Nucor Corp - Understand $nue stock

$NUE Market Cap: $35.06 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$31.36B

TTM

Gross Margin

15.44%

TTM

Net Earnings

$2.525B

TTM

Current Assets

$13.52B

Q3 2024

Current Liabilities

$5.217B

Q3 2024

Current Ratio

259.19%

Q3 2024

Total Assets

$34.35B

Q3 2024

Total Liabilities

$13.87B

Q3 2024

Book Value

$20.47B

Q3 2024

Cash

$4.263B

Q3 2024

P/E

13.88

Nov 29, 2024 EST

Free Cash Flow

$1.754B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$34.71B	$41.51B	$36.48B	$20.14B	$22.59B	$25.07B	$20.25B	$16.21B	$16.44B	$21.11B	$19.05B	$19.43B	$20.02B	$15.84B	$11.19B	$23.66B	$16.59B	$14.75B	$12.70B	$11.38B	$6.266B	$4.802B	$4.334B	$4.757B	$4.158B	$4.305B	$4.340B	$3.647B	$3.462B	$2.976B	$2.254B	$1.619B	$1.465B	$1.482B	$1.269B	$1.061B	$851.0M	$755.0M	$758.0M	$660.0M	$543.0M
YoY Change	-16.38%	13.78%	81.15%	-10.84%	-9.89%	23.77%	24.95%	-1.41%	-22.11%	10.78%	-1.94%	-2.97%	26.37%	41.6%	-52.71%	42.61%	12.49%	16.14%	11.64%	81.57%	30.49%	10.8%	-8.89%	14.41%	-3.41%	-0.81%	19.0%	5.34%	16.33%	32.03%	39.22%	10.51%	-1.15%	16.78%	19.6%	24.68%	12.72%	-0.4%	14.85%	21.55%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$34.71B	$41.51B	$36.48B	$20.14B	$22.59B	$25.07B	$20.25B	$16.21B	$16.44B	$21.11B	$19.05B	$19.43B	$20.02B	$15.84B	$11.19B	$23.66B	$16.59B	$14.75B	$12.70B	$11.38B	$6.266B	$4.802B	$4.334B	$4.757B	$4.158B	$4.305B	$4.340B	$3.647B	$3.462B	$2.976B	$2.254B	$1.619B	$1.465B	$1.482B	$1.269B	$1.061B	$851.0M	$755.0M	$758.0M	$660.0M	$543.0M
Cost Of Revenue	$26.90B	$29.01B	$25.46B	$17.91B	$19.91B	$20.77B	$17.68B	$14.18B	$15.33B	$19.26B	$17.64B	$17.92B	$18.14B	$15.06B	$11.04B	$19.61B	$13.46B	$11.29B	$10.11B	$9.175B	$5.997B	$4.332B	$3.914B	$3.929B	$3.532B	$3.633B	$3.625B	$3.139B	$2.900B	$2.492B	$1.966B	$1.417B	$1.303B	$1.293B	$1.105B	$889.0M	$713.0M	$610.0M	$601.0M	$540.0M	$462.0M
Gross Profit	$7.814B	$12.50B	$11.03B	$2.228B	$2.679B	$4.295B	$2.569B	$2.026B	$1.114B	$1.849B	$1.411B	$1.514B	$1.881B	$783.7M	$154.0M	$4.051B	$3.130B	$3.467B	$2.592B	$2.202B	$269.0M	$470.0M	$419.0M	$827.0M	$626.0M	$673.0M	$715.0M	$508.0M	$562.0M	$484.0M	$288.0M	$202.0M	$163.0M	$189.0M	$164.0M	$172.0M	$138.0M	$145.0M	$158.0M	$121.0M	$81.00M
Gross Profit Margin	22.51%	30.12%	30.22%	11.06%	11.86%	17.14%	12.69%	12.5%	6.78%	8.76%	7.4%	7.79%	9.4%	4.95%	1.38%	17.12%	18.86%	23.5%	20.41%	19.35%	4.29%	9.79%	9.67%	17.38%	15.06%	15.63%	16.47%	13.93%	16.23%	16.26%	12.78%	12.48%	11.13%	12.75%	12.92%	16.21%	16.22%	19.21%	20.84%	18.33%	14.92%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$1.584B	$1.997B	$1.707B	$615.0M	$711.2M	$860.7M	$687.5M	$596.8M	$459.0M	$520.8M	$467.9M	$454.9M	$439.5M	$331.5M	$348.0M	$714.0M	$553.0M	$592.0M	$459.0M	$375.0M	$165.0M	$176.0M	$151.0M	$183.0M	$155.0M	$148.0M	$145.0M	$120.0M	$131.0M	$113.0M	$88.00M	$77.00M	$67.00M	$70.00M	$67.00M	$62.00M	$55.00M	$66.00M	$59.00M	$46.00M	$34.00M
YoY Change	-20.69%	17.03%	177.48%	-13.53%	-17.37%	25.19%	15.21%	30.02%	-11.87%	11.31%	2.86%	3.5%	32.61%	-4.75%	-51.26%	29.11%	-6.59%	28.98%	22.4%	127.27%	-6.25%	16.56%	-17.49%	18.06%	4.73%	2.07%	20.83%	-8.4%	15.93%	28.41%	14.29%	14.93%	-4.29%	4.48%	8.06%	12.73%	-16.67%	11.86%	28.26%	35.29%
% of Gross Profit	20.27%	15.97%	15.48%	27.61%	26.55%	20.04%	26.76%	29.46%	41.21%	28.16%	33.17%	30.06%	23.36%	42.29%	225.97%	17.63%	17.67%	17.08%	17.71%	17.03%	61.34%	37.45%	36.04%	22.13%	24.76%	21.99%	20.28%	23.62%	23.31%	23.35%	30.56%	38.12%	41.1%	37.04%	40.85%	36.05%	39.86%	45.52%	37.34%	38.02%	41.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$930.6M	$826.7M	$735.4M	$702.1M	$648.9M	$630.9M	$635.8M	$613.2M	$625.8M	$652.0M	$535.9M	$534.0M	$522.6M	$512.1M	$566.4M	$548.9M	$427.6M	$365.2M	$376.2M	$383.3M	$364.1M	$307.1M	$289.1M	$259.4M	$256.6M	$253.1M	$218.8M	$182.2M	$173.9M	$157.7M	$122.3M	$97.80M	$93.60M	$85.00M	$76.60M	$56.30M	$41.80M	$34.90M
YoY Change	12.57%	12.41%	4.74%	8.2%	2.86%	-0.78%	3.69%	-2.01%	-4.03%	21.68%	0.34%	2.19%	2.04%	-9.58%	3.19%	28.37%	17.09%	-2.92%	-1.85%	5.27%	18.56%	6.23%	11.45%	1.09%	1.38%	15.68%	20.09%	4.77%	10.27%	28.95%	25.05%	4.49%	10.12%	10.97%	36.06%	34.69%	19.77%
% of Gross Profit	11.91%	6.61%	6.67%	31.51%	24.22%	14.69%	24.75%	30.27%	56.18%	35.26%	37.99%	35.28%	27.78%	65.35%	367.79%	13.55%	13.66%	10.53%	14.51%	17.41%	135.35%	65.34%	69.0%	31.37%	40.99%	37.61%	30.6%	35.87%	30.94%	32.58%	42.47%	48.42%	57.42%	44.97%	46.71%	32.73%	30.29%	24.07%
Operating Expenses	$1.584B	$1.997B	$1.707B	$615.0M	$711.2M	$860.7M	$687.5M	$596.8M	$459.0M	$520.8M	$467.9M	$454.9M	$439.5M	$331.5M	$348.0M	$715.0M	$553.0M	$592.0M	$450.0M	$373.0M	$153.0M	$146.0M	$131.0M	$184.0M	$154.0M	$147.0M	$145.0M	$121.0M	$131.0M	$113.0M	$88.00M	$77.00M	$67.00M	$70.00M	$67.00M	$62.00M	$56.00M	$66.00M	$59.00M	$46.00M	$34.00M
YoY Change	-20.69%	17.03%	177.48%	-13.53%	-17.37%	25.19%	15.21%	30.02%	-11.87%	11.31%	2.86%	3.5%	32.61%	-4.75%	-51.33%	29.29%	-6.59%	31.56%	20.64%	143.79%	4.79%	11.45%	-28.8%	19.48%	4.76%	1.38%	19.83%	-7.63%	15.93%	28.41%	14.29%	14.93%	-4.29%	4.48%	8.06%	10.71%	-15.15%	11.86%	28.26%	35.29%
Operating Profit	$6.230B	$10.51B	$9.319B	$1.613B	$1.968B	$3.435B	$1.882B	$1.429B	$654.9M	$1.328B	$942.7M	$1.059B	$1.442B	$452.3M	-$194.0M	$3.336B	$2.577B	$2.875B	$2.142B	$1.829B	$116.0M	$324.0M	$288.0M	$643.0M	$472.0M	$526.0M	$570.0M	$387.0M	$431.0M	$371.0M	$200.0M	$125.0M	$96.00M	$119.0M	$97.00M	$110.0M	$82.00M	$79.00M	$99.00M	$75.00M	$47.00M
