2022 Q2 Form 10-Q Financial Statement

#000156459022019391 Filed on May 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2021 Q2
Revenue $10.49B $7.017B
YoY Change 49.54% 24.76%
Cost Of Revenue $7.035B $5.395B
YoY Change 30.41% 8.0%
Gross Profit $3.458B $1.622B
YoY Change 113.14% 157.83%
Gross Profit Margin 32.96% 23.12%
Selling, General & Admin $524.6M $291.1M
YoY Change 80.21% 89.77%
% of Gross Profit 15.17% 17.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $195.5M $179.8M
YoY Change 8.71% 2.31%
% of Gross Profit 5.65% 11.08%
Operating Expenses $524.6M $291.1M
YoY Change 80.21% 89.77%
Operating Profit $2.934B $1.331B
YoY Change 120.35% 179.77%
Interest Expense $44.08M $40.97M
YoY Change 7.58% -13.92%
% of Operating Profit 1.5% 3.08%
Other Income/Expense, Net
YoY Change
Pretax Income $2.898B $1.298B
YoY Change 123.23% 787.4%
Income Tax $671.0M $310.7M
% Of Pretax Income 23.15% 23.93%
Net Earnings $2.096B $942.4M
YoY Change 122.36% 4535.44%
Net Earnings / Revenue 19.97% 13.43%
Basic Earnings Per Share $7.69 $3.10
Diluted Earnings Per Share $7.67 $3.10
COMMON SHARES
Basic Shares Outstanding 271.6M 301.8M
Diluted Shares Outstanding 272.1M 302.5M

Balance Sheet

Concept 2022 Q2 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.172B $2.863B
YoY Change 45.73% 105.82%
Cash & Equivalents $3.814B $2.576B
Short-Term Investments $446.9M $403.0M
Other Short-Term Assets $252.1M $357.0M
YoY Change -29.39% 16.16%
Inventory $6.246B $4.360B
Prepaid Expenses
Receivables $4.111B $2.829B
Other Receivables $0.00 $0.00
Total Short-Term Assets $14.78B $10.41B
YoY Change 42.01% 32.65%
LONG-TERM ASSETS
Property, Plant & Equipment $8.921B $7.032B
YoY Change 26.87% 9.58%
Goodwill $2.904B $2.235B
YoY Change 29.93% 2.39%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $874.7M $733.7M
YoY Change 19.22% 4.68%
Total Long-Term Assets $13.85B $10.76B
YoY Change 28.69% 7.43%
TOTAL ASSETS
Total Short-Term Assets $14.78B $10.41B
Total Long-Term Assets $13.85B $10.76B
Total Assets $28.63B $21.17B
YoY Change 35.24% 18.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.901B $1.663B
YoY Change 14.3% 39.78%
Accrued Expenses $1.082B $713.3M
YoY Change 51.66% 8.15%
Deferred Revenue $345.7M $173.1M
YoY Change 99.71% 42.47%
Short-Term Debt $86.52M $56.30M
YoY Change 53.68% 5.7%
Long-Term Debt Due $629.5M $11.00M
YoY Change 5623.05% -62.07%
Total Short-Term Liabilities $5.134B $2.970B
YoY Change 72.83% 33.89%
LONG-TERM LIABILITIES
Long-Term Debt $6.112B $5.273B
YoY Change 15.92% 24.28%
Other Long-Term Liabilities $503.2M $407.0M
YoY Change 23.63% 12.43%
Total Long-Term Liabilities $6.616B $5.680B
YoY Change 16.47% 23.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.134B $2.970B
Total Long-Term Liabilities $6.616B $5.680B
Total Liabilities $13.43B $9.311B
YoY Change 44.22% 28.07%
SHAREHOLDERS EQUITY
Retained Earnings $19.64B $12.16B
YoY Change 61.43% 10.45%
Common Stock $2.315B $2.313B
YoY Change 0.1% 1.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.20B $11.45B
YoY Change
Total Liabilities & Shareholders Equity $28.63B $21.17B
YoY Change 35.24% 18.51%

