|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.938M
-157.82%
YoY
|
-$12.00M
-274.17%
YoY
|
$6.890M
-16.03%
YoY
|
$8.205M
160.48%
YoY
|
$3.150M
1385.85%
YoY
|
| Depreciation, Depletion And Amortization |
$86.38M
12.36%
YoY
|
$76.87M
20.72%
YoY
|
$63.68M
27.16%
YoY
|
$50.08M
62.58%
YoY
|
$30.80M
98.71%
YoY
|
| Cash From Operating Activities |
$109.5M
21.46%
YoY
|
$90.16M
12.49%
YoY
|
$80.16M
58.26%
YoY
|
$50.65M
60.9%
YoY
|
$31.48M
146.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$607.6M
16.98%
YoY
|
$519.4M
23.87%
YoY
|
$419.3M
-6.49%
YoY
|
$448.4M
-197.07%
YoY
|
-$462.0M
12.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$158.7M
83.47%
YoY
|
$86.51M
-364.8%
YoY
|
-$32.67M
63.7%
YoY
|
-$19.96M
-162.7%
YoY
|
$31.83M
-34.43%
YoY
|
| Cash From Investing Activities |
-$448.8M
3.69%
YoY
|
-$432.9M
-4.22%
YoY
|
-$452.0M
-3.5%
YoY
|
-$468.4M
8.89%
YoY
|
-$430.1M
18.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$187.6M
-240.02%
YoY
|
-$134.0M
-50.51%
YoY
|
-$270.7M
-2.01%
YoY
|
-$276.2M
-2.26%
YoY
|
-$282.6M
24.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$339.5M
3.78%
YoY
|
$327.1M
-1.23%
YoY
|
$331.2M
-31.1%
YoY
|
$480.7M
53.26%
YoY
|
$313.6M
15.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.5M
21.46%
YoY
|
$90.16M
12.49%
YoY
|
$80.16M
58.26%
YoY
|
$50.65M
60.9%
YoY
|
$31.48M
146.91%
YoY
|
| Cash From Investing Activities |
-$448.8M
3.69%
YoY
|
-$432.9M
-4.22%
YoY
|
-$452.0M
-3.5%
YoY
|
-$468.4M
8.89%
YoY
|
-$430.1M
18.78%
YoY
|
| Cash From Financing Activities |
$339.5M
3.78%
YoY
|
$327.1M
-1.23%
YoY
|
$331.2M
-31.1%
YoY
|
$480.7M
53.26%
YoY
|
$313.6M
15.0%
YoY
|
| Net Change In Cash |
$147.0K
-100.94%
YoY
|
-$15.61M
-61.57%
YoY
|
-$40.61M
-164.53%
YoY
|
$62.94M
-174.01%
YoY
|
-$85.04M
10.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.5M
21.46%
YoY
|
$90.16M
12.49%
YoY
|
$80.16M
58.26%
YoY
|
$50.65M
60.9%
YoY
|
$31.48M
146.91%
YoY
|
| Capital Expenditures |
$607.6M
16.98%
YoY
|
$519.4M
23.87%
YoY
|
$419.3M
-6.49%
YoY
|
$448.4M
-197.07%
YoY
|
-$462.0M
12.49%
YoY
|
| Free Cash Flow |
-$498.0M
16.03%
YoY
|
-$429.2M
26.56%
YoY
|
-$339.1M
-14.74%
YoY
|
-$397.8M
-180.61%
YoY
|
$493.4M
16.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.687M
