Financial Snapshot

Revenue
$14.05B
TTM
Gross Margin
30.2%
TTM
Net Earnings
$1.044B
TTM
Current Assets
$4.213B
Q3 2024
Current Liabilities
$1.273B
Q3 2024
Current Ratio
331.04%
Q3 2024
Total Assets
$10.30B
Q3 2024
Total Liabilities
$2.950B
Q3 2024
Book Value
$7.351B
Q3 2024
Cash
$314.6M
Q3 2024
P/E
16.12
Nov 29, 2024 EST
Free Cash Flow
$1.052B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $14.81B $17.03B $14.09B $8.812B $10.97B $11.53B $9.721B $8.613B $9.351B $10.45B $9.224B $8.442B $8.135B $6.313B $5.318B $8.719B $7.256B $5.743B $3.371B $2.947B $1.886B $1.748B $1.661B $1.730B $1.517B $1.356B $965.0M $658.0M $564.0M $449.0M $373.0M $349.0M $408.0M $433.0M
YoY Change -13.03% 20.8% 59.93% -19.7% -4.86% 18.66% 12.86% -7.89% -10.53% 13.32% 9.26% 3.78% 28.86% 18.71% -39.01% 20.16% 26.35% 70.36% 14.39% 56.26% 7.89% 5.24% -3.99% 14.04% 11.87% 40.52% 46.66% 16.67% 25.61% 20.38% 6.88% -14.46% -5.77% -7.87%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $14.81B $17.03B $14.09B $8.812B $10.97B $11.53B $9.721B $8.613B $9.351B $10.45B $9.224B $8.442B $8.135B $6.313B $5.318B $8.719B $7.256B $5.743B $3.371B $2.947B $1.886B $1.748B $1.661B $1.730B $1.517B $1.356B $965.0M $658.0M $564.0M $449.0M $373.0M $349.0M $408.0M $433.0M
Cost Of Revenue $10.26B $11.77B $9.603B $5.999B $7.644B $8.253B $6.933B $6.023B $6.804B $7.831B $6.826B $6.235B $6.149B $4.728B $3.919B $6.557B $5.418B $4.231B $2.449B $2.111B $1.372B $1.268B $1.195B $1.257B $1.097B $1.024B $738.0M $492.0M $432.0M $345.0M $287.0M $271.0M $319.0M $340.0M
Gross Profit $4.547B $5.251B $4.490B $2.813B $3.329B $3.282B $2.788B $2.590B $2.547B $2.621B $2.398B $2.207B $1.986B $1.585B $1.400B $2.162B $1.838B $1.511B $922.0M $836.0M $514.0M $480.0M $466.0M $473.0M $420.0M $332.0M $227.0M $166.0M $132.0M $104.0M $86.00M $78.00M $89.00M $93.00M
Gross Profit Margin 30.71% 30.84% 31.86% 31.92% 30.34% 28.45% 28.68% 30.07% 27.24% 25.08% 25.99% 26.14% 24.41% 25.11% 26.33% 24.8% 25.33% 26.31% 27.35% 28.37% 27.25% 27.46% 28.06% 27.34% 27.69% 24.48% 23.52% 25.23% 23.4% 23.16% 23.06% 22.35% 21.81% 21.48%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $2.562B $2.504B $2.307B $1.874B $2.095B $2.092B $1.903B $1.798B $1.729B $1.790B $1.638B $1.396B $1.280B $1.104B $1.030B $1.211B $1.034B $821.0M $508.0M $484.0M $396.0M $379.0M $347.0M $319.0M $279.0M $220.0M $151.0M $110.0M $89.00M $73.00M $65.00M $61.00M $70.00M $74.00M
YoY Change 2.32% 8.57% 23.08% -10.57% 0.17% 9.93% 5.83% 3.99% -3.41% 9.25% 17.35% 9.07% 15.99% 7.15% -14.95% 17.12% 25.94% 61.61% 4.96% 22.22% 4.49% 9.22% 8.78% 14.34% 26.82% 45.7% 37.27% 23.6% 21.92% 12.31% 6.56% -12.86% -5.41% 4.23%
