|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.869B
45.47%
YoY
|
$1.972B
91.37%
YoY
|
$1.031B
-382.62%
YoY
|
-$364.6M
121.0%
YoY
|
-$165.0M
-3.79%
YoY
|
| Depreciation, Depletion And Amortization |
$97.97M
27.02%
YoY
|
$77.13M
22.63%
YoY
|
$62.90M
76.77%
YoY
|
$35.58M
105.21%
YoY
|
$17.34M
133.43%
YoY
|
| Cash From Operating Activities |
$3.500B
45.91%
YoY
|
$2.399B
89.47%
YoY
|
$1.266B
67.58%
YoY
|
$755.6M
-125.84%
YoY
|
-$2.924B
-399.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$340.8M
94.74%
YoY
|
$175.0M
-1.14%
YoY
|
$177.0M
54.85%
YoY
|
$114.3M
-501.1%
YoY
|
-$28.50M
256.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.539M
-99.01%
YoY
|
-$155.6M
N/A
|
$0.00
-100.0%
YoY
|
-$12.85M
-89.78%
YoY
|
-$125.7M
1417.35%
YoY
|
| Cash From Investing Activities |
-$342.3M
3.53%
YoY
|
-$330.6M
86.79%
YoY
|
-$177.0M
39.21%
YoY
|
-$127.2M
-17.54%
YoY
|
-$154.2M
847.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.221M
12.17%
YoY
|
$5.546M
-39.37%
YoY
|
$9.148M
N/A
|
N/A
N/A
|
$3.398B
1007.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.290B
214.7%
YoY
|
$727.7M
71.15%
YoY
|
$425.2M
-34.99%
YoY
|
$654.0M
-80.39%
YoY
|
$3.336B
1304.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.500B
45.91%
YoY
|
$2.399B
89.47%
YoY
|
$1.266B
67.58%
YoY
|
$755.6M
-125.84%
YoY
|
-$2.924B
-399.27%
YoY
|
| Cash From Investing Activities |
-$342.3M
3.53%
YoY
|
-$330.6M
86.79%
YoY
|
-$177.0M
39.21%
YoY
|
-$127.2M
-17.54%
YoY
|
-$154.2M
847.73%
YoY
|
| Cash From Financing Activities |
$2.290B
214.7%
YoY
|
$727.7M
71.15%
YoY
|
$425.2M
-34.99%
YoY
|
$654.0M
-80.39%
YoY
|
$3.336B
1304.88%
YoY
|
| Net Change In Cash |
$5.448B
94.85%
YoY
|
$2.796B
84.64%
YoY
|
$1.514B
18.09%
YoY
|
$1.282B
398.1%
YoY
|
$257.5M
-78.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.500B
45.91%
YoY
|
$2.399B
89.47%
YoY
|
$1.266B
67.58%
YoY
|
$755.6M
-125.84%
YoY
|
-$2.924B
-399.27%
YoY
|
| Capital Expenditures |
$340.8M
94.74%
YoY
|
$175.0M
-1.14%
YoY
|
$177.0M
54.85%
YoY
|
$114.3M
-501.1%
YoY
|
-$28.50M
256.85%
YoY
|
| Free Cash Flow |
$3.160B
42.07%
YoY
|
$2.224B
104.19%
YoY
|
$1.089B
69.85%
YoY
|
$641.3M
-122.14%
YoY
|
-$2.896B
-393.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$872.1M
56.51%
YoY
|
$892.4M
61.48%
YoY
|
$782.5M
41.4%
YoY
|
$636.8M
30.69%
YoY
|
$557.2M
47.09%