Cashflow Statement

Concept 2022 Q2 2021 Q2
OPERATING ACTIVITIES
Net Income $2.096B $942.4M
YoY Change 122.36% 4535.44%
Depreciation, Depletion And Amortization $195.5M $179.8M
YoY Change 8.71% 2.31%
Cash From Operating Activities $2.472B $530.4M
YoY Change 366.09% 163.62%
INVESTING ACTIVITIES
Capital Expenditures $447.7M $313.5M
YoY Change 42.8% -24.74%
Acquisitions $347.2M -$300.0K
YoY Change -115825.67%
Other Investing Activities $183.0K -$249.0K
YoY Change -173.49% -53.46%
Cash From Investing Activities -$981.7M -$302.0M
YoY Change 225.07% 18.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $905.3M $301.9M
YoY Change 199.92% 664.22%
Debt Paid & Issued, Net $2.500M
YoY Change
Cash From Financing Activities -189.3M -410.7M
YoY Change -53.9% 79.63%
NET CHANGE
Cash From Operating Activities 2.472B 530.4M
Cash From Investing Activities -981.7M -302.0M
Cash From Financing Activities -189.3M -410.7M
Net Change In Cash 1.305B -178.9M
YoY Change -829.21% -38.18%
FREE CASH FLOW
Cash From Operating Activities $2.472B $530.4M
Capital Expenditures $447.7M $313.5M
Free Cash Flow $2.024B $216.9M
YoY Change 833.37% -200.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 nue Other Comprehensive Income Net Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeNetUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
16800000
CY2021Q2 nue Other Comprehensive Income Net Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeNetUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
400000
CY2022Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
53476000
CY2021Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
999000
CY2022Q2 nue Other Comprehensive Income Loss Reclassification Adjustment Gain Loss On Settlements From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentGainLossOnSettlementsFromAOCIOnDerivativesTax
-1700000
CY2021Q2 nue Other Comprehensive Income Loss Reclassification Adjustment Gain Loss On Settlements From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentGainLossOnSettlementsFromAOCIOnDerivativesTax
100000
CY2022Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
5390000
CY2021Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-501000
CY2022Q2 us-gaap Depreciation
Depreciation
195478000
CY2021Q2 us-gaap Depreciation
Depreciation
179820000
CY2022Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
41411000
CY2021Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
21130000
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
26422000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17674100000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-44504000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-115282000
CY2022Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
6701401000
CY2021Q4 us-gaap Liabilities
Liabilities
11219278000
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
152061000
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
88242000
CY2022Q2 us-gaap Goodwill
Goodwill
2904134000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1063210000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
874668000
CY2022Q2 us-gaap Assets
Assets
28632868000
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
86521000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
629536000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1900536000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
832999000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1081706000
CY2022Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
602537000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5157413000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4961410000
CY2021Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1100455000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
152061000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2163129000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2140608000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19635277000
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
5835098000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28632868000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
19859000
CY2022Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18764000
CY2021Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
62705000
CY2022Q2 nue Distributions From Affiliates
DistributionsFromAffiliates
1500000
CY2021Q2 nue Distributions From Affiliates
DistributionsFromAffiliates
180000
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
447682000
CY2022Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2500000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
15204562000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
14016389000
CY2022Q2 us-gaap Minority Interest
MinorityInterest
938558000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
587405000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16143120000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14603794000
CY2022Q2 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
8388000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25823072000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
2227115000
CY2022Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16586000
CY2022Q2 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1093059000
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7695000
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13239000
CY2021Q2 nue Losses On Assets
LossesOnAssets
6662000
CY2022Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
92394000
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
524570000
CY2022Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-124201000
CY2021Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
795940000
CY2022Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-165476000
CY2021Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
225333000
CY2022Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
672142000
CY2021Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
200888000
CY2022Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-658267000
CY2021Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
69780000
CY2022Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-126495000
CY2021Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-90289000
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2472168000
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
530411000
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
313510000
CY2022Q2 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
63000
CY2021Q2 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
118000
CY2022Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7288000
CY2021Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5735000
CY2022Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
347177000
CY2021Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-300000
CY2022Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
274197000
CY2021Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
214427000
CY2022Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
80333000
CY2021Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
219777000
CY2022Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
183000
CY2021Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-249000
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-981681000
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-301994000
CY2022Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-21202000
CY2021Q2 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-1607000
CY2021Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
107524000
CY2022Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8512000
CY2021Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14521000
CY2022Q2 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
211558000
CY2021Q2 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
73795000
CY2022Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
137587000
CY2021Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
123901000
CY2022Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
905324000
CY2021Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
301859000
CY2022Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3883000
CY2021Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2505000
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-189309000
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-410664000
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3672000
CY2021Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
73795000
CY2021Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3307000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1304850000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-178940000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2508658000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2754929000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3813508000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2575989000
CY2022Q2 nue Change In Accrued Plant And Equipment Purchases
ChangeInAccruedPlantAndEquipmentPurchases
7789000
CY2021Q2 nue Change In Accrued Plant And Equipment Purchases
ChangeInAccruedPlantAndEquipmentPurchases
-4461000
CY2022Q2 nue Raw Material And Supplies In Inventory Percentage
RawMaterialAndSuppliesInInventoryPercentage
0.43
CY2021Q4 nue Raw Material And Supplies In Inventory Percentage
RawMaterialAndSuppliesInInventoryPercentage
0.43
CY2022Q2 nue Finished And Semi Finished Products In Inventory Percentage
FinishedAndSemiFinishedProductsInInventoryPercentage
0.57
CY2021Q4 nue Finished And Semi Finished Products In Inventory Percentage
