|
Concept
|
2025 |
|---|---|
| OPERATING ACTIVITIES |
|
| Net Income |
-$5.261M
415.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500K
N/A
|
| Cash From Operating Activities |
-$5.161M
3056.82%
YoY
|
| INVESTING ACTIVITIES |
|
| Capital Expenditures |
$1.261M
1701.29%
YoY
|
| Acquisitions |
N/A
|
| Other Investing Activities |
N/A
|
| Cash From Investing Activities |
-$1.261M
1701.29%
YoY
|
| FINANCING ACTIVITIES |
|
| Cash Dividend Paid |
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.736M
3210.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
| Cash From Financing Activities |
$7.736M
3210.36%
YoY
|
| NET CHANGE |
|
| Cash From Operating Activities |
-$5.161M
3056.82%
YoY
|
| Cash From Investing Activities |
-$1.261M
1701.29%
YoY
|
| Cash From Financing Activities |
$7.736M
3210.36%
YoY
|
| Net Change In Cash |
$1.314M
656900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
| Cash From Operating Activities |
-$5.161M
3056.82%
YoY
|
| Capital Expenditures |
$1.261M
1701.29%
YoY
|
| Free Cash Flow |
-$6.422M
2650.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$1.472M
120.67%
YoY
|
-$2.286M
N/A
|
| Depreciation, Depletion And Amortization |
$1.483K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.569M
99.68%
YoY
|
-$1.703M
N/A
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$43.07K
N/A
|
$419.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$141.3K
N/A
|
N/A
|
| Cash From Investing Activities |
$69.35K
-123.12%
YoY
|
-$419.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$31.64M
1205.5%
YoY
|
-$200.00
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$1.569M
99.68%
YoY
|
-$1.703M
N/A
|
| Cash From Investing Activities |
$69.35K
-123.12%
YoY
|
-$419.8K
N/A
|
| Cash From Financing Activities |
$31.64M
1205.5%
YoY
|
-$200.00
N/A
|
| Net Change In Cash |
$30.13M
2152.58%
YoY
|
-$2.123M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.569M
99.68%
YoY
|
-$1.703M
N/A
|
| Capital Expenditures |
$43.07K
N/A
|
$419.8K
N/A
|
| Free Cash Flow |
-$1.612M
N/A
|
-$2.123M
N/A
|
Loading...