YoY Change	-40.7%	12.74%	477.76%	-18.04%	-42.71%	82.51%	31.68%	118.22%	-50.7%	40.91%	-10.95%	-26.58%	218.8%	-333.14%	-105.82%	29.45%	-10.37%	34.22%	17.11%	1476.72%	-64.2%	12.5%	-55.21%	36.23%	-10.27%	-7.72%	47.29%	-10.21%	16.17%	85.5%	60.0%	30.21%	-19.33%	22.68%	-11.82%	34.15%	3.8%	-20.2%	32.0%	59.57%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	$246.0M	$218.9M	$163.1M	$166.6M	$157.4M	$161.3M	$187.3M	$181.2M	$177.5M	$174.1M	$152.0M	$173.5M	$178.8M	$161.1M	-$217.0M	-$127.0M	-$30.00M	-$182.0M	-$115.0M	-$103.0M	-$49.00M	-$93.00M	-$110.0M	-$150.0M	-$81.00M	-$88.00M	-$91.00M	$0.00	$1.000M	-$14.00M	-$13.00M	-$8.000M	$0.00	-$7.000M	-$11.00M	-$3.000M	$1.000M	$5.000M	$8.000M	$4.000M	$1.000M
YoY Change	12.35%	34.2%	-2.1%	5.88%	-2.42%	-13.9%	3.37%	2.05%	1.95%	14.58%	-12.4%	-2.97%	10.97%	-174.26%	70.87%	323.33%	-83.52%	58.26%	11.65%	110.2%	-47.31%	-15.45%	-26.67%	85.19%	-7.95%	-3.3%		-100.0%	-107.14%	7.69%	62.5%		-100.0%	-36.36%	266.67%	-400.0%	-80.0%	-37.5%	100.0%	300.0%
% of Operating Profit	3.95%	2.08%	1.75%	10.33%	8.0%	4.69%	9.95%	12.68%	27.11%	13.11%	16.12%	16.39%	12.4%	35.63%		-3.81%	-1.16%	-6.33%	-5.37%	-5.63%	-42.24%	-28.7%	-38.19%	-23.33%	-17.16%	-16.73%	-15.96%	0.0%	0.23%	-3.77%	-6.5%	-6.4%	0.0%	-5.88%	-11.34%	-2.73%	1.22%	6.33%	8.08%	5.33%	2.13%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$6.273B	$10.24B	$9.201B	$835.5M	$1.783B	$3.229B	$1.750B	$1.299B	$241.9M	$1.147B	$791.1M	$852.9M	$1.252B	$267.1M	-$414.0M	$3.104B	$2.547B	$2.692B	$2.027B	$1.726B	$67.00M	$230.0M	$179.0M	$494.0M	$391.0M	$437.0M	$479.0M	$388.0M	$432.0M	$357.0M	$187.0M	$117.0M	$96.00M	$111.0M	$86.00M	$108.0M	$83.00M	$84.00M	$106.0M	$79.00M	$48.00M
YoY Change	-38.77%	11.35%	1001.19%	-53.13%	-44.79%	84.54%	34.75%	436.93%	-78.92%	45.02%	-7.25%	-31.86%	368.64%	-164.52%	-113.34%	21.87%	-5.39%	32.81%	17.44%	2476.12%	-70.87%	28.49%	-63.77%	26.34%	-10.53%	-8.77%	23.45%	-10.19%	21.01%	90.91%	59.83%	21.88%	-13.51%	29.07%	-20.37%	30.12%	-1.19%	-20.75%	34.18%	64.58%
Income Tax	$1.360B	$2.165B	$2.078B	-$490.0K	$411.9M	$748.3M	$369.4M	$398.2M	$48.84M	$368.7M	$205.6M	$259.8M	$390.8M	$60.79M	-$177.0M	$959.0M	$781.0M	$936.0M	$710.0M	$608.0M	$4.000M	$68.00M	$66.00M	$183.0M	$146.0M	$173.0M	$184.0M	$140.0M	$158.0M	$130.0M	$64.00M	$38.00M	$31.00M	$36.00M	$28.00M	$37.00M	$33.00M	$38.00M	$48.00M	$34.00M	$20.00M
% Of Pretax Income	21.68%	21.13%	22.59%	-0.06%	23.1%	23.17%	21.11%	30.67%	20.19%	32.14%	25.99%	30.46%	31.22%	22.76%		30.9%	30.66%	34.77%	35.03%	35.23%	5.97%	29.57%	36.87%	37.04%	37.34%	39.59%	38.41%	36.08%	36.57%	36.41%	34.22%	32.48%	32.29%	32.43%	32.56%	34.26%	39.76%	45.24%	45.28%	43.04%	41.67%
Net Earnings	$4.525B	$7.607B	$6.827B	$721.5M	$1.271B	$2.361B	$1.319B	$796.3M	$80.72M	$679.3M	$488.0M	$504.6M	$778.2M	$134.1M	-$294.0M	$1.831B	$1.472B	$1.757B	$1.317B	$1.118B	$63.00M	$162.0M	$113.0M	$311.0M	$245.0M	$264.0M	$294.0M	$248.0M	$275.0M	$227.0M	$124.0M	$79.00M	$65.00M	$75.00M	$58.00M	$109.0M	$51.00M	$46.00M	$58.00M	$45.00M	$28.00M
