|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$15.38M
-4.46%
YoY
|
-$16.10M
3120.0%
YoY
|
-$500.0K
-113.95%
YoY
|
$3.585M
-114.51%
YoY
|
| Depreciation, Depletion And Amortization |
$21.19M
-5.29%
YoY
|
$22.37M
3.33%
YoY
|
$21.65M
1.31%
YoY
|
$21.37M
-11.58%
YoY
|
| Cash From Operating Activities |
$1.722M
-46.19%
YoY
|
$3.200M
-82.89%
YoY
|
$18.71M
3383.61%
YoY
|
$537.0K
-95.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.209M
-49.42%
YoY
|
$10.30M
22.14%
YoY
|
$8.432M
-339.89%
YoY
|
-$3.515M
68.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$886.0K
-111.22%
YoY
|
-$7.900M
-308.66%
YoY
|
$3.786M
-64.05%
YoY
|
$10.53M
137.72%
YoY
|
| Cash From Investing Activities |
-$4.323M
-45.28%
YoY
|
-$7.900M
70.04%
YoY
|
-$4.646M
-166.22%
YoY
|
$7.016M
198.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.76M
-18.73%
YoY
|
-$15.70M
16.0%
YoY
|
-$13.53M
571.33%
YoY
|
-$2.016M
-63.87%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$1.722M
-46.19%
YoY
|
$3.200M
-82.89%
YoY
|
$18.71M
3383.61%
YoY
|
$537.0K
-95.62%
YoY
|
| Cash From Investing Activities |
-$4.323M
-45.28%
YoY
|
-$7.900M
70.04%
YoY
|
-$4.646M
-166.22%
YoY
|
$7.016M
198.55%
YoY
|
| Cash From Financing Activities |
-$12.76M
-18.73%
YoY
|
-$15.70M
16.0%
YoY
|
-$13.53M
571.33%
YoY
|
-$2.016M
-63.87%
YoY
|
| Net Change In Cash |
-$15.36M
-24.7%
YoY
|
-$20.40M
-3970.97%
YoY
|
$527.0K
-90.48%
YoY
|
$5.537M
-38.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.722M
-46.19%
YoY
|
$3.200M
-82.89%
YoY
|
$18.71M
3383.61%
YoY
|
$537.0K
-95.62%
YoY
|
| Capital Expenditures |
$5.209M
-49.42%
YoY
|
$10.30M
22.14%
YoY
|
$8.432M
-339.89%
YoY
|
-$3.515M
68.99%
YoY
|
| Free Cash Flow |
-$3.487M
-50.88%
YoY
|
-$7.099M
-169.09%
YoY
|
$10.28M
153.58%
YoY
|
$4.052M
-71.76%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.300M
-32.05%
YoY
|
-$6.000M
150.0%
YoY
|
-$4.100M
141.18%
YoY
|
-$3.350M
-65.82%
YoY
|
-$7.800M
188.89%
YoY
|
-$2.400M
500.0%
YoY
|
-$1.700M
-48.48%
YoY
|
-$9.800M
63.33%
YoY
|
-$2.700M
-151.92%
YoY
|
-$400.0K
-60.0%
YoY
|
-$3.300M
-430.0%
YoY
|
-$6.000M
-504.04%
YoY
|
$5.200M
-240.54%
YoY
|
-$1.000M
233.33%
YoY
|
$1.000M
-83.61%
YoY
|
$1.485M
-138.08%
YoY
|
-$3.700M
-11.9%
YoY
|
-$300.0K
-96.63%
YoY
|
$6.100M
-179.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$21.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.100M
-76.6%
YoY
|
-$5.200M
0.0%
YoY
|
$6.822M
-1074.57%
YoY
|
-$4.600M
-300.0%
YoY
|
$4.700M
-28.79%
YoY
|
-$5.200M
4.0%
YoY
|
-$700.0K
-105.51%
YoY
|
$2.300M
-154.76%
YoY
|
$6.600M
-50.38%
YoY
|
-$5.000M
61.29%
YoY
|
$12.70M
91.35%
YoY
|
-$4.200M
-1150.0%
YoY
|
$13.30M
303.03%
YoY
|
-$3.100M
-68.37%
YoY
|
$6.637M
-21.64%
YoY
|
$400.0K
-110.0%
YoY
|
$3.300M
-40.0%
YoY
|
-$9.800M
-526.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$5.209M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.800M
-14.29%
YoY
|
$5.800M
-486.67%
YoY
|
$6.286M
-1671.5%
YoY
|
-$1.800M
-37.93%
YoY
|
-$2.100M
-52.27%
YoY
|
-$1.500M
650.0%
YoY
|
-$400.0K
-83.33%
YoY
|
-$2.900M
-323.08%
YoY
|
-$4.400M
214.29%
YoY
|
-$200.0K
-90.91%
YoY
|
-$2.400M
171.49%
YoY
|
$1.300M
-7.14%
YoY
|
-$1.400M
-800.0%
YoY
|
-$2.200M
-134.92%
YoY
|
-$884.0K
-157.03%
YoY
|
$1.400M
-22.22%
YoY
|
$200.0K
-140.0%
YoY
|
$6.300M
-1360.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.800M
