|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$150.0K
50.0%
YoY
|
$100.0K
-96.16%
YoY
|
$2.601M
N/A
|
N/A
N/A
|
$36.03M
14140.71%
YoY
|
| Cost Of Revenue |
$42.00K
50.0%
YoY
|
$28.00K
-96.8%
YoY
|
$874.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.15M
634.85%
YoY
|
| Gross Profit |
$108.0K
50.0%
YoY
|
$72.00K
-95.83%
YoY
|
$1.727M
N/A
|
$0.00
-100.0%
YoY
|
$23.88M
-1805.86%
YoY
|
| Selling, General & Admin |
$3.273M
-8.4%
YoY
|
$3.573M
-3.33%
YoY
|
$3.696M
3.04%
YoY
|
$3.587M
-10.35%
YoY
|
$4.001M
-17.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$141.0K
-23.37%
YoY
|
$184.0K
-30.83%
YoY
|
$266.0K
-15.82%
YoY
|
$316.0K
7.12%
YoY
|
$295.0K
1.03%
YoY
|
| Operating Expenses |
$3.456M
-7.12%
YoY
|
$3.721M
-23.06%
YoY
|
$4.836M
23.9%
YoY
|
$3.903M
-9.15%
YoY
|
$4.296M
-16.79%
YoY
|
| Operating Profit |
-$3.306M
-8.7%
YoY
|
-$3.621M
62.01%
YoY
|
-$2.235M
-42.74%
YoY
|
-$3.903M
-119.93%
YoY
|
$19.59M
-398.43%
YoY
|
| Interest Expense |
$2.121M
2.27%
YoY
|
$2.074M
-13.33%
YoY
|
$2.393M
-32.63%
YoY
|
$3.552M
2206.49%
YoY
|
$154.0K
-71.32%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$2.393M
-37.41%
YoY
|
$3.823M
2382.47%
YoY
|
$154.0K
N/A
|
| Pretax Income |
-$1.185M
-23.4%
YoY
|
-$1.547M
-1079.11%
YoY
|
$158.0K
-297.5%
YoY
|
-$80.00K
-100.41%
YoY
|
$19.74M
-1152.24%
YoY
|
| Income Tax |
-$368.0K
-13.41%
YoY
|
-$425.0K
9.54%
YoY
|
-$388.0K
-163.92%
YoY
|
$607.0K
-86.39%
YoY
|
$4.460M
-567.51%
YoY
|
| Net Earnings |
-$2.420M
-20.24%
YoY
|
-$3.034M
108.24%
YoY
|
-$1.457M
-37.36%
YoY
|
-$2.326M
-116.29%
YoY
|
$14.28M
-935.63%
YoY
|
| Basic Earnings Per Share |
-$0.11
-15.38%
YoY
|
-$0.13
116.67%
YoY
|
-$0.06
-40.0%
YoY
|
-$0.10
-116.95%
YoY
|
$0.59
N/A
|
| Diluted Earnings Per Share |
-$0.11
-15.38%
YoY
|
-$0.13
116.67%
YoY
|
-$0.06
-40.0%
YoY
|
-$0.10
-100.0%
YoY
|
$582.2K
-917.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.85M shares
-1.73%
YoY
|
23.25M shares
-2.27%
YoY
|
23.79M shares
-0.15%
YoY
|
23.83M shares
-1.29%
YoY
|
24.14M shares
N/A
|
| Diluted Shares Outstanding |
22.85M shares
-1.73%
YoY
|
23.25M shares
-2.27%
YoY
|
23.79M shares
-0.15%
YoY
|
23.83M shares
-2.87%
YoY
|
24.53M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$100.0K
-64.66%
YoY
|
N/A
N/A
|
$1.781M
N/A
|
N/A
N/A
|
$283.0K
N/A
|
$537.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$337.0K
810.81%
YoY
|
$17.00M
309.64%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.00K
-65.43%
YoY
|
$0.00
-100.0%
YoY
|
$642.0K
N/A
|
$0.00
N/A
|
$81.00K
N/A
|
$151.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$117.0K
1362.5%
YoY
|
$6.610M
314.94%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$108.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$72.00K
-64.36%
YoY
|
$0.00
-100.0%