YoY
|
$552.6M
53.14%
YoY
|
$553.4M
82.64%
YoY
|
$487.3M
116.69%
YoY
|
$378.8M
167.24%
YoY
|
$360.9M
-221.26%
YoY
|
$303.0M
3768.25%
YoY
|
$224.9M
-857.2%
YoY
|
$141.8M
-414.3%
YoY
|
-$297.6M
350.4%
YoY
|
$7.833M
-122.9%
YoY
|
-$29.70M
95.12%
YoY
|
-$45.10M
-8.86%
YoY
|
-$66.08M
-38.28%
YoY
|
-$34.21M
5.07%
YoY
|
-$15.22M
-1051.25%
YoY
|
| Depreciation, Depletion And Amortization |
-$35.60M
-266.95%
YoY
|
$28.01M
32.98%
YoY
|
$25.57M
32.7%
YoY
|
$23.07M
25.84%
YoY
|
$21.32M
15.47%
YoY
|
$21.06M
27.68%
YoY
|
$19.27M
0.36%
YoY
|
$18.33M
31.17%
YoY
|
$18.47M
40.11%
YoY
|
$16.50M
66.92%
YoY
|
$19.20M
152.27%
YoY
|
$13.98M
33.97%
YoY
|
$13.18M
72.16%
YoY
|
$9.882M
53.38%
YoY
|
$7.611M
34.61%
YoY
|
$10.43M
281.46%
YoY
|
$7.655M
205.35%
YoY
|
$6.443M
76.76%
YoY
|
$5.654M
49.46%
YoY
|
$2.735M
18.91%
YoY
|
| Cash From Operating Activities |
-$3.883B
-457.8%
YoY
|
$831.0M
-39.35%
YoY
|
-$970.6M
-9.19%
YoY
|
$2.555B
-4.26%
YoY
|
$1.085B
-290.2%
YoY
|
$1.370B
-49.38%
YoY
|
-$1.069B
-66.95%
YoY
|
$2.668B
56.99%
YoY
|
-$570.6M
-705.16%
YoY
|
$2.706B
1085.22%
YoY
|
-$3.234B
20886.24%
YoY
|
$1.700B
266.07%
YoY
|
$94.29M
20.42%
YoY
|
$228.4M
-112.28%
YoY
|
-$15.41M
-98.06%
YoY
|
$464.3M
-1084.88%
YoY
|
$78.30M
-135.29%
YoY
|
-$1.859B
870.09%
YoY
|
-$796.2M
-168.12%
YoY
|
-$47.15M
-107.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$202.9M
-345.91%
YoY
|
$62.61M
-34.52%
YoY
|
$125.3M
250.25%
YoY
|
$70.38M
318.22%
YoY
|
$82.52M
208.09%
YoY
|
$95.61M
209.4%
YoY
|
$35.77M
-24.54%
YoY
|
$16.83M
-67.73%
YoY
|
$26.78M
-42.42%
YoY
|
$30.90M
11.6%
YoY
|
$47.40M
-241.16%
YoY
|
$52.14M
-236.17%
YoY
|
$46.52M
-415.53%
YoY
|
$27.69M
-307.03%
YoY
|
-$33.58M
249.03%
YoY
|
-$38.29M
12707.36%
YoY
|
-$14.74M
183.34%
YoY
|
-$13.38M
367.17%
YoY
|
-$9.621M
87.8%
YoY
|
-$299.0K
-111.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.539M
-98.99%
YoY
|
N/A
|
N/A
|
$1.130M
N/A
|
-$152.3M
N/A
|
-$6.731M
N/A
|
$3.401M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.63M
-109.75%
YoY
|
-$23.48M
N/A
|
-$16.70M
1670300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$109.0M
N/A
|
| Cash From Investing Activities |
$202.9M
-349.33%
YoY
|
-$64.15M
-74.13%
YoY
|
-$125.3M
194.77%
YoY
|
-$71.51M
432.57%
YoY
|
-$81.39M
203.87%
YoY
|
-$247.9M
702.25%
YoY
|
-$42.50M
-10.34%
YoY
|
-$13.43M
-74.25%
YoY
|