-14.29%
YoY
|
$5.800M
-486.67%
YoY
|
$1.077M
-369.25%
YoY
|
-$1.800M
-37.93%
YoY
|
-$2.100M
-52.27%
YoY
|
-$1.500M
650.0%
YoY
|
-$400.0K
-83.33%
YoY
|
-$2.900M
-323.08%
YoY
|
-$4.400M
214.29%
YoY
|
-$200.0K
-90.91%
YoY
|
-$2.400M
171.49%
YoY
|
$1.300M
-7.14%
YoY
|
-$1.400M
-800.0%
YoY
|
-$2.200M
-134.92%
YoY
|
-$884.0K
-157.03%
YoY
|
$1.400M
-22.22%
YoY
|
$200.0K
-140.0%
YoY
|
$6.300M
-1360.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.500M
-127.78%
YoY
|
$1.000M
-23.08%
YoY
|
-$5.660M
335.38%
YoY
|
-$3.000M
-64.71%
YoY
|
-$5.400M
237.5%
YoY
|
$1.300M
-130.23%
YoY
|
-$1.300M
-81.94%
YoY
|
-$8.500M
93.18%
YoY
|
-$1.600M
-65.22%
YoY
|
-$4.300M
-259.26%
YoY
|
-$7.200M
28.21%
YoY
|
-$4.400M
175.0%
YoY
|
-$4.600M
27.78%
YoY
|
$2.700M
-69.32%
YoY
|
-$5.616M
255.44%
YoY
|
-$1.600M
-117.98%
YoY
|
-$3.600M
300.0%
YoY
|
$8.800M
-173.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.100M
-76.6%
YoY
|
-$5.200M
0.0%
YoY
|
$6.822M
-1074.57%
YoY
|
-$4.600M
-300.0%
YoY
|
$4.700M
-28.79%
YoY
|
-$5.200M
4.0%
YoY
|
-$700.0K
-105.51%
YoY
|
$2.300M
-154.76%
YoY
|
$6.600M
-50.38%
YoY
|
-$5.000M
61.29%
YoY
|
$12.70M
91.35%
YoY
|
-$4.200M
-1150.0%
YoY
|
$13.30M
303.03%
YoY
|
-$3.100M
-68.37%
YoY
|
$6.637M
-21.64%
YoY
|
$400.0K
-110.0%
YoY
|
$3.300M
-40.0%
YoY
|
-$9.800M
-526.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.800M
-14.29%
YoY
|
$5.800M
-486.67%
YoY
|
$1.077M
-369.25%
YoY
|
-$1.800M
-37.93%
YoY
|
-$2.100M
-52.27%
YoY
|
-$1.500M
650.0%
YoY
|
-$400.0K
-83.33%
YoY
|
-$2.900M
-323.08%
YoY
|
-$4.400M
214.29%
YoY
|
-$200.0K
-90.91%
YoY
|
-$2.400M
171.49%
YoY
|
$1.300M
-7.14%
YoY
|
-$1.400M
-800.0%
YoY
|
-$2.200M
-134.92%
YoY
|
-$884.0K
-157.03%
YoY
|
$1.400M
-22.22%
YoY
|
$200.0K
-140.0%
YoY
|
$6.300M
-1360.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.500M
-127.78%
YoY
|
$1.000M
-23.08%
YoY
|
-$5.660M
335.38%
YoY
|
-$3.000M
-64.71%
YoY
|
-$5.400M
237.5%
YoY
|
$1.300M
-130.23%
YoY
|
-$1.300M
-81.94%
YoY
|
-$8.500M
93.18%
YoY
|
-$1.600M
-65.22%
YoY
|
-$4.300M
-259.26%
YoY
|
-$7.200M
28.21%
YoY
|
-$4.400M
175.0%
YoY
|
-$4.600M
27.78%
YoY
|
$2.700M
-69.32%
YoY
|
-$5.616M
255.44%
YoY
|
-$1.600M
-117.98%
YoY
|
-$3.600M
300.0%
YoY
|
$8.800M
-173.33%
YoY
|
| Net Change In Cash |
N/A
|
$800.0K
-128.57%
YoY
|
$1.600M
-129.63%
YoY
|
$2.239M
-193.29%
YoY
|
-$9.400M
3.3%
YoY
|
-$2.800M
-566.67%
YoY
|
-$5.400M
-43.16%
YoY
|
-$2.400M
-177.42%
YoY
|
-$9.100M
24.66%
YoY
|
$600.0K
-91.78%
YoY
|
-$9.500M
265.38%
YoY
|
$3.100M
2162.77%
YoY
|
-$7.300M
-3750.0%
YoY
|
$7.300M
-7400.0%
YoY
|
-$2.600M
-149.06%
YoY
|
$137.0K
-98.38%
YoY
|
$200.0K
-97.01%
YoY
|
-$100.0K
-102.44%
YoY
|
$5.300M
-151.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.100M
-76.6%
YoY
|
-$5.200M
0.0%
YoY
|
$6.822M
-1074.57%
YoY
|
-$4.600M
-300.0%
YoY
|
$4.700M
-28.79%
YoY
|
-$5.200M
4.0%
YoY
|
-$700.0K
-105.51%
YoY
|
$2.300M
-154.76%
YoY
|
$6.600M
-50.38%
YoY
|
-$5.000M
61.29%
YoY
|
$12.70M
91.35%
YoY
|
-$4.200M
-1150.0%
YoY
|
$13.30M
303.03%
YoY
|
-$3.100M
-68.37%
YoY
|
$6.637M
-21.64%
YoY
|
$400.0K
-110.0%
YoY
|
$3.300M
-40.0%
YoY
|
-$9.800M
-526.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$5.209M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$1.613M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...