% of Gross Profit 56.35% 47.69% 51.37% 66.62% 62.94% 63.74% 68.25% 69.42% 67.88% 68.29% 68.34% 63.27% 64.46% 69.63% 73.57% 56.01% 56.26% 54.33% 55.1% 57.89% 77.04% 78.96% 74.46% 67.44% 66.43% 66.27% 66.52% 66.27% 67.42% 70.19% 75.58% 78.21% 78.65% 79.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $245.4M $240.2M $230.2M $227.3M $219.3M $215.2M $218.4M $222.0M $218.5M $213.8M $192.4M $149.0M $133.1M $120.6M $118.9M $97.90M $79.90M $62.50M $46.60M $44.60M $36.90M $28.50M $32.30M $28.10M $25.60M $19.40M $13.20M $8.500M $5.200M $4.300M $3.600M $3.500M $4.100M
YoY Change 2.16% 4.34% 1.28% 3.65% 1.91% -1.47% -1.62% 1.6% 2.2% 11.12% 29.13% 11.95% 10.36% 1.43% 21.45% 22.53% 27.84% 34.12% 4.48% 20.87% 29.47% -11.76% 14.95% 9.77% 31.96% 46.97% 55.29% 63.46% 20.93% 19.44% 2.86% -14.63%
% of Gross Profit 5.4% 4.57% 5.13% 8.08% 6.59% 6.56% 7.83% 8.57% 8.58% 8.16% 8.02% 6.75% 6.7% 7.61% 8.49% 4.53% 4.35% 4.14% 5.05% 5.33% 7.18% 5.94% 6.93% 5.94% 6.1% 5.84% 5.81% 5.12% 3.94% 4.13% 4.19% 4.49% 4.61%
Operating Expenses $2.808B $2.504B $2.307B $1.874B $2.095B $2.092B $1.903B $2.021B $1.947B $2.003B $1.638B $1.396B $1.280B $1.104B $1.149B $1.309B $1.114B $884.0M $555.0M $528.0M $433.0M $408.0M $379.0M $347.0M $305.0M $239.0M $164.0M $118.0M $94.00M $77.00M $69.00M $64.00M $74.00M $73.00M
YoY Change 12.12% 8.57% 23.08% -10.57% 0.17% 9.93% -5.85% 3.8% -2.8% 22.25% 17.35% 9.07% 15.99% -3.95% -12.22% 17.5% 26.02% 59.28% 5.11% 21.94% 6.13% 7.65% 9.22% 13.77% 27.62% 45.73% 38.98% 25.53% 22.08% 11.59% 7.81% -13.51% 1.37% 4.29%
Operating Profit $1.740B $2.507B $1.949B $565.8M $1.014B $937.5M $662.4M $569.0M $600.0M $618.0M $551.9M $659.2M $572.8M $360.7M $251.0M $853.0M $724.0M $627.0M $367.0M $308.0M $81.00M $72.00M $87.00M $126.0M $115.0M $93.00M $63.00M $48.00M $38.00M $27.00M $17.00M $14.00M $15.00M $20.00M
YoY Change -30.61% 28.63% 244.45% -44.17% 8.11% 41.53% 16.41% -5.17% -2.91% 11.98% -16.28% 15.08% 58.8% 43.71% -70.57% 17.82% 15.47% 70.84% 19.16% 280.25% 12.5% -17.24% -30.95% 9.57% 23.66% 47.62% 31.25% 26.32% 40.74% 58.82% 21.43% -6.67% -25.0% -4.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$40.10M $62.30M $62.70M $62.90M $85.00M $86.20M $73.90M -$83.00M -$83.00M -$75.00M $77.50M $58.40M $59.80M $61.20M -$61.00M -$88.00M -$70.00M -$62.00M -$34.00M -$38.00M -$26.00M -$23.00M -$27.00M -$24.00M -$19.00M -$12.00M -$5.000M $1.000M $1.000M -$2.000M -$2.000M -$1.000M -$5.000M -$5.000M
YoY Change -164.37% -0.64% -0.32% -26.0% -1.39% 16.64% -189.04% 0.0% 10.67% -196.77% 32.71% -2.34% -2.29% -200.33% -30.68% 25.71% 12.9% 82.35% -10.53% 46.15% 13.04% -14.81% 12.5% 26.32% 58.33% 140.0% -600.0% 0.0% -150.0% 0.0% 100.0% -80.0% 0.0% -16.67%
