $4.480M $5.930M $1.800M $940.0K $2.180M $980.0K $2.030M $7.120M $4.430M $3.020M $6.420M $60.00K $220.0K
Short-Term Investments $28.57M $34.99M $15.13M $19.37M $25.73M $36.31M $1.054M $1.065M $1.061M $1.079M $530.0K $550.0K $560.0K $0.00
Other Short-Term Assets $206.0K $525.0K $150.0K $120.0K $98.00K $112.0K $208.0K $1.278M $196.0K $242.0K $280.0K $220.0K $160.0K $90.00K $70.00K $70.00K $70.00K $70.00K $90.00K $100.0K $90.00K $100.0K $110.0K $150.0K $160.0K $120.0K $30.00K $30.00K
YoY Change -60.76% 250.0% 25.0% 22.45% -12.5% -46.15% -83.72% 552.04% -19.01% -13.57% 27.27% 37.5% 77.78% 28.57% 0.0% 0.0% 0.0% -22.22% -10.0% 11.11% -10.0% -9.09% -26.67% -6.25% 33.33% 300.0% 0.0%
Inventory
Prepaid Expenses
Receivables $0.00 $10.00K $60.00K $230.0K $70.00K $80.00K $440.0K $190.0K
Other Receivables $0.00 $0.00 $0.00 $60.00K $80.00K $0.00 $0.00 $0.00
Total Short-Term Assets $45.67M $48.96M $59.77M $44.99M $48.76M $55.55M $54.94M $56.14M $23.40M $20.23M $20.56M $23.53M $22.13M $22.78M $3.210M $4.630M $6.020M $1.880M $1.020M $2.280M $1.070M $2.130M $7.300M $4.860M $3.330M $6.620M $530.0K $440.0K
YoY Change -6.72% -18.08% 32.86% -7.73% -12.22% 1.11% -2.14% 139.89% 15.67% -1.6% -12.62% 6.33% -2.85% 609.66% -30.67% -23.09% 220.21% 84.31% -55.26% 113.08% -49.77% -70.82% 50.21% 45.95% -49.7% 1149.06% 20.45%
Property, Plant & Equipment $16.00K $161.0K $0.00 $41.00K $20.00K $320.0K $440.0K $430.0K $390.0K $400.0K $520.0K
YoY Change -90.06% -100.0% -93.75% -27.27% 2.33% 10.26% -2.5% -23.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.249M $7.252M $3.651M $3.650M $4.437M $2.541M $0.00 $0.00 $200.0K
YoY Change -27.62% 98.63% 0.03% -17.74% 74.62% -100.0%
Other Assets $13.00K $0.00 $13.00K $975.0K $21.00K $189.0K $187.0K $226.0K $4.977M $4.762M $5.680M $6.210M $6.920M $10.00K $10.00K $10.00K $10.00K $20.00K $10.00K $0.00 $10.00K $10.00K $80.00K $340.0K $140.0K $220.0K $190.0K
YoY Change -100.0% -98.67% 4542.86% -88.89% 1.07% -17.26% -95.46% 4.51% -16.16% -8.53% -10.26% 69100.0% 0.0% 0.0% 0.0% -50.0% 100.0% -100.0% 0.0% -87.5% -76.47% 142.86% -36.36% 15.79%
Total Long-Term Assets $6.604M $9.005M $5.048M $6.203M $6.318M $4.719M $2.356M $1.457M $6.979M $8.920M $11.01M $6.280M $7.000M $90.00K $100.0K $110.0K $80.00K $90.00K $100.0K $90.00K $100.0K $30.00K $880.0K $1.150M $1.270M $1.460M $1.870M $1.440M
YoY Change -26.66% 78.39% -18.62% -1.82% 33.88% 100.3% 61.7% -79.12% -21.76% -18.98% 75.32% -10.29% 7677.78% -10.0% -9.09% 37.5% -11.11% -10.0% 11.11% -10.0% 233.33% -96.59% -23.48% -9.45% -13.01% -21.93% 29.86%
Total Assets $52.28M $57.97M $64.82M $51.19M $55.08M $60.27M $57.29M $57.60M $30.38M $29.15M $31.57M $29.81M $29.13M $22.87M $3.310M $4.740M $6.100M $1.970M $1.120M $2.370M $1.170M $2.160M $8.180M $6.010M $4.600M $8.080M $2.400M $1.880M
YoY Change
Accounts Payable $125.0K $507.0K $459.0K $597.0K $421.0K $67.00K $244.0K $171.0K $139.0K $338.0K $140.0K $230.0K $180.0K $80.00K $320.0K $90.00K $100.0K $350.0K $160.0K $440.0K $80.00K $190.0K $410.0K $220.0K $320.0K $420.0K $780.0K $280.0K
YoY Change -75.35% 10.46% -23.12% 41.81% 528.36% -72.54% 42.69% 23.02% -58.88% 141.43% -39.13% 27.78% 125.0% -75.0% 255.56% -10.0% -71.43% 118.75% -63.64% 450.0% -57.89% -53.66% 86.36% -31.25% -23.81% -46.15% 178.57%
Accrued Expenses $698.0K $983.0K $697.0K $1.435M $1.098M $1.797M $2.638M $4.554M $1.552M $1.873M $630.0K $590.0K $1.550M $2.090M $260.0K $250.0K $260.0K $220.0K $200.0K $510.0K $520.0K $610.0K $680.0K $700.0K $550.0K $340.0K $340.0K $160.0K
