|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$188.4M
-250.96%
YoY
|
-$124.8M
-50.98%
YoY
|
-$254.6M
-68.08%
YoY
|
-$797.5M
-22.89%
YoY
|
-$1.034B
18.49%
YoY
|
| Depreciation, Depletion And Amortization |
$72.70M
-0.68%
YoY
|
$73.20M
-4.17%
YoY
|
$76.39M
-13.15%
YoY
|
$87.95M
-6.8%
YoY
|
$94.37M
0.64%
YoY
|
| Cash From Operating Activities |
$821.5M
22.07%
YoY
|
$672.9M
147.04%
YoY
|
$272.4M
303.3%
YoY
|
$67.54M
-167.67%
YoY
|
-$99.81M
-37.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.28M
-5.27%
YoY
|
$75.25M
15.06%
YoY
|
$65.40M
-233.32%
YoY
|
-$49.06M
-183.65%
YoY
|
$58.65M
-34.46%
YoY
|
| Acquisitions |
N/A
|
$4.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$880.4M
-245.56%
YoY
|
$604.8M
3772.47%
YoY
|
$15.62M
-404.4%
YoY
|
-$5.131M
-99.05%
YoY
|
-$538.5M
-572.17%
YoY
|
| Cash From Investing Activities |
-$951.7M
-279.7%
YoY
|
$529.6M
-1163.75%
YoY
|
-$49.79M
-8.13%
YoY
|
-$54.19M
-90.93%
YoY
|
-$597.2M
-2531.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$239.0M
200.33%
YoY
|
-$79.57M
-271.11%
YoY
|
$46.50M
-609.1%
YoY
|
-$9.134M
-107.3%
YoY
|
$125.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.1M
-122.97%
YoY
|
-$1.063B
842.81%
YoY
|
-$112.7M
-208.76%
YoY
|
$103.6M
-84.39%
YoY
|
$663.8M
1048.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$821.5M
22.07%
YoY
|
$672.9M
147.04%
YoY
|
$272.4M
303.3%
YoY
|
$67.54M
-167.67%
YoY
|
-$99.81M
-37.57%
YoY
|
| Cash From Investing Activities |
-$951.7M
-279.7%
YoY
|
$529.6M
-1163.75%
YoY
|
-$49.79M
-8.13%
YoY
|
-$54.19M
-90.93%
YoY
|
-$597.2M
-2531.5%
YoY
|
| Cash From Financing Activities |
$244.1M
-122.97%
YoY
|
-$1.063B
842.81%
YoY
|
-$112.7M
-208.76%
YoY
|
$103.6M
-84.39%
YoY
|
$663.8M
1048.58%
YoY
|
| Net Change In Cash |
$113.9M
-18.61%
YoY
|
$139.9M
27.28%
YoY
|
$109.9M
-6.05%
YoY
|
$117.0M
-453.25%
YoY
|
-$33.12M
-57.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$821.5M
22.07%
YoY
|
$672.9M
147.04%
YoY
|
$272.4M
303.3%
YoY
|
$67.54M
-167.67%
YoY
|
-$99.81M
-37.57%
YoY
|
| Capital Expenditures |
$71.28M
-5.27%
YoY
|
$75.25M
15.06%
YoY
|
$65.40M
-233.32%
YoY
|
-$49.06M
-183.65%
YoY
|
$58.65M
-34.46%
YoY
|
| Free Cash Flow |
$750.2M
25.51%
YoY
|
$597.7M
188.74%
YoY
|
$207.0M
77.53%
YoY
|
$116.6M
-173.59%
YoY
|
-$158.5M
-36.46%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.09M
13.77%
YoY
|
$103.0M
82.58%
YoY
|
$62.10M