YoY Change	-40.52%	11.42%	846.33%	-43.24%	-46.16%	79.02%	65.61%	886.41%	-88.12%	39.2%	-3.29%	-35.15%	480.34%	-145.61%	-116.06%	24.39%	-16.22%	33.41%	17.8%	1674.6%	-61.11%	43.36%	-63.67%	26.94%	-7.2%	-10.2%	18.55%	-9.82%	21.15%	83.06%	56.96%	21.54%	-13.33%	29.31%	-46.79%	113.73%	10.87%	-20.69%	28.89%	60.71%
Net Earnings / Revenue	13.03%	18.33%	18.71%	3.58%	5.63%	9.42%	6.51%	4.91%	0.49%	3.22%	2.56%	2.6%	3.89%	0.85%	-2.63%	7.74%	8.87%	11.91%	10.37%	9.83%	1.01%	3.37%	2.61%	6.54%	5.89%	6.13%	6.77%	6.8%	7.94%	7.63%	5.5%	4.88%	4.44%	5.06%	4.57%	10.27%	5.99%	6.09%	7.65%	6.82%	5.16%
Basic Earnings Per Share	$18.05	$28.88	$23.23	$2.37	$4.14	$7.44	$4.11	$2.48	$0.25	$2.12	$1.52	$1.58	$2.45	$0.42
Diluted Earnings Per Share	$18.00	$28.79	$23.16	$2.36	$4.14	$7.42	$4.10	$2.48	$0.25	$2.11	$1.52	$1.58	$2.45	$0.42	-$933.3K	$6.003M	$4.956M	$5.686M	$4.155M	$3.494M	$200.6K	$517.6K	$363.3K	$951.1K	$702.0K	$750.0K	$835.2K	$706.6K	$785.7K	$648.6K	$355.3K	$228.3K	$188.4K	$218.7K	$170.1K	$320.6K	$150.9K	$134.5K	$170.1K	$133.1K	$82.84K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$7.131B	$4.858B	$2.618B	$3.048B	$1.835B	$1.399B	$999.0M	$2.196B	$2.039B	$1.124B	$1.511B	$1.157B	$2.563B	$2.479B	$2.242B	$2.355B	$1.576B	$2.196B			$350.0M	$219.0M	$462.0M	$491.0M	$572.0M	$309.0M	$283.0M	$104.0M	$202.0M	$102.0M	$27.00M	$26.00M	$38.00M	$52.00M	$33.00M	$26.00M	$73.00M	$129.0M	$185.0M	$113.0M	$79.00M
YoY Change	46.79%	85.56%	-14.11%	66.1%	31.17%	40.04%	-54.51%	7.7%	81.41%	-25.61%	30.6%	-54.86%	3.39%	10.57%	-4.8%	49.43%	-28.23%				59.82%	-52.6%	-5.91%	-14.16%	85.11%	9.19%	172.12%	-48.51%	98.04%	277.78%	3.85%	-31.58%	-26.92%	57.58%	26.92%	-64.38%	-43.41%	-30.27%	63.72%	43.04%
Cash & Equivalents	$6.383B	$4.281B	$2.365B	$2.640B	$1.535B	$1.399B	$949.0M	$2.046B	$1.939B	$1.024B	$1.483B	$1.053B	$1.201B	$1.325B	$2.017B	$2.355B	$1.394B	$786.0M			$350.0M	$219.0M	$462.0M	$491.0M	$572.0M	$309.0M	$283.0M	$104.0M	$202.0M	$102.0M	$27.00M	$26.00M	$38.00M	$52.00M	$33.00M	$26.00M	$73.00M	$129.0M	$185.0M	$113.0M	$79.00M
Short-Term Investments	$747.5M	$576.9M	$253.0M	$408.0M	$300.0M	$0.00	$50.00M	$150.0M	$100.0M	$100.0M	$28.00M	$104.0M	$1.363B	$1.154B	$225.0M	$0.00	$182.0M	$1.411B
Other Short-Term Assets	$377.9M	$224.6M	$201.3M	$117.0M	$149.0M	$152.0M	$335.0M	$199.0M	$186.0M	$504.0M	$482.0M	$473.0M	$447.0M	$385.0M	$511.0M	$405.0M	$283.0M	$278.0M	$4.082B	$3.182B	$137.0M	$124.0M	$114.0M	$78.00M	$108.0M	$86.00M	$59.00M	$46.00M	$39.00M	$36.00M	$24.00M	$18.00M	$0.00	$0.00	$1.000M	$1.000M	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	68.24%	11.57%	72.09%	-21.48%	-1.97%	-54.63%	68.34%	6.99%	-63.1%	4.56%	1.9%	5.82%	16.1%	-24.66%	26.17%	43.11%	1.8%	-93.19%	28.28%	2222.63%	10.48%	8.77%	46.15%	-27.78%	25.58%	45.76%	28.26%	17.95%	8.33%	50.0%	33.33%			-100.0%	0.0%
