2023 Q4 Form 10-K Financial Statement
#000149315224012301 Filed on April 01, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $2.000M | $2.000M | |
YoY Change | 0.0% | 0.0% | |
Cost Of Revenue | $2.941M | $2.071M | |
YoY Change | 41.97% | ||
Gross Profit | -$934.8K | -$105.1K | |
YoY Change | 789.52% | ||
Gross Profit Margin | -46.74% | -5.25% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $5.612M | $482.3K | |
YoY Change | 1063.41% | ||
Operating Profit | -$6.546M | -$587.4K | |
YoY Change | 1014.41% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $288.00 | $100.3K | |
YoY Change | -99.71% | ||
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$6.546M | -$487.2K | |
YoY Change | 1243.74% | 126.71% | |
Net Earnings / Revenue | -327.31% | -24.36% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 812.8M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $30.63K | ||
Short-Term Investments | |||
Other Short-Term Assets | $355.0K | ||
YoY Change | 192.28% | ||
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $682.1K | ||
Other Receivables | |||
Total Short-Term Assets | $1.068M | ||
YoY Change | 68.01% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.82K | ||
YoY Change | |||
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $45.14M | ||
YoY Change | 254.67% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | $45.79M | ||
YoY Change | 101.91% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.068M | ||
Total Long-Term Assets | $45.79M | ||
Total Assets | $46.86M | ||
YoY Change | 100.98% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $323.9K | ||
YoY Change | 132.16% | ||
Accrued Expenses | $85.67K | ||
YoY Change | 36.96% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $409.6K | ||
YoY Change | -87.39% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $409.6K | ||
Total Long-Term Liabilities | |||
Total Liabilities | $3.838M | ||
YoY Change | 18.16% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.92M | ||
YoY Change | 51.94% | ||
Common Stock | $22.70K | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $43.02M | ||
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.86M | ||
YoY Change | 100.98% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.546M | -$487.2K | |
YoY Change | 1243.74% | 126.71% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$433.1K | $522.1K | |
YoY Change | -182.97% | -30.26% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.414M | -$4.395M | |
YoY Change | -67.82% | -58.12% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.498M | -$53.89K | |
YoY Change | -2878.99% | -176.26% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $1.854M | $3.412M | |
YoY Change | -45.68% | -66.63% | |
NET CHANGE | |||
Cash From Operating Activities | -$433.1K | $522.1K | |
Cash From Investing Activities | -$1.414M | -$4.395M | |
Cash From Financing Activities | $1.854M | $3.412M | |
Net Change In Cash | $6.475K | -$460.0K | |
YoY Change | -101.41% | -195.46% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$433.1K | $522.1K | |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$433.1K | $522.1K | |
YoY Change | -182.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2022 | NUGN |
Stock Issued During Period Value Issuance Of Series C Preferred Shares To David Stybr And Their Cancelation
StockIssuedDuringPeriodValueIssuanceOfSeriesCPreferredSharesToDavidStybrAndTheirCancelation
|
usd | |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
usd | |
CY2022 | NUGN |
Stock Issued During Period Value Cancelation Of Common Shares By Former Director
StockIssuedDuringPeriodValueCancelationOfCommonSharesByFormerDirector
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10004 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(980) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
432-8241 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common stock, par value $0.0001 | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
NUGN | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q4 | dei |
Entity Public Float
EntityPublicFloat
|
14301080 | usd |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
812799962 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
OLAYINKA OYEBOLA & CO. | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5968 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Lagos, Nigeria | |
CY2023Q4 | us-gaap |
Cash
Cash
|
30634 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
24159 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
682138 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
489910 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
355001 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
121460 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1067773 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
635529 | usd |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
654288 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
9952880 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
45137942 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12726847 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
45792230 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
22679728 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
46860003 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
23315257 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
323936 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
139530 | usd |
CY2023Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
85665 | usd |
CY2022Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
62549 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
409602 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
202079 | usd |
CY2023Q4 | NUGN |
Co Investments
CoInvestments
|
3428403 | usd |
CY2022Q4 | NUGN |
Co Investments
CoInvestments
|
3046017 | usd |
CY2023Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
3428403 | usd |
CY2022Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
3046017 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
3838005 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3248096 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
227001268 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
227001268 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22700 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22700 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
61939774 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32493023 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18917776 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12450797 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43021998 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20067160 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46860003 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23315257 | usd |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2005789 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1966202 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2940555 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2071289 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-934767 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-105087 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5396566 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
358231 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
209563 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
120750 | usd |
CY2023 | NUGN |
Rental Expense
RentalExpense
|
5544 | usd |
CY2022 | NUGN |
Rental Expense
RentalExpense
|
3366 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
5611673 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
482347 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6546440 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-587434 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
288 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100277 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6546152 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-487158 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20187883 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20187883 | usd |
CY2022 | NUGN |
Stock Sales Of Series D Preferred Shares
StockSalesOfSeriesDPreferredShares
|
366435 | usd |
CY2022 | NUGN |
Stock Cancelation Of Common Shares And Their Transformation To Series C Preferred Shares
StockCancelationOfCommonSharesAndTheirTransformationToSeriesCPreferredShares
|
0 | usd |
CY2022 | NUGN |
Stock Sales Of Series C Preferred Shares
StockSalesOfSeriesCPreferredShares
|
-0 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-487158 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20067160 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20067160 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20067160 | usd |
CY2023 | NUGN |
Stock Sales Of Series C Preferred Shares