% of Operating Profit -2.31% 2.49% 3.22% 11.12% 8.39% 9.19% 11.16% -14.59% -13.83% -12.14% 14.04% 8.86% 10.44% 16.97% -24.3% -10.32% -9.67% -9.89% -9.26% -12.34% -32.1% -31.94% -31.03% -19.05% -16.52% -12.9% -7.94% 2.08% 2.63% -7.41% -11.76% -7.14% -33.33% -25.0%
Other Income/Expense, Net $41.30M -$14.20M -$3.100M -$24.70M $800.0K -$700.0K -$4.700M -$6.000M -$5.000M $4.000M $3.900M $8.600M -$1.400M -$3.000M $7.000M $1.000M $1.000M $6.000M
YoY Change -390.85% 358.06% -87.45% -3187.5% -214.29% -85.11% -21.67% 20.0% -225.0% 2.56% -54.65% -714.29% -53.33% -142.86% 600.0% 0.0% -83.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $1.741B $2.430B $1.883B $478.2M $929.3M $850.6M $583.8M $429.0M $459.0M $546.0M $478.3M $609.4M $511.6M $296.5M $195.0M $767.0M $655.0M $571.0M $333.0M $270.0M $55.00M $50.00M $60.00M $103.0M $96.00M $80.00M $58.00M $50.00M $39.00M $24.00M $15.00M $13.00M $10.00M $15.00M
YoY Change -28.38% 29.06% 293.79% -48.54% 9.25% 45.7% 36.08% -6.54% -15.93% 14.15% -21.51% 19.12% 72.55% 52.05% -74.58% 17.1% 14.71% 71.47% 23.33% 390.91% 10.0% -16.67% -41.75% 7.29% 20.0% 37.93% 16.0% 28.21% 62.5% 60.0% 15.38% 30.0% -33.33% 0.0%
Income Tax $400.6M $586.2M $465.7M $105.8M $223.2M $208.8M -$37.20M $120.0M $143.0M $170.0M $153.6M $201.1M $162.4M $98.60M $46.00M $283.0M $246.0M $217.0M $128.0M $100.0M $21.00M $20.00M $24.00M $40.00M $39.00M $33.00M $24.00M $20.00M $16.00M $10.00M $6.000M $5.000M $4.000M $6.000M
% Of Pretax Income 23.01% 24.12% 24.73% 22.12% 24.02% 24.55% -6.37% 27.97% 31.15% 31.14% 32.11% 33.0% 31.74% 33.25% 23.59% 36.9% 37.56% 38.0% 38.44% 37.04% 38.18% 40.0% 40.0% 38.83% 40.63% 41.25% 41.38% 40.0% 41.03% 41.67% 40.0% 38.46% 40.0% 40.0%
Net Earnings $1.336B $1.844B $1.417B $372.4M $706.1M $641.8M $621.0M $304.0M $312.0M $372.0M $324.7M $408.3M $349.2M $197.9M $148.0M $483.0M $408.0M $355.0M $205.0M $170.0M $34.00M $30.00M $36.00M $62.00M $58.00M $48.00M $34.00M $30.00M $23.00M $14.00M $9.000M $8.000M $6.000M $9.000M
YoY Change -27.56% 30.11% 280.61% -47.26% 10.02% 3.35% 104.28% -2.56% -16.13% 14.57% -20.48% 16.92% 76.45% 33.72% -69.36% 18.38% 14.93% 73.17% 20.59% 400.0% 13.33% -16.67% -41.94% 6.9% 20.83% 41.18% 13.33% 30.43% 64.29% 55.56% 12.5% 33.33% -33.33% 0.0%
Net Earnings / Revenue 9.02% 10.83% 10.06% 4.23% 6.43% 5.56% 6.39% 3.53% 3.34% 3.56% 3.52% 4.84% 4.29% 3.13% 2.78% 5.54% 5.62% 6.18% 6.08% 5.77% 1.8% 1.72% 2.17% 3.58% 3.82% 3.54% 3.52% 4.56% 4.08% 3.12% 2.41% 2.29% 1.47% 2.08%
Basic Earnings Per Share $22.90 $30.39 $22.35 $5.74 $10.49 $8.85 $8.42 $4.19 $5.36 $4.60 $2.62