236.31%
YoY
|
$1.320M
-124.46%
YoY
|
$618.0K
-111.67%
YoY
|
$3.272M
-242.82%
YoY
|
$1.691M
61.82%
YoY
|
-$5.396M
-378.0%
YoY
|
-$5.295M
-225.62%
YoY
|
-$2.291M
189.63%
YoY
|
$1.045M
-29.01%
YoY
|
$1.941M
-30.31%
YoY
|
$4.215M
200.43%
YoY
|
-$791.0K
-139.81%
YoY
|
$1.472M
-24.2%
YoY
|
$2.785M
36.99%
YoY
|
$1.403M
-52.34%
YoY
|
$1.987M
-178.35%
YoY
|
$1.942M
177.03%
YoY
|
$2.033M
-51.94%
YoY
|
$2.944M
-241.67%
YoY
|
| Depreciation, Depletion And Amortization |
$24.46M
16.92%
YoY
|
$22.56M
10.86%
YoY
|
$21.39M
4.65%
YoY
|
$21.51M
15.98%
YoY
|
$20.92M
19.28%
YoY
|
$20.35M
19.16%
YoY
|
$20.44M
29.35%
YoY
|
$18.54M
17.02%
YoY
|
$17.54M
17.34%
YoY
|
$17.08M
22.52%
YoY
|
$15.80M
17.91%
YoY
|
$15.85M
34.29%
YoY
|
$14.95M
35.9%
YoY
|
$13.94M
43.26%
YoY
|
$13.40M
65.43%
YoY
|
$11.80M
66.2%
YoY
|
$11.00M
86.44%
YoY
|
$9.729M
83.22%
YoY
|
$8.100M
72.34%
YoY
|
| Cash From Operating Activities |
$26.31M
19.11%
YoY
|
$28.81M
2.76%
YoY
|
$27.97M
11.41%
YoY
|
$30.64M
20.77%
YoY
|
$22.09M
89.61%
YoY
|
$28.04M
-2.13%
YoY
|
$25.11M
46.76%
YoY
|
$25.37M
29.5%
YoY
|
$11.65M
-21.31%
YoY
|
$28.65M
139.89%
YoY
|
$17.11M
3.97%
YoY
|
$19.59M
47.33%
YoY
|
$14.81M
65.36%
YoY
|
$11.94M
-2.7%
YoY
|
$16.46M
202.06%
YoY
|
$13.30M
40.13%
YoY
|
$8.954M
109.7%
YoY
|
$12.27M
74.07%
YoY
|
$5.448M
39.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$239.4M
198.18%
YoY
|
$238.3M
32.53%
YoY
|
$191.8M
61.38%
YoY
|
$97.21M
-14.22%
YoY
|
$80.29M
-25.27%
YoY
|
$179.8M
53.88%
YoY
|
$118.8M
-0.2%
YoY
|
$113.3M
0.12%
YoY
|
$107.4M
53.06%
YoY
|
$116.8M
13.06%
YoY
|
$119.1M
-191.76%
YoY
|
$113.2M
-194.04%
YoY
|
$70.20M
-173.93%
YoY
|
$103.3M
-164.44%
YoY
|
-$129.8M
42.94%
YoY
|
-$120.4M
-0.74%
YoY
|
-$94.95M
6.0%
YoY
|
-$160.3M
95.52%
YoY
|
-$90.79M
-12.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.72M
-13.34%
YoY
|
$28.92M
-56.36%
YoY
|
$48.99M
1345.68%
YoY
|
$48.82M
639.08%
YoY
|
$31.98M
212.31%
YoY
|
$66.27M
525.15%
YoY
|
$3.389M
-2706.92%
YoY
|
$6.605M
-160.45%
YoY
|
$10.24M
-131.79%
YoY
|
$10.60M
-34.39%
YoY
|
-$130.0K
-100.34%
YoY
|
-$10.93M
-68.95%
YoY
|
-$32.22M
-16.89%
YoY
|
$16.16M
640.85%
YoY
|
$37.83M
122.82%
YoY
|
-$35.19M
-368.23%
YoY
|
-$38.76M
8513.78%
YoY
|
$2.181M