-$26.78M
-42.42%
YoY
|
-$30.90M
11.6%
YoY
|
-$47.40M
41.16%
YoY
|
-$52.14M
88.5%
YoY
|
-$46.52M
21.71%
YoY
|
-$27.69M
-7.94%
YoY
|
-$33.58M
249.03%
YoY
|
-$27.66M
-74.69%
YoY
|
-$38.22M
634.56%
YoY
|
-$30.08M
950.24%
YoY
|
-$9.621M
-28.23%
YoY
|
-$109.3M
4103.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.321M
-683.17%
YoY
|
$3.996M
135.34%
YoY
|
$1.257M
-10.28%
YoY
|
$570.0K
-14.29%
YoY
|
$398.0K
-77.67%
YoY
|
$1.698M
47.91%
YoY
|
$1.401M
40.1%
YoY
|
$665.0K
-86.68%
YoY
|
$1.782M
-11.74%
YoY
|
$1.148M
N/A
|
$1.000M
62.87%
YoY
|
$4.994M
147.72%
YoY
|
$2.019M
-99.19%
YoY
|
N/A
N/A
|
$614.0K
-51.11%
YoY
|
$2.016M
-99.5%
YoY
|
$249.3M
-37.73%
YoY
|
$2.595B
64583.57%
YoY
|
$1.256M
-99.59%
YoY
|
$401.8M
33.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.087B
542.2%
YoY
|
$1.284B
299.38%
YoY
|
$741.2M
-337.83%
YoY
|
$434.5M
-5.49%
YoY
|
-$169.2M
-165.53%
YoY
|
$321.4M
3142.05%
YoY
|
-$311.6M
-195.24%
YoY
|
$459.7M
573.97%
YoY
|
$258.2M
1199.29%
YoY
|
$9.915M
-90.58%
YoY
|
$327.2M
-31202.66%
YoY
|
$68.21M
-78.96%
YoY
|
$19.87M
-91.19%
YoY
|
$105.3M
-95.86%
YoY
|
-$1.052M
-101.71%
YoY
|
$324.2M
-4.37%
YoY
|
$225.6M
-42.78%
YoY
|
$2.541B
-10512.42%
YoY
|
$61.45M
-76.53%
YoY
|
$339.0M
16.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.883B
-457.8%
YoY
|
$831.0M
-39.35%
YoY
|
-$970.6M
-9.19%
YoY
|
$2.555B
-4.26%
YoY
|
$1.085B
-290.2%
YoY
|
$1.370B
-49.38%
YoY
|
-$1.069B
-66.95%
YoY
|
$2.668B
56.99%
YoY
|
-$570.6M
-705.16%
YoY
|
$2.706B
1085.22%
YoY
|
-$3.234B
20886.24%
YoY
|
$1.700B
266.07%
YoY
|
$94.29M
20.42%
YoY
|
$228.4M
-112.28%
YoY
|
-$15.41M
-98.06%
YoY
|
$464.3M
-1084.88%
YoY
|
$78.30M
-135.29%
YoY
|
-$1.859B
870.09%
YoY
|
-$796.2M
-168.12%
YoY
|
-$47.15M
-107.13%
YoY
|
| Cash From Investing Activities |
$202.9M
-349.33%
YoY
|
-$64.15M
-74.13%
YoY
|
-$125.3M
194.77%
YoY
|
-$71.51M
432.57%
YoY
|
-$81.39M
203.87%
YoY
|
-$247.9M
702.25%
YoY
|
-$42.50M
-10.34%
YoY
|
-$13.43M
-74.25%
YoY
|
-$26.78M
-42.42%
YoY
|
-$30.90M
11.6%
YoY
|
-$47.40M
41.16%
YoY
|
-$52.14M
88.5%
YoY
|
-$46.52M
21.71%
YoY
|
-$27.69M
-7.94%
YoY
|
-$33.58M
249.03%
YoY
|
-$27.66M
-74.69%
YoY
|
-$38.22M
634.56%
YoY
|
-$30.08M
950.24%
YoY
|
-$9.621M
-28.23%
YoY
|
-$109.3M
4103.54%
YoY
|
| Cash From Financing Activities |
-$1.087B
542.2%
YoY
|
$1.284B
299.38%
YoY
|
$741.2M
-337.83%
YoY
|