YoY
|
$1.139M
N/A
|
$0.00
N/A
|
$202.0K
N/A
|
$386.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$220.0K
658.62%
YoY
|
$10.39M
306.34%
YoY
|
| Selling, General & Admin |
N/A
|
$1.104M
-4.25%
YoY
|
$763.0K
-11.89%
YoY
|
$683.0K
2.55%
YoY
|
$723.0K
-18.58%
YoY
|
$1.153M
-0.6%
YoY
|
$866.0K
9.9%
YoY
|
$666.0K
-0.45%
YoY
|
$888.0K
-17.7%
YoY
|
$1.160M
-7.27%
YoY
|
$788.0K
4.23%
YoY
|
$669.0K
-11.74%
YoY
|
$1.079M
31.27%
YoY
|
$1.251M
29.37%
YoY
|
$756.0K
-40.89%
YoY
|
$758.0K
-8.45%
YoY
|
$822.0K
-11.33%
YoY
|
$967.0K
-60.06%
YoY
|
$1.279M
55.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$37.00K
-19.57%
YoY
|
$37.00K
-19.57%
YoY
|
$44.00K
46.67%
YoY
|
$50.00K
66.67%
YoY
|
$46.00K
53.33%
YoY
|
$46.00K
-35.21%
YoY
|
$30.00K
-63.41%
YoY
|
$30.00K
-63.86%
YoY
|
$30.00K
-63.86%
YoY
|
$71.00K
-13.41%
YoY
|
$82.00K
7.89%
YoY
|
$83.00K
10.67%
YoY
|
$83.00K
12.16%
YoY
|
$82.00K
10.81%
YoY
|
$76.00K
4.11%
YoY
|
$75.00K
1.35%
YoY
|
$74.00K
-2.63%
YoY
|
$74.00K
2.78%
YoY
|
| Operating Expenses |
$1.415M
77.99%
YoY
|
$1.141M
-3.55%
YoY
|
$800.0K
-10.71%
YoY
|
$720.0K
-0.55%
YoY
|
$795.0K
-13.4%
YoY
|
$1.183M
-0.59%
YoY
|
$896.0K
4.31%
YoY
|
$724.0K
-12.98%
YoY
|
$918.0K
-30.08%
YoY
|
$1.190M
-10.79%
YoY
|
$859.0K
2.51%
YoY
|
$832.0K
-0.24%
YoY
|
$1.313M
46.38%
YoY
|
$1.334M
28.15%
YoY
|
$838.0K
-38.06%
YoY
|
$834.0K
-7.44%
YoY
|
$897.0K
-10.39%
YoY
|
$1.041M
-58.31%
YoY
|
$1.353M
50.84%
YoY
|
| Operating Profit |
-$1.415M
119.38%
YoY
|
-$1.141M
-3.55%
YoY
|
-$800.0K
-10.71%
YoY
|
-$720.0K
15.38%
YoY
|
-$645.0K
-29.74%
YoY
|
-$1.183M
2219.61%
YoY
|
-$896.0K
4.31%
YoY
|
-$624.0K
13.66%
YoY
|
-$918.0K
18.3%
YoY
|
-$51.00K
-96.18%
YoY
|
-$859.0K
2.51%
YoY
|
-$549.0K
-34.17%
YoY
|
-$776.0K
-13.49%
YoY
|
-$1.334M
62.48%
YoY
|
-$838.0K
-109.27%
YoY
|
-$834.0K
-7.44%
YoY
|
-$897.0K
-107.31%
YoY
|
-$821.0K
-66.73%
YoY
|
$9.037M
444.4%
YoY
|
| Interest Expense |
N/A
|
$510.0K
87.5%
YoY
|
$511.0K
-37.45%
YoY
|
$467.0K
-7.71%
YoY
|
$633.0K
32.15%
YoY
|
$272.0K
-66.5%
YoY
|
$817.0K
52.14%
YoY
|
$506.0K
36.76%
YoY
|
$479.0K
-28.93%
YoY
|
$812.0K
24.73%
YoY
|
$537.0K
-85.79%
YoY
|
$370.0K
-183.15%
YoY
|
$674.0K
-255.3%
YoY
|
$651.0K
65000.0%
YoY
|
$3.780M
13900.0%
YoY
|
-$445.0K
-480.34%
YoY
|
-$434.0K
-10950.0%
YoY
|
$1.000K
-99.45%
YoY
|
$27.00K
-84.39%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$479.0K
-28.93%
YoY
|
N/A
|
$537.0K
-86.74%
YoY
|
$370.0K
-183.15%
YoY
|
$674.0K
-255.3%
YoY
|
N/A
|
$4.051M
14903.7%
YoY
|
-$445.0K
-480.34%
YoY
|
-$434.0K
N/A
|
N/A
|
$27.00K
N/A
|
| Pretax Income |
N/A
|
-$631.0K
-30.74%
YoY
|
-$289.0K
265.82%
YoY
|
-$253.0K
114.41%
YoY
|
-$12.00K
-97.27%
YoY
|
-$911.0K
-219.71%
YoY
|
-$79.00K
-75.47%
YoY
|
-$118.0K
-34.08%
YoY
|
-$439.0K
330.39%
YoY
|
$761.0K
-211.42%