107.5%
YoY
|
$38.65M
-130.65%
YoY
|
$63.36M
-505.76%
YoY
|
$56.43M
72.06%
YoY
|
$29.93M
-288.77%
YoY
|
-$126.1M
849.06%
YoY
|
-$15.62M
-80.76%
YoY
|
$32.80M
-146.33%
YoY
|
-$15.85M
-84.01%
YoY
|
-$13.29M
-91.2%
YoY
|
-$81.18M
-27.28%
YoY
|
-$70.79M
-38.48%
YoY
|
-$99.12M
-76.39%
YoY
|
-$151.0M
-57.85%
YoY
|
-$111.6M
-9.71%
YoY
|
-$115.1M
-59.96%
YoY
|
-$419.9M
58.41%
YoY
|
-$358.2M
93.25%
YoY
|
| Depreciation, Depletion And Amortization |
$17.16M
-4.8%
YoY
|
$18.05M
-1.09%
YoY
|
$18.37M
1.07%
YoY
|
$18.25M
0.2%
YoY
|
$18.02M
-3.08%
YoY
|
$18.25M
0.25%
YoY
|
$18.18M
-0.04%
YoY
|
$18.21M
5.22%
YoY
|
$18.60M
-5.11%
YoY
|
$18.20M
-7.32%
YoY
|
$18.19M
-8.33%
YoY
|
$17.31M
-16.89%
YoY
|
$19.60M
-9.02%
YoY
|
$19.64M
-11.89%
YoY
|
$19.84M
-14.82%
YoY
|
$20.83M
-12.35%
YoY
|
$21.54M
-8.41%
YoY
|
$22.29M
-5.51%
YoY
|
$23.29M
-0.89%
YoY
|
$23.76M
-1.19%
YoY
|
| Cash From Operating Activities |
$207.5M
-5.04%
YoY
|
$197.3M
-10.97%
YoY
|
$196.8M
21.68%
YoY
|
$219.5M
-10.29%
YoY
|
$218.5M
126.78%
YoY
|
$221.7M
18.92%
YoY
|
$161.8M
11.19%
YoY
|
$244.7M
319.66%
YoY
|
$96.35M
49.89%
YoY
|
$186.4M
151.62%
YoY
|
$145.5M
122.05%
YoY
|
$58.31M
53.43%
YoY
|
$64.28M
-2129.78%
YoY
|
$74.08M
187.52%
YoY
|
$65.51M
844.13%
YoY
|
$38.00M
-254.3%
YoY
|
-$3.167M
-94.3%
YoY
|
$25.77M
-265.6%
YoY
|
$6.939M
-270.37%
YoY
|
-$24.63M
-778.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.32M
-31.61%
YoY
|
$5.928M
-82.87%
YoY
|
$22.32M
127.03%
YoY
|
$11.75M
-42.51%
YoY
|
$15.10M
-16.27%
YoY
|
$34.61M
45.63%
YoY
|
$9.831M
-24.49%
YoY
|
$20.44M
59.67%
YoY
|
$18.03M
-17.42%
YoY
|
$23.76M
114.67%
YoY
|
$13.02M
-166.08%
YoY
|
$12.80M
-186.62%
YoY
|
$21.83M
-229.26%
YoY
|
$11.07M
-229.53%
YoY
|
-$19.70M
-322.77%
YoY
|
-$14.78M
-15.72%
YoY
|
-$16.89M
5.95%
YoY
|
-$8.546M
-33.85%
YoY
|
$8.844M
-27.82%
YoY
|
-$17.54M
0.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.28M
-90.98%
YoY
|
$13.13M
-104.2%
YoY
|
-$52.23M
184.42%
YoY
|
-$213.9M
-129.54%
YoY
|
-$335.5M
279.22%
YoY
|
-$312.7M
23284.74%
YoY
|
-$18.36M
-37.11%
YoY
|
$723.9M
18512.91%
YoY
|
-$88.48M
953.58%
YoY
|
-$1.337M
-115.43%
YoY
|
-$29.20M
-354.67%
YoY
|
$3.889M
-149.45%
YoY
|
-$8.398M
-69.81%
YoY
|
$8.663M
-71.67%
YoY
|
$11.47M
-42562.96%
YoY
|
-$7.864M
-115.69%
YoY
|
-$27.81M
-492.31%
YoY
|
$30.58M
-117.05%
YoY
|
-$27.00K
-99.99%
YoY
|
$50.13M
-27.48%
YoY
|
| Cash From Investing Activities |
-$40.60M
-88.42%
YoY
|
$7.200M
-102.07%
YoY
|
-$74.55M
164.41%
YoY
|
-$225.6M
-132.07%
YoY
|
-$350.6M
229.2%
YoY
|
-$347.3M
1283.45%
YoY
|
-$28.19M
-33.22%
YoY
|
$703.4M
-7992.92%
YoY
|
-$106.5M
252.34%
YoY
|
-$25.10M
942.83%
YoY
|
-$42.22M
412.54%
YoY
|
-$8.912M
-60.64%
YoY
|
-$30.23M
-32.38%
YoY
|
-$2.407M
-110.93%
YoY
|
-$8.237M
-7.15%
YoY
|
-$22.64M
-169.46%
YoY
|
-$44.70M
404.5%
YoY
|
$22.03M
-111.46%
YoY
|
-$8.871M
-97.93%
YoY
|
$32.60M
-36.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$17.73M
-1309.41%
YoY
|
N/A
N/A
|
$50.23M
526.79%
YoY
|
-$49.63M
105.96%
YoY
|
$1.466M
-112.82%
YoY
|
N/A
N/A
|
$8.013M
-54.25%
YoY
|
-$24.10M
-203.72%
YoY
|
-$11.43M
N/A
|
-$40.31M
N/A
|
$17.51M
-21.06%
YoY
|
$23.23M
1865.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$22.19M
-62.12%
YoY
|
$1.182M
N/A
|
N/A
N/A
|
N/A
N/A
|
$58.57M
-53.17%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.91M
-24.83%
YoY
|
-$381.6M
-179.32%
YoY
|
-$111.4M
54.18%
YoY
|
-$97.03M
-89.13%
YoY
|
-$67.73M
-4.66%
YoY
|
$481.1M
-608.48%
YoY
|
-$72.23M
1553.88%
YoY
|
-$892.6M
-3873.93%
YoY
|
-$71.04M
7039.9%
YoY
|
-$94.61M
-34.97%
YoY
|
-$4.367M
-121.48%
YoY
|
$23.65M
3189.57%
YoY
|
-$995.0K
-102.94%
YoY
|
-$145.5M
-8137.68%
YoY
|
$20.33M
-69.77%
YoY
|
$719.0K
-75.74%
YoY
|
$33.85M
-16.31%
YoY
|
$1.810M
-16.2%
YoY
|
$67.26M
-89.12%
YoY
|
$2.964M
131.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$207.5M
-5.04%
YoY
|
$197.3M
-10.97%
YoY
|
$196.8M
21.68%
YoY
|
$219.5M
-10.29%
YoY
|
$218.5M
126.78%
YoY
|
$221.7M
18.92%
YoY
|
$161.8M
11.19%
YoY
|
$244.7M
319.66%
YoY
|
$96.35M
49.89%
YoY
|
$186.4M
151.62%
YoY
|
$145.5M
122.05%
YoY
|
$58.31M
53.43%
YoY
|
$64.28M
-2129.78%
YoY
|
$74.08M
187.52%
YoY
|
$65.51M
844.13%
YoY
|
$38.00M
-254.3%
YoY
|
-$3.167M
-94.3%
YoY
|
$25.77M
-265.6%
YoY
|
$6.939M
-270.37%
YoY
|
-$24.63M
-778.51%
YoY
|
| Cash From Investing Activities |
-$40.60M
-88.42%
YoY
|
$7.200M
-102.07%
YoY
|
-$74.55M
164.41%
YoY
|
-$225.6M
-132.07%
YoY
|
-$350.6M
229.2%
YoY
|
-$347.3M
1283.45%
YoY
|
-$28.19M
-33.22%
YoY
|
$703.4M
-7992.92%
YoY
|
-$106.5M
252.34%
YoY
|
-$25.10M
942.83%
YoY
|
-$42.22M
412.54%
YoY
|
-$8.912M
-60.64%
YoY
|
-$30.23M
-32.38%
YoY
|
-$2.407M
-110.93%
YoY
|
-$8.237M
-7.15%
YoY
|
-$22.64M
-169.46%
YoY
|
-$44.70M
404.5%
YoY
|
$22.03M
-111.46%
YoY
|
-$8.871M
-97.93%
YoY
|
$32.60M
-36.96%
YoY
|
| Cash From Financing Activities |