$434.5M
-5.49%
YoY
|
-$169.2M
-165.53%
YoY
|
$321.4M
3142.05%
YoY
|
-$311.6M
-195.24%
YoY
|
$459.7M
573.97%
YoY
|
$258.2M
1199.29%
YoY
|
$9.915M
-90.58%
YoY
|
$327.2M
-31202.66%
YoY
|
$68.21M
-78.96%
YoY
|
$19.87M
-91.19%
YoY
|
$105.3M
-95.86%
YoY
|
-$1.052M
-101.71%
YoY
|
$324.2M
-4.37%
YoY
|
$225.6M
-42.78%
YoY
|
$2.541B
-10512.42%
YoY
|
$61.45M
-76.53%
YoY
|
$339.0M
16.3%
YoY
|
| Net Change In Cash |
-$4.767B
-671.07%
YoY
|
$2.051B
42.05%
YoY
|
-$354.7M
-75.07%
YoY
|
$2.918B
-6.33%
YoY
|
$834.8M
-346.11%
YoY
|
$1.444B
-46.24%
YoY
|
-$1.423B
-51.84%
YoY
|
$3.115B
81.53%
YoY
|
-$339.2M
-601.37%
YoY
|
$2.686B
777.86%
YoY
|
-$2.955B
5804.0%
YoY
|
$1.716B
125.51%
YoY
|
$67.65M
-74.54%
YoY
|
$305.9M
-53.08%
YoY
|
-$50.04M
-93.28%
YoY
|
$760.9M
316.72%
YoY
|
$265.7M
58.84%
YoY
|
$651.9M
-397.81%
YoY
|
-$744.4M
-152.52%
YoY
|
$182.6M
-80.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.883B
-457.8%
YoY
|
$831.0M
-39.35%
YoY
|
-$970.6M
-9.19%
YoY
|
$2.555B
-4.26%
YoY
|
$1.085B
-290.2%
YoY
|
$1.370B
-49.38%
YoY
|
-$1.069B
-66.95%
YoY
|
$2.668B
56.99%
YoY
|
-$570.6M
-705.16%
YoY
|
$2.706B
1085.22%
YoY
|
-$3.234B
20886.24%
YoY
|
$1.700B
266.07%
YoY
|
$94.29M
20.42%
YoY
|
$228.4M
-112.28%
YoY
|
-$15.41M
-98.06%
YoY
|
$464.3M
-1084.88%
YoY
|
$78.30M
-135.29%
YoY
|
-$1.859B
870.09%
YoY
|
-$796.2M
-168.12%
YoY
|
-$47.15M
-107.13%
YoY
|
| Capital Expenditures |
-$202.9M
-345.91%
YoY
|
$62.61M
-34.52%
YoY
|
$125.3M
250.25%
YoY
|
$70.38M
318.22%
YoY
|
$82.52M
208.09%
YoY
|
$95.61M
209.4%
YoY
|
$35.77M
-24.54%
YoY
|
$16.83M
-67.73%
YoY
|
$26.78M
-42.42%
YoY
|
$30.90M
11.6%
YoY
|
$47.40M
-241.16%
YoY
|
$52.14M
-236.17%
YoY
|
$46.52M
-415.53%
YoY
|
$27.69M
-307.03%
YoY
|
-$33.58M
249.03%
YoY
|
-$38.29M
12707.36%
YoY
|
-$14.74M
183.34%
YoY
|
-$13.38M
367.17%
YoY
|
-$9.621M
87.8%
YoY
|
-$299.0K
-111.5%
YoY
|
| Free Cash Flow |
-$3.680B
-467.01%
YoY
|
$768.4M
-39.71%
YoY
|
-$1.096B
-0.79%
YoY
|
$2.484B
-6.31%
YoY
|
$1.003B
-267.87%
YoY
|
$1.274B
-52.37%
YoY
|
-$1.105B
-66.34%
YoY
|
$2.652B
60.93%
YoY
|
-$597.4M
-1350.4%
YoY
|
$2.676B
1233.37%
YoY
|
-$3.282B
-18163.63%
YoY
|
$1.648B
227.8%
YoY
|
$47.78M
-48.65%
YoY
|
$200.7M
-110.87%
YoY
|
$18.17M
-102.31%
YoY
|
$502.6M
-1172.91%
YoY
|
$93.04M
-142.94%
YoY
|
-$1.846B
877.72%
YoY
|
-$786.6M
-167.0%
YoY
|
-$46.85M
-107.12%
YoY
|
Loading...