YoY
|
-$322.0K
-110.02%
YoY
|
-$179.0K
-86.0%
YoY
|
-$102.0K
-92.34%
YoY
|
-$683.0K
-16.71%
YoY
|
$3.213M
-64.55%
YoY
|
-$1.279M
63.14%
YoY
|
-$1.331M
-110.84%
YoY
|
-$820.0K
-64.13%
YoY
|
$9.064M
394.49%
YoY
|
| Income Tax |
$245.0K
-320.72%
YoY
|
-$105.0K
50.0%
YoY
|
-$83.00K
16.9%
YoY
|
-$69.00K
-49.64%
YoY
|
-$111.0K
-24.49%
YoY
|
-$70.00K
-27.84%
YoY
|
-$71.00K
61.36%
YoY
|
-$137.0K
45.74%
YoY
|
-$147.0K
-3.92%
YoY
|
-$97.00K
-121.13%
YoY
|
-$44.00K
-106.27%
YoY
|
-$94.00K
-7.84%
YoY
|
-$153.0K
-66.15%
YoY
|
$459.0K
-317.54%
YoY
|
$702.0K
-69.33%
YoY
|
-$102.0K
-56.03%
YoY
|
-$452.0K
-117.29%
YoY
|
-$211.0K
-77.88%
YoY
|
$2.289M
N/A
|
| Net Earnings |
-$511.0K
40.77%
YoY
|
-$1.034M
-9.3%
YoY
|
-$560.0K
77.22%
YoY
|
-$463.0K
-29.64%
YoY
|
-$363.0K
-60.54%
YoY
|
-$1.140M
-352.21%
YoY
|
-$316.0K
-60.99%
YoY
|
-$658.0K
38.24%
YoY
|
-$920.0K
47.67%
YoY
|
$452.0K
-126.46%
YoY
|
-$810.0K
-136.39%
YoY
|
-$476.0K
-68.93%
YoY
|
-$623.0K
-52.52%
YoY
|
-$1.708M
75.0%
YoY
|
$2.226M
-66.22%
YoY
|
-$1.532M
95.66%
YoY
|
-$1.312M
-113.88%
YoY
|
-$976.0K
-33.83%
YoY
|
$6.589M
290.57%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-50.0%
YoY
|
N/A
|
-$0.01
-66.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.04
33.33%
YoY
|
N/A
|
-$0.03
-133.33%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-40.0%
YoY
|
N/A
|
$0.09
-67.86%
YoY
|
-$0.06
100.0%
YoY
|
-$0.05
N/A
|
N/A
|
$0.28
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
-$0.05
0.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.05
-358.6%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.04
33.33%
YoY
|
$0.02
-126.74%
YoY
|
-$0.03
-133.33%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
$0.09
-100.0%
YoY
|
-$0.06
100.0%
YoY
|
-$54.87K
-114.29%
YoY
|
-$40.43K
-34.02%
YoY
|
$270.9K
293.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.79M shares
-0.82%
YoY
|
22.82M shares
-0.94%
YoY
|
22.79M shares
-1.51%
YoY
|
22.85M shares
-2.43%
YoY
|
22.98M shares
-2.25%
YoY
|
23.04M shares
-2.51%
YoY
|
23.14M shares
-2.59%
YoY
|
23.41M shares
-1.62%
YoY
|
23.51M shares
-1.29%
YoY
|
23.63M shares
-1.1%
YoY
|
23.76M shares
-0.04%
YoY
|
23.80M shares
-0.23%
YoY
|
23.82M shares
-0.38%
YoY
|
23.89M shares
N/A
|
23.77M shares
-0.69%
YoY
|
23.85M shares
0.06%
YoY
|
23.91M shares
N/A
|
N/A
|
23.93M shares
N/A
|
| Diluted Shares Outstanding |
22.81M shares
-0.44%
YoY
|
N/A
|
22.81M shares
-1.38%
YoY
|
22.87M shares
-1.81%
YoY
|
22.91M shares
-2.66%
YoY
|
N/A
|
23.13M shares
-2.84%
YoY
|
23.30M shares
-2.13%
YoY
|
23.54M shares
-1.37%
YoY
|
N/A
|
23.80M shares
-1.09%
YoY
|
23.80M shares
-0.21%
YoY
|
23.87M shares
-0.18%
YoY
|
N/A
|
24.07M shares
-1.05%
YoY
|
23.85M shares
0.06%
YoY
|
23.91M shares
N/A
|
N/A
|
24.32M shares
N/A
|
Loading...