Diluted Earnings Per Share $22.64 $29.92 $21.97 $5.66 $10.34 $8.75 $8.34 $4.164M $4.160M $4.709M $4.14 $5.33 $4.58 $2.61 $2.000M $6.527M $5.368M $4.797M $3.106M $2.615M $531.3K $468.8K $631.6K $1.127M $1.036M $842.1K $708.3K $652.2K $489.4K $368.4K $264.7K $235.3K $176.5K $264.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $1.080B $1.173B $300.5M $683.5M $174.3M $128.2M $154.4M $122.8M $104.3M $106.2M $83.60M $97.60M $84.60M $72.90M $43.00M $52.00M $77.00M $57.50M $35.00M $11.70M $2.200M $9.300M $9.900M $3.100M $9.900M $6.500M $34.00M $800.0K $18.00M $8.300M $1.500M $900.0K
YoY Change -7.94% 290.48% -56.04% 292.14% 35.96% -16.97% 25.73% 17.74% -1.79% 27.03% -14.34% 15.37% 16.05% 69.53% -17.31% -32.47% 33.91% 64.29% 199.15% 431.82% -76.34% -6.06% 219.35% -68.69% 52.31% -80.88% 4150.0% -95.56% 116.87% 453.33% 66.67%
Cash & Equivalents $1.080B $1.173B $300.5M $683.5M $174.3M $128.2M $154.4M $122.8M $104.3M $106.2M $83.60M $97.60M $84.60M $72.90M $43.00M $52.00M $77.00M $57.50M $35.00M $11.70M $2.200M $9.300M $9.900M $3.100M $9.900M $6.500M $34.00M $800.0K $18.00M $8.300M $1.500M $900.0K
Short-Term Investments
Other Short-Term Assets $140.4M $115.6M $111.6M $80.50M $85.20M $81.50M $80.70M $72.90M $60.80M $118.2M $97.90M $71.40M $81.10M $42.40M $40.10M $104.7M $24.00M $22.20M $55.00M $41.80M $32.60M $25.70M $27.40M $23.60M $18.50M $14.90M $11.60M $14.20M $8.100M $1.800M $1.600M $2.100M
YoY Change 21.45% 3.58% 38.63% -5.52% 4.54% 0.99% 10.7% 19.9% -48.56% 20.74% 37.11% -11.96% 91.27% 5.74% -61.7% 336.25% 8.11% -59.64% 31.58% 28.22% 26.85% -6.2% 16.1% 27.57% 24.16% 28.45% -18.31% 75.31% 350.0% 12.5% -23.81%
Inventory $2.043B $1.995B $2.065B $1.420B $1.646B $1.817B $1.726B $1.533B $1.436B $1.752B $1.540B $1.272B $1.213B $860.2M $719.9M $1.285B $911.3M $904.3M $387.4M $349.8M $288.1M $307.4M $308.1M $271.5M $232.9M $240.7M $158.7M $122.8M $72.00M $57.90M $49.50M $45.50M
Prepaid Expenses
Receivables $1.472B $1.566B $1.683B $926.3M $1.068B $1.242B $1.087B $960.2M $916.6M $1.145B $983.5M $807.7M $896.2M $697.0M $533.9M $851.2M $691.5M $666.3M $369.9M $330.0M $221.8M $190.2M $172.6M $193.1M $167.7M $156.2M $117.7M $73.10M $68.90M $57.30M $43.40M $38.30M
Other Receivables $35.60M $36.60M $0.00 $2.100M $37.20M $15.90M $2.900M $0.00 $36.50M $0.00 $33.90M $28.40M $0.00 $28.30M $54.00M $10.00M $17.50M $25.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.772B $4.887B $4.160B $3.113B $3.010B $3.285B $3.051B $2.689B $2.554B $3.121B $2.739B $2.277B $2.275B $1.701B $1.391B $2.302B $1.721B $1.675B $847.3M $733.2M $544.6M $532.5M $518.0M $491.4M $428.9M $418.3M $322.1M $210.9M $166.9M $125.4M $96.10M $86.80M