Inventory	$5.578B	$5.454B	$6.011B	$3.569B	$3.842B	$4.554B	$3.462B	$2.480B	$2.245B	$2.745B	$2.606B	$2.324B	$1.987B	$1.558B	$1.313B	$2.408B	$1.602B	$1.141B			$560.0M	$589.0M	$467.0M	$461.0M	$465.0M	$436.0M	$397.0M	$386.0M	$307.0M	$243.0M	$215.0M	$206.0M	$186.0M	$137.0M	$139.0M	$123.0M	$73.00M	$96.00M	$79.00M	$74.00M	$57.00M
Prepaid Expenses
Receivables	$2.953B	$3.591B	$3.854B	$2.299B	$2.160B	$2.506B	$2.029B	$1.632B	$1.384B	$2.068B	$1.811B	$1.707B	$1.711B	$1.440B	$1.116B	$1.229B	$1.612B	$1.067B			$572.0M	$484.0M	$331.0M	$350.0M	$394.0M	$299.0M	$386.0M	$293.0M	$283.0M	$258.0M	$202.0M	$132.0M	$109.0M	$124.0M	$107.0M	$97.00M	$88.00M	$70.00M	$71.00M	$67.00M	$58.00M
Other Receivables	$346.1M	$564.7M	$115.2M	$456.0M	$241.0M	$26.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00			$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$16.39B	$14.69B	$12.80B	$9.489B	$8.226B	$8.636B	$6.824B	$6.506B	$5.854B	$6.442B	$6.410B	$5.661B	$6.708B	$5.861B	$5.182B	$6.397B	$5.073B	$4.683B	$4.082B	$3.182B	$1.621B	$1.415B	$1.374B	$1.380B	$1.539B	$1.129B	$1.126B	$828.0M	$831.0M	$639.0M	$468.0M	$382.0M	$334.0M	$313.0M	$280.0M	$248.0M	$235.0M	$296.0M	$335.0M	$253.0M	$194.0M
YoY Change	11.53%	14.78%	34.89%	15.35%	-4.75%	26.55%	4.89%	11.14%	-9.13%	0.5%	13.23%	-15.61%	14.45%	13.1%	-18.99%	26.1%	8.33%	14.72%	28.28%	96.3%	14.56%	2.98%	-0.43%	-10.33%	36.32%	0.27%	35.99%	-0.36%	30.05%	36.54%	22.51%	14.37%	6.71%	11.79%	12.9%	5.53%	-20.61%	-11.64%	32.41%	30.41%
Property, Plant & Equipment	$11.15B	$9.718B	$8.207B	$6.993B	$6.270B	$5.335B	$5.093B	$5.079B	$4.891B	$5.288B	$4.917B	$4.283B	$3.756B	$3.852B	$4.014B	$4.132B	$3.233B	$2.856B	$2.856B	$2.818B	$2.817B	$2.932B	$2.366B	$2.329B	$2.191B	$2.097B	$1.859B	$1.791B	$1.465B	$1.363B	$1.361B	$1.126B	$847.0M	$723.0M	$754.0M	$702.0M	$419.0M	$276.0M	$225.0M	$228.0M	$231.0M
YoY Change	14.76%	18.41%	17.36%	11.53%	17.53%	4.75%	0.28%	3.84%	-7.51%	7.55%	14.8%	14.03%	-2.49%	-4.04%	-2.86%	27.81%	13.2%	0.0%	1.35%	0.04%	-3.92%	23.92%	1.59%	6.3%	4.48%	12.8%	3.8%	22.25%	7.48%	0.15%	20.87%	32.94%	17.15%	-4.11%	7.41%	67.54%	51.81%	22.67%	-1.32%	-1.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$479.5M	$562.3M	$624.6M	$520.0M	$793.0M	$870.0M	$750.0M	$663.0M	-$747.0M	$873.0M	$936.0M	$856.0M	$776.0M	$798.0M	$583.0M	$626.0M
YoY Change	-14.73%	-9.97%	20.12%	-34.43%	-8.85%	16.0%	13.12%	-188.76%	-185.57%	-6.73%	9.35%	10.31%	-2.76%	36.88%	-6.87%
Other Assets	$245.6M	$264.5M	$260.7M	$226.0M	$112.0M	$67.00M	$63.00M	$56.00M	$1.546B	$83.00M	$92.00M	$388.0M	$716.0M	$719.0M	$87.00M	$40.00M	$202.0M	$205.0M	$212.0M	$140.0M	$55.00M	$34.00M	$20.00M	$2.000M						$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.000M	$0.00
YoY Change	-7.13%	1.46%	15.34%	101.79%	67.16%	6.35%	12.5%	-96.38%	1762.65%	-9.78%	-76.29%	-45.81%	-0.42%	726.44%	117.5%	-80.2%	-1.46%	-3.3%	51.43%	154.55%	61.76%	70.0%	900.0%																-100.0%
Total Long-Term Assets	$18.95B	$17.79B	$13.02B	$10.64B	$10.12B	$9.285B	$9.017B	$8.718B	$8.473B	$9.174B	$8.793B	$8.491B	$7.862B	$8.061B	$7.390B	$7.477B	$4.753B	$3.210B	$3.067B	$2.958B	$2.871B	$2.966B	$2.385B	$2.331B	$2.191B	$2.098B	$1.858B	$1.792B	$1.465B	$1.363B	$1.361B	$1.125B	$848.0M	$723.0M	$754.0M	$702.0M	$419.0M	$276.0M	$225.0M	$229.0M	$232.0M
YoY Change	6.56%	36.58%	22.45%	5.11%	8.98%	2.97%	3.43%	2.89%	-7.64%	4.33%	3.56%	8.0%	-2.47%	9.08%	-1.16%	57.31%	48.07%	4.66%	3.68%	3.03%	-3.2%	24.36%	2.32%	6.39%	4.43%	12.92%	3.68%	22.32%	7.48%	0.15%	20.98%	32.67%	17.29%	-4.11%	7.41%	67.54%	51.81%	22.67%	-1.75%	-1.29%
Total Assets	$35.34B	$32.48B	$25.82B	$20.13B	$18.35B	$17.92B	$15.84B	$15.22B	$14.33B	$15.62B	$15.20B	$14.15B	$14.57B	$13.92B	$12.57B	$13.87B	$9.826B	$7.893B	$7.149B	$6.140B	$4.492B	$4.381B	$3.759B	$3.711B	$3.730B	$3.227B	$2.984B	$2.620B	$2.296B	$2.002B	$1.829B	$1.507B	$1.182B	$1.036B	$1.034B	$950.0M	$654.0M	$572.0M	$560.0M	$482.0M	$426.0M
YoY Change
Accounts Payable	$1.861B	$1.486B	$1.830B	$1.222B	$1.085B	$1.338B	$1.042B	$777.0M	$629.0M	$886.0M	$1.035B	$993.0M	$905.0M	$834.0M	$633.0M	$472.0M	$692.0M	$517.0M			$330.0M	$247.0M	$189.0M	$203.0M	$255.0M	$198.0M	$260.0M	$224.0M	$215.0M	$183.0M	$166.0M	$119.0M	$94.00M	$82.00M	$90.00M	$93.00M	$68.00M	$53.00M	$35.00M	$33.00M	$37.00M
YoY Change	25.26%	-18.81%	49.77%	12.63%	-18.91%	28.41%	34.11%	23.53%	-29.01%	-14.4%	4.23%	9.72%	8.51%	31.75%	34.11%	-31.79%	33.85%				33.6%	30.69%	-6.9%	-20.39%	28.79%	-23.85%	16.07%	4.19%	17.49%	10.24%	39.5%	26.6%	14.63%	-8.89%	-3.23%	36.76%	28.3%	51.43%	6.06%	-10.81%
Accrued Expenses	$1.934B	$2.187B	$2.070B	$883.0M	$930.0M	$1.106B	$960.0M	$812.0M	$628.0M	$735.0M	$677.0M	$585.0M	$669.0M	$479.0M	$398.0M	$821.0M	$673.0M	$708.0M			$267.0M	$274.0M	$239.0M	$288.0M	$196.0M	$208.0M	$254.0M	$230.0M	$221.0M	$184.0M	$170.0M	$142.0M	$122.0M	$108.0M	$88.00M	$85.00M	$52.00M	$48.00M	$56.00M	$42.00M	$34.00M
YoY Change	-11.59%	5.63%	134.48%	-5.05%	-15.91%	15.21%	18.23%	29.3%	-14.56%	8.57%	15.73%	-12.56%	39.67%	20.35%	-51.52%	21.99%	-4.94%				-2.55%	14.64%	-17.01%	46.94%	-5.77%	-18.11%	10.43%	4.07%	20.11%	8.24%	19.72%	16.39%	12.96%	22.73%	3.53%	63.46%	8.33%	-14.29%	33.33%	23.53%
Deferred Revenue
YoY Change
Short-Term Debt	$119.2M	$49.08M	$107.7M	$58.00M	$62.00M	$58.00M	$53.00M	$18.00M	$51.00M	$207.0M	$29.00M	$30.00M	$2.000M	$13.00M	$2.000M	$9.000M	$23.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	142.89%	-54.44%	85.73%	-6.45%	6.9%	9.43%	194.44%	-64.71%	-75.36%	613.79%	-3.33%	1400.0%	-84.62%	550.0%	-77.78%	-60.87%
Long-Term Debt Due	$74.10M	$28.58M	$615.7M	$11.00M	$39.00M	$0.00	$500.0M	$600.0M	$0.00	$16.00M	$3.000M	$250.0M	$650.0M	$0.00	$6.000M	$180.0M	$0.00				$0.00	$16.00M	$0.00				$0.00	$1.000M	$0.00	$0.00	$0.00	$0.00	$2.000M	$2.000M	$2.000M	$2.000M	$2.000M	$3.000M	$2.000M	$2.000M	$2.000M
YoY Change	159.26%	-95.36%	5497.07%	-71.79%		-100.0%	-16.67%		-100.0%	433.33%	-98.8%	-61.54%		-100.0%	-96.67%						-100.0%						-100.0%					-100.0%	0.0%	0.0%	0.0%	0.0%	-33.33%	50.0%	0.0%	0.0%
Total Short-Term Liabilities	$4.595B	$4.330B	$5.157B	$2.628B	$2.464B	$2.806B	$2.825B	$2.390B	$1.385B	$2.098B	$1.960B	$2.030B	$2.396B	$1.504B	$1.227B	$1.854B	$1.582B	$1.422B	$1.229B	$1.043B	$630.0M	$592.0M	$484.0M	$558.0M	$531.0M	$487.0M	$524.0M	$466.0M	$447.0M	$382.0M	$350.0M	$272.0M	$229.0M	$203.0M	$194.0M	$216.0M	$147.0M	$118.0M	$121.0M	$101.0M	$88.00M
YoY Change	6.12%	-16.05%	96.25%	6.66%	-12.19%	-0.67%	18.2%	72.56%	-33.98%	7.04%	-3.45%	-15.28%	59.31%	22.58%	-33.82%	17.19%	11.25%	15.7%	17.83%	65.56%	6.42%	22.31%	-13.26%	5.08%	9.03%	-7.06%	12.45%	4.25%	17.02%	9.14%	28.68%	18.78%	12.81%	4.64%	-10.19%	46.94%	24.58%	-2.48%	19.8%	14.77%
Long-Term Debt	$6.649B	$6.614B	$4.961B	$5.272B	$4.291B	$4.233B	$3.242B	$3.739B	$4.337B	$4.361B	$4.377B	$3.380B	$3.630B	$4.280B	$3.080B	$3.086B	$2.250B	$922.0M	$924.0M	$924.0M	$904.0M	$879.0M	$460.0M	$460.0M	$390.0M	$215.0M	$168.0M	$153.0M	$107.0M	$173.0M	$352.0M	$247.0M	$73.00M	$29.00M	$156.0M	$113.0M	$35.00M	$42.00M	$40.00M	$43.00M	$46.00M
YoY Change	0.53%	33.3%	-5.89%	22.86%	1.37%	30.57%	-13.29%	-13.79%	-0.55%	-0.37%	29.5%	-6.89%	-15.19%	38.96%	-0.19%	37.16%	144.03%	-0.22%	0.0%	2.21%	2.84%	91.09%	0.0%	17.95%	81.4%	27.98%	9.8%	42.99%	-38.15%	-50.85%	42.51%	238.36%	151.72%	-81.41%	38.05%	222.86%	-16.67%	5.0%	-6.98%	-6.52%
Other Long-Term Liabilities	$643.4M	$665.9M	$490.2M	$397.0M	$798.0M	$347.0M	$360.0M	$281.0M	$754.0M	$303.0M	$946.0M	$857.0M	$838.0M	$807.0M	$680.0M	$677.0M	$593.0M	$448.0M	$685.0M	$693.0M	$440.0M	$371.0M	$329.0M	$260.0M	$265.0M	$169.0M	$139.0M	$126.0M	$139.0M	$148.0M	$81.00M	$64.00M	$44.00M	$46.00M	$0.00	$0.00	$0.00	$27.00M	$41.00M	$39.00M	$33.00M
YoY Change	-3.38%	35.85%	23.46%	-50.25%	129.97%	-3.61%	28.11%	-62.73%	148.84%	-67.97%	10.39%	2.27%	3.84%	18.68%	0.44%	14.17%	32.37%	-34.6%	-1.15%	57.5%	18.6%	12.77%	26.54%	-1.89%	56.8%	21.58%	10.32%	-9.35%	-6.08%	82.72%	26.56%	45.45%	-4.35%				-100.0%	-34.15%	5.13%	18.18%
Total Long-Term Liabilities	$7.292B	$7.280B	$5.452B	$5.669B	$5.089B	$4.580B	$3.602B	$4.020B	$5.091B	$4.664B	$5.323B	$4.237B	$4.468B	$5.087B	$3.760B	$3.763B	$2.843B	$1.370B	$1.609B	$1.617B	$1.344B	$1.250B	$789.0M	$720.0M	$655.0M	$384.0M	$307.0M	$279.0M	$246.0M	$321.0M	$433.0M	$311.0M	$117.0M	$75.00M	$156.0M	$113.0M	$35.00M	$69.00M	$81.00M	$82.00M	$79.00M