YoY Change -28.99% 41.03% -51.43% 30.69% -38.9% -31.88% -42.07% 193.43% -17.14% 197.3% 6.78% -61.94% -25.84% 703.85% 4.0% -3.85% 18.18% 10.0% -60.78% -1.92% -14.75% -10.29% -2.86% 27.27% 61.76% 0.0% 112.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $670.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $10.00K $20.00K
YoY Change -50.0%
Total Short-Term Liabilities $823.0K $1.605M $4.108M $2.032M $1.569M $2.061M $2.882M $4.725M $1.691M $2.211M $760.0K $830.0K $1.730M $2.170M $590.0K $340.0K $370.0K $570.0K $360.0K $940.0K $600.0K $1.020M $1.330M $1.830M $920.0K $840.0K $1.190M $480.0K
YoY Change -48.72% -60.93% 102.17% 29.51% -23.87% -28.49% -39.01% 179.42% -23.52% 190.92% -8.43% -52.02% -20.28% 267.8% 73.53% -8.11% -35.09% 58.33% -61.7% 56.67% -41.18% -23.31% -27.32% 98.91% 9.52% -29.41% 147.92%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $0.00 $1.230M $10.00K
YoY Change -100.0% -100.0% 12200.0%
Other Long-Term Liabilities $0.00 $94.00K $0.00 $290.0K $50.00K $60.00K $0.00 $0.00 $0.00 $60.00K $0.00
YoY Change -100.0% -100.0% 480.0% -16.67% -100.0%
Total Long-Term Liabilities $0.00 $94.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $290.0K $50.00K $60.00K $0.00 $0.00 $1.500M $0.00 $1.290M $10.00K
YoY Change -100.0% -100.0% 480.0% -16.67% -100.0% -100.0% 12800.0%
Total Liabilities $1.585M $2.860M $4.662M $2.032M $1.569M $2.061M $2.882M $4.725M $1.691M $2.211M $760.0K $830.0K $1.730M $2.170M $590.0K $340.0K $370.0K $570.0K $360.0K $1.240M $650.0K $1.080M $1.330M $1.830M $2.430M $840.0K $2.480M $490.0K
YoY Change -44.58% -38.65% 129.43% 29.51% -23.87% -28.49% -39.01% 179.42% -23.52% 190.92% -8.43% -52.02% -20.28% 267.8% 73.53% -8.11% -35.09% 58.33% -70.97% 90.77% -39.81% -18.8% -27.32% -24.69% 189.29% -66.13% 406.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding 23.79M shares 23.83M shares 24.14M shares 25.81M
Diluted Shares Outstanding 23.79M shares 23.83M shares 24.53M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $31.099 Million

About NETWORK-1 TECHNOLOGIES, INC.

Network-1 Technologies, Inc. engages in the development and licensing of intellectual property assets. The company is headquartered in New Canaan, Connecticut and currently employs 2 full-time employees. The firm works with inventors and patent owners to assist in the development and monetization of their patented technologies. The company owns 100 United States patents covering various telecommunications and data networking technologies, as well as technologies relating to document stream operating systems, the identification of media content and high frequency trading. The company also owns 15 foreign patents relating to patents within its Cox Patent Portfolio, M2M/IoT Patent Portfolio, HFT Patent Portfolio, Mirror World Patent Portfolio and its Remote Power Patent. Its Cox Patent Portfolio consists of 39 United States patents relating to enabling technology for identifying media content on the Internet, such as audio and video, and taking further actions to be performed based on such identification.

Industry: Patent Owners & Lessors Peers: BK Technologies Corp Genasys Inc. APPLIED OPTOELECTRONICS, INC. CISCO SYSTEMS, INC. EMCORE CORP FRANKLIN WIRELESS CORP OPTICAL CABLE CORP PC TEL INC TESSCO TECHNOLOGIES INC