YoY Change -2.35% 17.46% 33.64% 3.41% -8.37% 7.66% 13.49% 5.26% -18.16% 13.95% 20.26% 0.12% 33.74% 22.29% -39.59% 33.75% 2.75% 97.73% 15.56% 34.63% 2.27% 2.8% 5.41% 14.57% 2.53% 29.87% 52.73% 26.36% 33.09% 30.49% 10.71%
Property, Plant & Equipment $2.480B $2.191B $2.061B $1.996B $1.997B $1.730B $1.656B $1.662B $1.636B $1.656B $1.604B $1.241B $1.106B $1.025B $981.3M $998.7M $824.6M $742.7M $479.7M $458.8M $466.9M $306.2M $290.4M $245.4M $227.4M $213.1M $161.0M $133.6M $66.30M $58.90M $53.10M $47.80M
YoY Change 13.19% 6.29% 3.27% -0.03% 15.42% 4.44% -0.35% 1.63% -1.26% 3.27% 29.27% 12.23% 7.82% 4.48% -1.74% 21.11% 11.03% 54.83% 4.56% -1.73% 52.48% 5.44% 18.34% 7.92% 6.71% 32.36% 20.51% 101.51% 12.56% 10.92% 11.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.10M $15.50M $16.20M $18.30M $20.90M $20.60M $0.00 $12.40M $19.00M $19.30M $24.90M $28.80M $29.00M $25.60M $12.10M $12.10M $9.200M
YoY Change -9.03% -4.32% -11.48% -12.44% 1.46% -100.0% -34.74% -1.55% -22.49% -13.54% -0.69% 13.28% 111.57% 0.0% 31.52%
Other Assets $136.3M $126.8M $129.2M $115.5M $89.30M $87.20M $88.70M $81.90M $81.70M $81.10M $78.70M $73.00M $69.30M $59.00M $106.2M $66.60M $87.00M $57.00M $12.90M $12.80M $12.90M $16.20M $11.50M $9.500M $9.200M $8.100M $4.800M $1.500M $1.700M $3.000M $2.100M $1.600M
YoY Change 7.49% -1.86% 11.86% 29.34% 2.41% -1.69% 8.3% 0.24% 0.74% 3.05% 7.81% 5.34% 17.46% -44.44% 59.46% -23.45% 52.63% 341.86% 0.78% -0.78% -20.37% 40.87% 21.05% 3.26% 13.58% 68.75% 220.0% -11.76% -43.33% 42.86% 31.25%
Total Long-Term Assets $5.709B $5.443B $5.376B $4.994B $5.121B $4.760B $4.700B $4.723B $4.567B $4.701B $4.602B $3.580B $3.331B $2.968B $2.916B $2.893B $2.262B $1.939B $921.8M $830.1M $824.8M $606.7M $564.3M $505.8M $471.1M $423.1M $261.8M $180.3M $93.60M $74.00M $67.30M $58.60M
YoY Change 4.87% 1.25% 7.65% -2.48% 7.58% 1.28% -0.49% 3.4% -2.85% 2.16% 28.54% 7.48% 12.24% 1.79% 0.79% 27.89% 16.68% 110.33% 11.05% 0.64% 35.95% 7.51% 11.57% 7.37% 11.34% 61.61% 45.2% 92.63% 26.49% 9.96% 14.85%
Total Assets $10.48B $10.33B $9.536B $8.107B $8.131B $8.045B $7.751B $7.411B $7.122B $7.822B $7.341B $5.858B $5.606B $4.669B $4.307B $5.196B $3.984B $3.614B $1.769B $1.563B $1.369B $1.139B $1.082B $997.2M $900.0M $841.4M $583.9M $391.2M $260.5M $199.4M $163.4M $145.4M
YoY Change
Accounts Payable $410.3M $412.4M $453.9M $259.3M $275.0M $338.8M $346.7M $302.2M $247.0M $286.5M $280.3M $255.6M $335.2M $245.0M $169.1M $248.3M $334.0M $340.4M $188.6M $140.3M $98.40M $77.50M $69.90M $82.60M $104.0M $91.60M $82.90M $50.30M $46.80M $30.30M $26.90M $24.90M
YoY Change -0.51% -9.14% 75.05% -5.71% -18.83% -2.28% 14.73% 22.35% -13.79% 2.21% 9.66% -23.75% 36.82% 44.88% -31.9% -25.66% -1.88% 80.49% 34.43% 42.58% 26.97% 10.87% -15.38% -20.58% 13.54% 10.49% 64.81% 7.48% 54.46% 12.64% 8.03%