-94.07%
YoY
|
$16.98M
560.66%
YoY
|
| Cash From Investing Activities |
-$211.7M
338.21%
YoY
|
-$209.3M
84.44%
YoY
|
-$142.8M
23.69%
YoY
|
-$48.40M
-54.65%
YoY
|
-$48.31M
-50.3%
YoY
|
-$113.5M
6.85%
YoY
|
-$115.5M
-3.14%
YoY
|
-$106.7M
-14.01%
YoY
|
-$97.20M
-5.09%
YoY
|
-$106.2M
21.85%
YoY
|
-$119.2M
29.66%
YoY
|
-$124.1M
-20.21%
YoY
|
-$102.4M
-23.41%
YoY
|
-$87.17M
-44.88%
YoY
|
-$91.94M
24.56%
YoY
|
-$155.5M
43.84%
YoY
|
-$133.7M
48.53%
YoY
|
-$158.2M
249.85%
YoY
|
-$73.81M
-26.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$66.10M
11435.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$573.0K
-153.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.069M
-102.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.54M
-169.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.13M
-83582.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.0M
597.15%
YoY
|
$141.7M
99.45%
YoY
|
$148.4M
40.85%
YoY
|
$23.30M
-67.98%
YoY
|
$26.10M
-66.52%
YoY
|
$71.03M
-28.67%
YoY
|
$105.4M
8.76%
YoY
|
$72.75M
-34.5%
YoY
|
$77.96M
229.5%
YoY
|
$99.57M
-23.16%
YoY
|
$96.88M
34.89%
YoY
|
$111.1M
-29.44%
YoY
|
$23.66M
-80.58%
YoY
|
$129.6M
2.97%
YoY
|
$71.82M
813.38%
YoY
|
$157.4M
-9.04%
YoY
|
$121.8M
1685.17%
YoY
|
$125.9M
-2129.87%
YoY
|
$7.863M
-96.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.31M
19.11%
YoY
|
$28.81M
2.76%
YoY
|
$27.97M
11.41%
YoY
|
$30.64M
20.77%
YoY
|
$22.09M
89.61%
YoY
|
$28.04M
-2.13%
YoY
|
$25.11M
46.76%
YoY
|
$25.37M
29.5%
YoY
|
$11.65M
-21.31%
YoY
|
$28.65M
139.89%
YoY
|
$17.11M
3.97%
YoY
|
$19.59M
47.33%
YoY
|
$14.81M
65.36%
YoY
|
$11.94M
-2.7%
YoY
|
$16.46M
202.06%
YoY
|
$13.30M
40.13%
YoY
|
$8.954M
109.7%
YoY
|
$12.27M
74.07%
YoY
|
$5.448M
39.69%
YoY
|
| Cash From Investing Activities |
-$211.7M
338.21%
YoY
|
-$209.3M
84.44%
YoY
|
-$142.8M
23.69%
YoY
|
-$48.40M
-54.65%
YoY
|
-$48.31M
-50.3%
YoY
|
-$113.5M
6.85%
YoY
|
-$115.5M
-3.14%
YoY
|
-$106.7M
-14.01%
YoY
|
-$97.20M
-5.09%
YoY
|
-$106.2M
21.85%
YoY
|
-$119.2M
29.66%
YoY
|
-$124.1M
-20.21%
YoY
|
-$102.4M
-23.41%
YoY
|
-$87.17M
-44.88%
YoY
|
-$91.94M
24.56%
YoY
|
-$155.5M
43.84%
YoY
|
-$133.7M
48.53%
YoY
|
-$158.2M
249.85%
YoY
|
-$73.81M
-26.73%
YoY
|
| Cash From Financing Activities |