-$50.91M
-24.83%
YoY
|
-$381.6M
-179.32%
YoY
|
-$111.4M
54.18%
YoY
|
-$97.03M
-89.13%
YoY
|
-$67.73M
-4.66%
YoY
|
$481.1M
-608.48%
YoY
|
-$72.23M
1553.88%
YoY
|
-$892.6M
-3873.93%
YoY
|
-$71.04M
7039.9%
YoY
|
-$94.61M
-34.97%
YoY
|
-$4.367M
-121.48%
YoY
|
$23.65M
3189.57%
YoY
|
-$995.0K
-102.94%
YoY
|
-$145.5M
-8137.68%
YoY
|
$20.33M
-69.77%
YoY
|
$719.0K
-75.74%
YoY
|
$33.85M
-16.31%
YoY
|
$1.810M
-16.2%
YoY
|
$67.26M
-89.12%
YoY
|
$2.964M
131.56%
YoY
|
| Net Change In Cash |
$116.0M
-158.04%
YoY
|
-$177.0M
-149.8%
YoY
|
$196.8M
220.92%
YoY
|
-$103.1M
-285.77%
YoY
|
-$199.8M
146.13%
YoY
|
$355.5M
432.98%
YoY
|
$61.33M
-37.98%
YoY
|
$55.50M
-24.02%
YoY
|
-$81.20M
-345.62%
YoY
|
$66.70M
-190.37%
YoY
|
$98.89M
27.42%
YoY
|
$73.05M
354.28%
YoY
|
$33.06M
-335.73%
YoY
|
-$73.81M
-248.78%
YoY
|
$77.61M
18.8%
YoY
|
$16.08M
47.09%
YoY
|
-$14.02M
-41.49%
YoY
|
$49.61M
-124.13%
YoY
|
$65.33M
-64.79%
YoY
|
$10.93M
-80.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.5M
-5.04%
YoY
|
$197.3M
-10.97%
YoY
|
$196.8M
21.68%
YoY
|
$219.5M
-10.29%
YoY
|
$218.5M
126.78%
YoY
|
$221.7M
18.92%
YoY
|
$161.8M
11.19%
YoY
|
$244.7M
319.66%
YoY
|
$96.35M
49.89%
YoY
|
$186.4M
151.62%
YoY
|
$145.5M
122.05%
YoY
|
$58.31M
53.43%
YoY
|
$64.28M
-2129.78%
YoY
|
$74.08M
187.52%
YoY
|
$65.51M
844.13%
YoY
|
$38.00M
-254.3%
YoY
|
-$3.167M
-94.3%
YoY
|
$25.77M
-265.6%
YoY
|
$6.939M
-270.37%
YoY
|
-$24.63M
-778.51%
YoY
|
| Capital Expenditures |
$10.32M
-31.61%
YoY
|
$5.928M
-82.87%
YoY
|
$22.32M
127.03%
YoY
|
$11.75M
-42.51%
YoY
|
$15.10M
-16.27%
YoY
|
$34.61M
45.63%
YoY
|
$9.831M
-24.49%
YoY
|
$20.44M
59.67%
YoY
|
$18.03M
-17.42%
YoY
|
$23.76M
114.67%
YoY
|
$13.02M
-166.08%
YoY
|
$12.80M
-186.62%
YoY
|
$21.83M
-229.26%
YoY
|
$11.07M
-229.53%
YoY
|
-$19.70M
-322.77%
YoY
|
-$14.78M
-15.72%
YoY
|
-$16.89M
5.95%
YoY
|
-$8.546M
-33.85%
YoY
|
$8.844M
-27.82%
YoY
|
-$17.54M
0.67%
YoY
|
| Free Cash Flow |
$197.2M
-3.06%
YoY
|
$191.4M
2.33%
YoY
|
$174.5M
14.87%
YoY
|
$207.8M
-7.35%
YoY
|
$203.4M
159.7%
YoY
|
$187.1M
15.01%
YoY
|
$151.9M
14.7%
YoY
|
$224.3M
392.79%
YoY
|
$78.32M
84.5%
YoY
|
$162.6M
158.11%
YoY
|
$132.5M
55.43%
YoY
|
$45.51M
-13.78%
YoY
|
$42.45M
209.37%
YoY
|
$63.01M
83.64%
YoY
|
$85.22M
-4573.23%
YoY
|
$52.78M
-844.05%
YoY
|
$13.72M
-134.64%
YoY
|
$34.31M
-1399.73%
YoY
|
-$1.905M
-88.33%
YoY
|
-$7.094M
-133.7%
YoY
|
Loading...