Accrued Expenses $433.0M $454.7M $541.8M $347.7M $335.4M $295.1M $265.0M $265.1M $241.9M $273.2M $256.6M $239.0M $207.1M $167.8M $162.1M $224.4M $168.1M $163.9M $95.00M $87.80M $76.00M $61.10M $50.30M $53.10M $44.00M $27.80M $16.60M $13.70M $11.40M $6.300M $5.100M $4.000M
YoY Change -4.77% -16.08% 55.82% 3.67% 13.66% 11.36% -0.04% 9.59% -11.46% 6.47% 7.36% 15.4% 23.42% 3.52% -27.76% 33.49% 2.56% 72.53% 8.2% 15.53% 24.39% 21.47% -5.27% 20.68% 58.27% 67.47% 21.17% 20.18% 80.95% 23.53% 27.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.000M
YoY Change -100.0%
Long-Term Debt Due $300.0K $508.2M $5.000M $6.000M $64.90M $65.20M $92.00M $82.50M $500.8M $93.90M $36.50M $83.60M $12.20M $86.20M $86.40M $94.50M $72.50M $22.80M $50.10M $46.40M $22.40M $300.0K $10.30M $200.0K $200.0K $100.0K $100.0K $2.500M $2.900M $2.900M $3.200M $3.700M
YoY Change -99.94% 10064.0% -16.67% -90.76% -0.46% -29.13% 11.52% -83.53% 433.33% 157.26% -56.34% 585.25% -85.85% -0.23% -8.57% 30.34% 217.98% -54.49% 7.97% 107.14% 7366.67% -97.09% 5050.0% 0.0% 100.0% 0.0% -96.0% -13.79% 0.0% -9.38% -13.51%
Total Short-Term Liabilities $843.6M $1.375B $1.065B $613.0M $675.3M $699.1M $703.7M $656.0M $989.7M $662.8M $573.4M $578.2M $576.4M $508.6M $417.6M $650.2M $599.9M $550.7M $333.8M $274.7M $202.8M $142.9M $138.0M $143.7M $155.9M $129.1M $108.8M $74.10M $66.20M $40.90M $35.30M $42.40M
YoY Change -38.66% 29.14% 73.74% -9.23% -3.4% -0.65% 7.27% -33.72% 49.32% 15.59% -0.83% 0.31% 13.33% 21.79% -35.77% 8.38% 8.93% 64.98% 21.51% 35.45% 41.92% 3.55% -3.97% -7.83% 20.76% 18.66% 46.83% 11.93% 61.86% 15.86% -16.75%
Long-Term Debt $1.142B $1.139B $1.642B $1.639B $1.524B $2.139B $1.809B $1.847B $1.428B $2.208B $2.073B $1.124B $1.319B $855.1M $849.4M $1.676B $1.013B $1.088B $306.8M $380.9M $469.3M $344.1M $332.0M $421.8M $318.1M $343.3M $143.4M $107.5M $30.40M $8.500M $38.00M $19.60M
YoY Change 0.22% -30.61% 0.19% 7.57% -28.75% 18.19% -2.02% 29.33% -35.33% 6.54% 84.42% -14.8% 54.25% 0.67% -49.31% 65.36% -6.87% 254.66% -19.45% -18.84% 36.38% 3.64% -21.29% 32.6% -7.34% 139.4% 33.4% 253.62% 257.65% -77.63% 93.88%
Other Long-Term Liabilities $268.0M $242.7M $250.5M $276.6M $248.8M $87.70M $97.20M $102.6M $134.2M $130.7M $119.9M $122.0M $118.7M $102.5M $95.80M $94.40M $62.20M $46.10M $15.70M $14.10M
YoY Change 10.42% -3.11% -9.44% 11.17% 183.69% -9.77% -5.26% -23.55% 2.68% 9.01% -1.72% 2.78% 15.8% 6.99% 1.48% 51.77% 34.92% 193.63% 11.35%