StockSalesOfSeriesCPreferredShares
|
268 | usd |
CY2023 | NUGN |
Stock Sales Of Series D Preferred Shares
StockSalesOfSeriesDPreferredShares
|
15340 | usd |
CY2023 | NUGN |
Stock Issued During Period Value Transformation Of Preferred Share Class And Transformation To Common Shares
StockIssuedDuringPeriodValueTransformationOfPreferredShareClassAndTransformationToCommonShares
|
15457 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
29446751 | usd |
CY2023 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
11020 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-6573159 | usd |
CY2023 | NUGN |
Stock Sales Of Series E And F Preferred Shares
StockSalesOfSeriesEAndFPreferredShares
|
4 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
39159 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43021998 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6546152 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-487158 | usd |
CY2023 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1839634 | usd |
CY2022 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
1677410 | usd |
CY2023 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
4079961 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
180758 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
489910 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
105086 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-119370 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
67427 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
121460 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
340314 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
62549 | usd |
CY2023 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
6113012 | usd |
CY2022 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
1009219 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-433140 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
522061 | usd |
CY2023 | us-gaap |
Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
|
5360 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
|
23521 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1408600 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3455000 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
2000000 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | usd |
CY2023 | NUGN |
Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
|
0 | usd |
CY2022 | NUGN |
Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1413960 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1478521 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1497572 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
366435 | usd |
CY2023 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | usd |
CY2023 | NUGN |
Proceeds From Issuance Of Dividends Paid
ProceedsFromIssuanceOfDividendsPaid
|
0 | usd |
CY2022 | NUGN |
Proceeds From Issuance Of Dividends Paid
ProceedsFromIssuanceOfDividendsPaid
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
356003 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
130000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1853575 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
496435 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6475 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-460024 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24159 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
484183 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
30634 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24159 | usd |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80C_eus-gaap--NatureOfOperations_zbspYOQsshJj" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 - <span><span id="xdx_821_zmtvQeeMmRg5">ORGANIZATION AND DESCRIPTION OF BUSINESS</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Nugene International, Inc (formerly Bling Marketing) was incorporated in Nevada. On March 24, 2022, Livento Group LLC announced the acquisition of NUGN and confirmed a change in its business model, redirecting its focus to Livento’s three primary sectors: real estate finance & development, artificial intelligence, machine learning technology, and film and television production.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Livento Group LLC was acquired by Nugene International Inc, and the transaction was accounted for on a historical cost basis of Nugene International Inc i.e. (Ultimate Parent Basis). The Members capital of Livento Group LLC was recorded in the Additional paid in capital of Nugene International Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Livento Group LLC was incorporated on <span id="xdx_90F_edei--EntityIncorporationDateOfIncorporation_c20230101__20231231_zx2woaYPyTii" title="Entity incorporation date">01/10/2020</span> in Delaware, USA. The business purpose of the company is management and business holding company for real estate and artificial intelligence services. Its focus in real estate is on residential development in Czech Republic and in artificial intelligence development of portfolio software used by asset managers to determine best mix of stocks from selected index.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Change in Control</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In March, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento Group, LLC, a limited liability company formed by Mr. Stybr in 2020, for $<span id="xdx_909_eus-gaap--StockIssuedDuringPeriodValueAcquisitions_c20220331__20220331__srt--TitleOfIndividualAxis__custom--MsHoffmanMember__us-gaap--StatementClassOfStockAxis__custom--SeriesAAndCertainSeriesCPreferredStockMember_zVBrDwghGmw7" title="Value of shares sold">200,000</span>. Also in March 2022, Mr. Stybr, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series A Preferred Stock which gave Mr. Stybr voting control of the Company. Mr. Stybr was the sole member and manager of Livento Group LLC prior to such transfer, and has over $<span id="xdx_90D_eus-gaap--InvestmentOwnedAtCost_iI_c20220331__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MrStybrMember__us-gaap--StatementClassOfStockAxis__us-gaap--PreferredClassAMember_zH8dAqJwArn7" title="Investment owned">19,000,000</span> invested in the entity. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled shortly after it was acquired by Livento. Following such cancellation, Livento Group LLC, and Mr. Stybr, owned/controlled <span id="xdx_90C_eus-gaap--InvestmentOwnedBalanceShares_iI_c20220331__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MrStybrMember__us-gaap--StatementClassOfStockAxis__us-gaap--PreferredClassAMember_zfOtBEVZFkgf" title="Investment owned shares">100</span> shares of Series A Preferred Stock of the Company, which has <span id="xdx_90A_eus-gaap--EquityMethodInvestmentOwnershipPercentage_iI_pid_dp_c20220331__srt--ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis__custom--MrStybrMember__us-gaap--StatementClassOfStockAxis__us-gaap--PreferredClassAMember_zAsjJJoFMY34" title="Voting rights percentage">51</span>% voting rights. As a result of these transactions our current operations are the operations of Livento Group, LLC.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The company’s registered office is located in the State of Delaware, 19 Holly Cove Ln., City of Dover, Kent, 19901, Head office on 17 State Street, Suite 4000, New York, NY, 10004.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s founder and director is David Stybr</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | |
CY2023 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2020-01-10 | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zVimtfamwkY7" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86E_zAA0LPyq9CR5">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_z8vn5E2fOd7h" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_867_zJkTloYqAIK8">Concentrations of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in its accounts. Management believes the Company is not exposed to any significant credit risk on cash.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24159 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30634 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023 | us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | NUGN |
Asset Acquisition Percentage Of Shares Transferred
AssetAcquisitionPercentageOfSharesTransferred
|
1 | pure |
CY2023Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
7171659 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
2000000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
2000000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
32657258 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
5032230 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
714589 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1677410 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1824076 | usd |