$182.0M
597.15%
YoY
|
$141.7M
99.45%
YoY
|
$148.4M
40.85%
YoY
|
$23.30M
-67.98%
YoY
|
$26.10M
-66.52%
YoY
|
$71.03M
-28.67%
YoY
|
$105.4M
8.76%
YoY
|
$72.75M
-34.5%
YoY
|
$77.96M
229.5%
YoY
|
$99.57M
-23.16%
YoY
|
$96.88M
34.89%
YoY
|
$111.1M
-29.44%
YoY
|
$23.66M
-80.58%
YoY
|
$129.6M
2.97%
YoY
|
$71.82M
813.38%
YoY
|
$157.4M
-9.04%
YoY
|
$121.8M
1685.17%
YoY
|
$125.9M
-2129.87%
YoY
|
$7.863M
-96.52%
YoY
|
| Net Change In Cash |
-$3.409M
2864.35%
YoY
|
-$38.86M
169.28%
YoY
|
$33.58M
123.54%
YoY
|
$5.535M
-164.3%
YoY
|
-$115.0K
-98.49%
YoY
|
-$14.43M
-165.6%
YoY
|
$15.02M
-388.37%
YoY
|
-$8.608M
-231.54%
YoY
|
-$7.595M
-88.12%
YoY
|
$22.00M
-59.53%
YoY
|
-$5.210M
42.35%
YoY
|
$6.544M
-56.84%
YoY
|
-$63.95M
2092.97%
YoY
|
$54.35M
-371.21%
YoY
|
-$3.660M
-93.95%
YoY
|
$15.16M
-79.62%
YoY
|
-$2.916M
-96.31%
YoY
|
-$20.04M
-54.82%
YoY
|
-$60.50M
-146.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.31M
19.11%
YoY
|
$28.81M
2.76%
YoY
|
$27.97M
11.41%
YoY
|
$30.64M
20.77%
YoY
|
$22.09M
89.61%
YoY
|
$28.04M
-2.13%
YoY
|
$25.11M
46.76%
YoY
|
$25.37M
29.5%
YoY
|
$11.65M
-21.31%
YoY
|
$28.65M
139.89%
YoY
|
$17.11M
3.97%
YoY
|
$19.59M
47.33%
YoY
|
$14.81M
65.36%
YoY
|
$11.94M
-2.7%
YoY
|
$16.46M
202.06%
YoY
|
$13.30M
40.13%
YoY
|
$8.954M
109.7%
YoY
|
$12.27M
74.07%
YoY
|
$5.448M
39.69%
YoY
|
| Capital Expenditures |
$239.4M
198.18%
YoY
|
$238.3M
32.53%
YoY
|
$191.8M
61.38%
YoY
|
$97.21M
-14.22%
YoY
|
$80.29M
-25.27%
YoY
|
$179.8M
53.88%
YoY
|
$118.8M
-0.2%
YoY
|
$113.3M
0.12%
YoY
|
$107.4M
53.06%
YoY
|
$116.8M
13.06%
YoY
|
$119.1M
-191.76%
YoY
|
$113.2M
-194.04%
YoY
|
$70.20M
-173.93%
YoY
|
$103.3M
-164.44%
YoY
|
-$129.8M
42.94%
YoY
|
-$120.4M
-0.74%
YoY
|
-$94.95M
6.0%
YoY
|
-$160.3M
95.52%
YoY
|
-$90.79M
-12.11%
YoY
|
| Free Cash Flow |
-$213.1M
266.16%
YoY
|
-$209.4M
38.03%
YoY
|
-$163.8M
74.77%
YoY
|
-$66.58M
-24.31%
YoY
|
-$58.20M
-39.24%
YoY
|
-$151.7M
72.07%
YoY
|
-$93.74M
-8.08%
YoY
|
-$87.96M
-6.02%
YoY
|
-$95.79M
72.94%
YoY
|
-$88.18M
-3.51%
YoY
|
-$102.0M
-169.74%
YoY
|
-$93.60M
-170.03%
YoY
|
-$55.39M
-153.31%
YoY
|
-$91.39M
-152.94%
YoY
|
$146.2M
51.95%
YoY
|
$133.7M
2.23%
YoY
|
$103.9M
10.72%
YoY
|
$172.6M
93.82%
YoY
|
$96.23M
-10.23%
YoY
|
Loading...