Total Long-Term Liabilities $1.410B $1.382B $1.893B $1.916B $1.772B $2.226B $1.907B $1.949B $1.562B $2.339B $2.192B $1.246B $1.438B $957.6M $945.2M $1.770B $1.076B $1.134B $322.5M $395.0M $469.3M $344.1M $332.0M $421.8M $318.1M $343.3M $143.4M $107.5M $30.40M $8.500M $38.00M $19.60M
YoY Change 2.01% -26.97% -1.2% 8.07% -20.38% 16.76% -2.19% 24.79% -33.21% 6.68% 75.98% -13.35% 50.14% 1.31% -46.6% 64.57% -5.18% 251.69% -18.35% -15.83% 36.38% 3.64% -21.29% 32.6% -7.34% 139.4% 33.4% 253.62% 257.65% -77.63% 93.88%
Total Liabilities $2.758B $3.243B $3.450B $2.991B $2.925B $3.373B $3.084B $3.263B $3.208B $3.723B $3.466B $2.299B $2.462B $1.845B $1.700B $2.764B $1.877B $1.868B $739.2M $740.8M $721.8M $529.4M $498.4M $594.2M $499.7M $495.6M $270.7M $198.5M $96.60M $49.40M $73.30M $62.00M
YoY Change -14.94% -6.0% 15.31% 2.29% -13.3% 9.38% -5.47% 1.71% -13.86% 7.41% 50.76% -6.61% 33.43% 8.52% -38.48% 47.24% 0.5% 152.68% -0.22% 2.63% 36.34% 6.22% -16.12% 18.91% 0.83% 83.08% 36.37% 105.49% 95.55% -32.61% 18.23%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 58.33M 60.56M 63.22M 64.33M 66.89M 71.62M 72.85M 72.36M 74.10M 77.68M 76.84M shares 75.22M shares 74.77M shares 74.23M shares
Diluted Shares Outstanding 59.02M 61.50M 64.33M 65.26M 67.86M 72.44M 73.54M 77.65M shares 75.69M shares 75.04M shares 74.47M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $16.822 Billion

About RELIANCE, INC.

Reliance, Inc. engages in the provision of a metal distribution center. The company is headquartered in Scottsdale, Arizona and currently employs 15,000 full-time employees. The firm provides value-added metals processing services and distributes a full line of over 100,000 metal products, including alloy, aluminum, brass, copper, carbon steel, stainless steel, titanium, specialty carbon and alloy steel plate and round bar and specialty steel products. The company serves various industries, such as general manufacturing, non-residential construction (including infrastructure), transportation (rail, truck trailer and shipbuilding), aerospace (commercial, military, defense, and space, and heavy industry, energy (oil and natural gas). The company also services the auto industry, primarily through its toll processing operation. The company has a network of approximately 315 locations in 40 states and in 12 foreign countries, including Belgium, Canada, China, France, India, Malaysia, Mexico, Singapore, South Korea, Turkey, the United Arab Emirates and the United Kingdom.

Industry: Wholesale-Metals Service Centers & of fices Peers: ATI INC Alpha Metallurgical Resources, Inc. CARPENTER TECHNOLOGY CORP CLEVELAND-CLIFFS INC. COMMERCIAL METALS Co NUCOR CORP STEEL DYNAMICS INC UNITED STATES STEEL CORP WORTHINGTON ENTERPRISES, INC.