2011 Form 10-K Financial Statement
#000107261312000247 Filed on March 09, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $7.400M |
YoY Change | -77.6% |
Cost Of Revenue | $2.110M |
YoY Change | -78.02% |
Gross Profit | $5.290M |
YoY Change | -77.43% |
Gross Profit Margin | 71.49% |
Selling, General & Admin | $3.760M |
YoY Change | -9.83% |
% of Gross Profit | 71.08% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $10.00K |
YoY Change | 0.0% |
% of Gross Profit | 0.19% |
Operating Expenses | $3.760M |
YoY Change | -9.83% |
Operating Profit | $1.530M |
YoY Change | -92.06% |
Interest Expense | $50.00K |
YoY Change | 25.0% |
% of Operating Profit | 3.27% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $1.580M |
YoY Change | -91.82% |
Income Tax | -$6.910M |
% Of Pretax Income | -437.34% |
Net Earnings | $8.490M |
YoY Change | -55.87% |
Net Earnings / Revenue | 114.73% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $274.5K |
COMMON SHARES | |
Basic Shares Outstanding | 25.81M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $21.22M |
YoY Change | -0.61% |
Cash & Equivalents | $19.53M |
Short-Term Investments | $560.0K |
Other Short-Term Assets | $160.0K |
YoY Change | 77.78% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $22.13M |
YoY Change | -2.85% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $6.920M |
YoY Change | 69100.0% |
Total Long-Term Assets | $7.000M |
YoY Change | 7677.78% |
TOTAL ASSETS | |
Total Short-Term Assets | $22.13M |
Total Long-Term Assets | $7.000M |
Total Assets | $29.13M |
YoY Change | 27.37% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $180.0K |
YoY Change | 125.0% |
Accrued Expenses | $1.550M |
YoY Change | -25.84% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $1.730M |
YoY Change | -20.28% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.730M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $1.730M |
YoY Change | -20.28% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $27.40M |
YoY Change | |
Total Liabilities & Shareholders Equity | $29.13M |
YoY Change | 27.37% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $8.490M |
YoY Change | -55.87% |
Depreciation, Depletion And Amortization | $10.00K |
YoY Change | 0.0% |
Cash From Operating Activities | $1.970M |
YoY Change | -90.15% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$560.0K |
YoY Change | |
Cash From Investing Activities | -$560.0K |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -2.090M |
YoY Change | 25.15% |
NET CHANGE | |
Cash From Operating Activities | 1.970M |
Cash From Investing Activities | -560.0K |
Cash From Financing Activities | -2.090M |
Net Change In Cash | -680.0K |
YoY Change | -103.71% |
FREE CASH FLOW | |
Cash From Operating Activities | $1.970M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25813038 |