YoY Change	0.17%	33.53%	-3.84%	11.4%	11.11%	27.15%	-10.4%	-21.04%	9.16%	-12.38%	25.63%	-5.17%	-12.17%	35.29%	-0.08%	32.36%	107.52%	-14.85%	-0.49%	20.31%	7.52%	58.43%	9.58%	9.92%	70.57%	25.08%	10.04%	13.41%	-23.36%	-25.87%	39.23%	165.81%	56.0%	-51.92%	38.05%	222.86%	-49.28%	-14.81%	-1.22%	3.8%
Total Liabilities	$14.40B	$14.06B	$11.81B	$9.337B	$7.987B	$8.129B	$7.102B	$7.344B	$6.849B	$7.843B	$7.558B	$6.510B	$7.095B	$6.802B	$5.181B	$5.945B	$4.713B	$3.036B	$2.837B	$2.659B	$2.150B	$2.058B	$1.558B	$1.580B	$1.468B	$1.154B	$1.108B	$1.010B	$914.0M	$879.0M	$927.0M	$723.0M	$470.0M	$383.0M	$449.0M	$417.0M	$226.0M	$188.0M	$203.0M	$183.0M	$167.0M
YoY Change	2.38%	19.12%	26.45%	16.9%	-1.75%	14.46%	-3.3%	7.23%	-12.67%	3.77%	16.1%	-8.25%	4.31%	31.29%	-12.85%	26.14%	55.24%	7.01%	6.69%	23.67%	4.47%	32.09%	-1.39%	7.63%	27.21%	4.15%	9.7%	10.5%	3.98%	-5.18%	28.22%	53.83%	22.72%	-14.7%	7.67%	84.51%	20.21%	-7.39%	10.93%	9.58%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	249.8M	262.3M	292.5M	303.2M	305.0M	315.9M	320.0M	319.6M shares	320.6M shares	319.8M shares	319.1M shares	318.2M shares	317.0M shares	316.0M shares
Diluted Shares Outstanding	250.4M	263.2M	293.4M	303.3M	305.5M	316.7M	320.8M	319.8M shares	320.7M shares	320.1M shares	319.3M shares	318.2M shares	317.2M shares	316.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $35.06 Billion

About NUCOR CORP

Nucor Corp. engages in the manufacture of steel products, and ferrous and non-ferrous materials. The company is headquartered in Charlotte, North Carolina and currently employs 32,000 full-time employees. Its segments include steel mills, steel products, raw materials, and Nucor Data Systems. The Steel Mills segment produces sheet steel (hot-rolled, cold-rolled and galvanized), plate steel, structural steel (wide-flange beams, beam blanks, H-piling, and sheet piling) and bar steel (blooms, billets, concrete reinforcing bar, merchant bar and engineered special bar quality. The Steel products segment produces steel joists and joist girders, steel deck, galvanized torque tubes used in solar arrays, hollow structural section (HSS) steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, and steel fasteners. The Raw materials segment produces direct reduced iron (DRI), brokers ferrous and nonferrous metals, and pig iron. Nucor Data Systems serves its customers in the data center infrastructure industry.

Industry: Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) Peers: ATI INC Alpha Metallurgical Resources, Inc. CARPENTER TECHNOLOGY CORP CLEVELAND-CLIFFS INC. COMMERCIAL METALS Co RELIANCE, INC. STEEL DYNAMICS INC UNITED STATES STEEL CORP WORTHINGTON ENTERPRISES, INC.