FinishedAndSemiFinishedProductsInInventoryPercentage
0.57
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10570000000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10390000000
CY2021Q4 us-gaap Goodwill
Goodwill
2827344000
CY2022Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
69035000
CY2022Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7755000
CY2022Q2 us-gaap Goodwill
Goodwill
2904134000
CY2021Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022Q2 nue Short And Long Term Debt Fair Value
ShortAndLongTermDebtFairValue
6770000000
CY2021Q4 nue Short And Long Term Debt Fair Value
ShortAndLongTermDebtFairValue
6060000000.00
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2195987000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1132777000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2195125000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1091366000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21100000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
154600000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
132900000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
132100000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
131200000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
128200000
CY2021Q4 nue Book Overdrafts
BookOverdrafts
143800000
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
137600000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1186000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
55.58
CY2022Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
310000
CY2022Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
53.51
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
20040000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
876000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
56.31
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y6M
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
81417000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
213000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
56.46
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y8M12D
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
19761000
CY2022Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
500000
CY2021Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
300000
CY2022Q2 nue Profit Sharing And Retirement Savings Plan Expense
ProfitSharingAndRetirementSavingsPlanExpense
286900000
CY2021Q2 nue Profit Sharing And Retirement Savings Plan Expense
ProfitSharingAndRetirementSavingsPlanExpense
129000000.0
CY2022Q2 us-gaap Interest Expense
InterestExpense
44076000
CY2021Q2 us-gaap Interest Expense
InterestExpense
40970000
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
941000
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1326000
CY2022Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-43135000
CY2021Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-39644000
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.232
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239
CY2022Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
740400000
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
610300000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14603794000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
2227115000
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
70778000
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
16586000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
458000
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
43098000
CY2022Q2 nue Amortization Unearned Compensation
AmortizationUnearnedCompensation
1400000
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
905324000
CY2022Q2 us-gaap Dividends Cash
DividendsCash
134446000
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
211558000
CY2022Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
431219000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16143120000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
107524000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
333000
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15602000
CY2021Q2 nue Amortization Unearned Compensation
AmortizationUnearnedCompensation
1900000
CY2021Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
301859000
CY2021Q2 us-gaap Dividends Cash
DividendsCash
122658000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2898115000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11861723000
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2021Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.405
CY2021Q4 nue Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedging Derivatives Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgingDerivativesEffectNetOfTax
1112000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-124868000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-8474000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-115282000
CY2022Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
53476000
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
22692000
CY2022Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
76168000
CY2022Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
5390000
CY2022Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5390000
CY2022Q2 nue Other Comprehensive Income Loss Net Current Period Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossNetCurrentPeriodDerivativesQualifyingAsHedgesNetOfTax
48086000
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
22692000
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
70778000
CY2022Q2 nue Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedging Derivatives Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgingDerivativesEffectNetOfTax
49198000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-102176000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-8474000
CY2020Q4 nue Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedging Derivatives Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgingDerivativesEffectNetOfTax
-4700000
CY2021Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
999000
CY2021Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-501000
CY2021Q2 nue Other Comprehensive Income Loss Net Current Period Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossNetCurrentPeriodDerivativesQualifyingAsHedgesNetOfTax
1500000
CY2021Q2 nue Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedging Derivatives Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgingDerivativesEffectNetOfTax
-3200000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10493282000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7017140000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1298246000
CY2022Q2 us-gaap Assets
Assets
28632868000
CY2021Q4 us-gaap Assets
Assets
25823072000
CY2021Q2 us-gaap Revenues
Revenues
7017140000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
345700000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
251900000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2087203000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2095623000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
942432000
CY2022Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
8420000
CY2021Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
5376000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
937056000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
271564000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
301846000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
7.69
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.10
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2095623000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
942432000
CY2022Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
8385000
CY2021Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
5363000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2087238000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
937069000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
271564000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
301846000
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
530000
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
672000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
272094000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
302518000
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
7.67
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.10
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
249000
CY2021Q2 nue Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
65.80
CY2022Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
1090000000.00
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15300000

Files In Submission

Name View Source Status
0001564590-22-019391-index-headers.html Edgar Link pending
0001564590-22-019391-index.html Edgar Link pending
0001564590-22-019391.txt Edgar Link pending
0001564590-22-019391-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nue-10q_20220402.htm Edgar Link pending
nue-10q_20220402_htm.xml Edgar Link completed
nue-20220402.xsd Edgar Link pending
nue-20220402_cal.xml Edgar Link unprocessable
nue-20220402_def.xml Edgar Link unprocessable
nue-20220402_lab.xml Edgar Link unprocessable
nue-20220402_pre.xml Edgar Link unprocessable
nue-ex100_264.htm Edgar Link pending
nue-ex103_215.htm Edgar Link pending
nue-ex104_216.htm Edgar Link pending
nue-ex311_7.htm Edgar Link pending
nue-ex31_9.htm Edgar Link pending
nue-ex321_8.htm Edgar Link pending
nue-ex32_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending