2024 Q2 Form 10-Q Financial Statement
#000149315224032736 Filed on August 16, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
Revenue | $558.7K | $431.2K | |
YoY Change | 29.58% | 91.65% | |
Cost Of Revenue | $626.9K | $518.2K | |
YoY Change | 20.99% | 13.22% | |
Gross Profit | -$68.21K | -$86.99K | |
YoY Change | -21.59% | -62.62% | |
Gross Profit Margin | -12.21% | -20.17% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $34.31K | $2.376M | |
YoY Change | -98.56% | 3003.34% | |
Operating Profit | -$102.5K | -$2.463M | |
YoY Change | -95.84% | 696.41% | |
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $365.3K | $0.00 | |
YoY Change | |||
Pretax Income | |||
YoY Change | |||
Income Tax | $0.00 | $1.240K | |
% Of Pretax Income | |||
Net Earnings | $262.8K | -$2.463M | |
YoY Change | -110.67% | 696.41% | |
Net Earnings / Revenue | 47.04% | -571.18% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 812.8M shares | 294.9M shares | |
Diluted Shares Outstanding | 294.9M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $7.970K | $30.63K | $43.43K |
Short-Term Investments | |||
Other Short-Term Assets | $440.1K | $355.0K | $280.9K |
YoY Change | 56.66% | 192.28% | |
Inventory | $0.00 | $0.00 | $0.00 |
Prepaid Expenses | |||
Receivables | $2.778M | $682.1K | $206.9K |
Other Receivables | |||
Total Short-Term Assets | $3.226M | $1.068M | $531.3K |
YoY Change | 507.18% | 68.01% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.11K | $26.82K | $53.28K |
YoY Change | -51.0% | ||
Goodwill | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Intangibles | $49.49M | $45.14M | $49.06M |
YoY Change | 0.88% | 254.67% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $44.84M | $45.79M | $46.14M |
YoY Change | -2.83% | 101.91% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.226M | $1.068M | $531.3K |
Total Long-Term Assets | $44.84M | $45.79M | $46.14M |
Total Assets | $48.06M | $46.86M | $46.67M |
YoY Change | 2.97% | 100.98% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $355.2K | $323.9K | $359.8K |
YoY Change | -1.28% | 132.16% | |
Accrued Expenses | $250.3K | $85.67K | $31.02K |
YoY Change | 706.93% | 36.96% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $605.5K | $409.6K | $390.8K |
YoY Change | 54.94% | -87.39% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $605.5K | $409.6K | $390.8K |
Total Long-Term Liabilities | |||
Total Liabilities | $4.104M | $3.838M | $3.683M |
YoY Change | 11.42% | 18.16% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.27M | -$18.92M | -$17.42M |
YoY Change | 4.85% | 51.94% | |
Common Stock | $83.12K | $22.70K | $29.49K |
YoY Change | 181.87% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $43.02M | ||
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.06M | $46.86M | $46.67M |
YoY Change | 2.97% | 100.98% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $262.8K | -$2.463M | |
YoY Change | -110.67% | 696.41% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$40.06K | $277.5K | |
YoY Change | -114.44% | 73.1% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $4.956K | -$760.0K | |
YoY Change | -100.65% | 406.67% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | $0.00 | |
YoY Change | |||
Common Stock Issuance & Retirement, Net | $28.02K | $229.5K | |
YoY Change | -87.79% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $28.02K | $429.5K | |
YoY Change | -93.48% | ||
NET CHANGE | |||
Cash From Operating Activities | -$40.06K | $277.5K | |
Cash From Investing Activities | $4.956K | -$760.0K | |
Cash From Financing Activities | $28.02K | $429.5K | |
Net Change In Cash | -$7.085K | -$53.06K | |
YoY Change | -86.65% | -615.16% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$40.06K | $277.5K | |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$40.06K | $277.5K | |
YoY Change | -114.44% | 73.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
831244362 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7970 | usd |
CY2024Q2 | NUGN |
Total Checking Savings
TotalCheckingSavings
|
7970 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2777595 | usd |
CY2024Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
440082 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
0 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
440082 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3225647 | usd |
CY2024Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
687568 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26110 | usd |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
0 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
49485595 | usd |
CY2024Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | usd |
CY2024Q2 | NUGN |
Deferred Long Term Asset Charges
DeferredLongTermAssetCharges
|
0 | usd |
CY2024Q2 | NUGN |
Accumulated Amortization Depreciation
AccumulatedAmortizationDepreciation
|
-5363865 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
44835408 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
48061055 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
355157 | usd |
CY2024Q2 | NUGN |
Credit Cards
CreditCards
|
0 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
250294 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
250294 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
605451 | usd |
CY2024Q2 | NUGN |
Co Investments
CoInvestments
|
3472020 | usd |
CY2024Q2 | NUGN |
Long Term Business Loans
LongTermBusinessLoans
|
26383 | usd |
CY2024Q2 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
3498403 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
4103854 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
62111943 | usd |
CY2024Q2 | NUGN |
Capital Stock
CapitalStock
|
0 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
83124 | usd |
CY2024Q2 | NUGN |
Common Stock Value Issued After Annual General Meeting
CommonStockValueIssuedAfterAnnualGeneralMeeting
|
0 | usd |
CY2024Q2 | NUGN |
Dividends Paid
DividendsPaid
|
0 | usd |
CY2024Q2 | NUGN |
Opening Balance Equity
OpeningBalanceEquity
|
0 | usd |
CY2024Q2 | us-gaap |
Members Capital
MembersCapital
|
0 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
19931 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18268818 | usd |
CY2024Q2 | us-gaap |
Minority Interest
MinorityInterest
|
11020 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43957200 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48061055 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
558707 | usd |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
626915 | usd |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
-68208 | usd |
CY2024Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
408 | usd |
CY2024Q2 | NUGN |
Computer And Internet Expenses
ComputerAndInternetExpenses
|
0 | usd |
CY2024Q2 | NUGN |
Bank Service Charges
BankServiceCharges
|
1347 | usd |
CY2024Q2 | us-gaap |
Insurance Commissions
InsuranceCommissions
|
0 | usd |
CY2024Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12001 | usd |
CY2024Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1688 | usd |
CY2024Q2 | us-gaap |
Other General Expense
OtherGeneralExpense
|
570 | usd |
CY2024Q2 | us-gaap |
Interest Expense Operating
InterestExpenseOperating
|
7694 | usd |
CY2024Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
0 | usd |
CY2024Q2 | us-gaap |
Legal Fees
LegalFees
|
3750 | usd |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
600 | usd |
CY2024Q2 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
2058 | usd |
CY2024Q2 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
0 | usd |
CY2024Q2 | NUGN |
Rental Expense
RentalExpense
|
738 | usd |
CY2024Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
361 | usd |
CY2024Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
9 | usd |
CY2024Q2 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
3100 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
34306 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-102515 | usd |
CY2024Q2 | us-gaap |
Other Income
OtherIncome
|
365307 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
11 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
365307 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
262792 | usd |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0 | ||
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
262792 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
992 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-31915 | usd |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
231870 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20067160 | usd |
NUGN |
Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
|
6197 | usd | |
NUGN |
Stock Issued During Period Value Change In Ordinary Shares
StockIssuedDuringPeriodValueChangeInOrdinaryShares
|
45949 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
27832402 | usd | |
NUGN |
Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
|
-4972359 | usd | |
NUGN |
Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
|
11020 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42990369 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43021998 | usd |
NUGN |
Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
|
6050 | usd | |
NUGN |
Stock Issued During Period Value Change In Ordinary Shares
StockIssuedDuringPeriodValueChangeInOrdinaryShares
|
1844 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
172169 | usd | |
NUGN |
Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
|
755138 | usd | |
NUGN |
Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
|
0 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43957200 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19827661 | usd |
CY2023Q2 | NUGN |
Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
|
3291 | usd |
CY2023Q2 | NUGN |
Stock Issued During Period Value Change In Ordinary Shares
StockIssuedDuringPeriodValueChangeInOrdinaryShares
|
43849 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
25579804 | usd |
CY2023Q2 | NUGN |
Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
|
-2475254 | usd |
CY2023Q2 | NUGN |
Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
|
11020 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42990369 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43694247 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43694247 | usd |
CY2024Q2 | NUGN |
Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
|
4550 | usd |
CY2024Q2 | NUGN |
Stock Issued During Period Value Change In Ordinary Shares
StockIssuedDuringPeriodValueChangeInOrdinaryShares
|
4 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
26567 | usd |
CY2024Q2 | NUGN |
Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
|
231832 | usd |
CY2024Q2 | NUGN |
Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
|
0 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43957200 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43957200 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
262792 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2462842 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
818364 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-4959946 | usd | |
CY2024Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
-30028 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
525934 | usd |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3100 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
874331 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-25268 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
31535 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
129274 | usd |
CY2024Q2 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-302854 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-40061 | usd |
CY2024Q2 | us-gaap |
Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
|
-0 | usd |
CY2024Q2 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-4956 | usd |
CY2024Q2 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | usd |
CY2024Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2024Q2 | us-gaap |
Proceeds From Other Deposits
ProceedsFromOtherDeposits
|
0 | usd |
CY2024Q2 | NUGN |
Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
|
0 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4956 | usd |
CY2024Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
28021 | usd |
CY2024Q2 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | usd |
CY2024Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
-0 | usd |
CY2024Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28021 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7085 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15054 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7970 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80E_eus-gaap--NatureOfOperations_zvrDRDkPFBWg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 - <span id="xdx_82B_zTY0i8vaSp51">NATURE OF BUSINESS AND BASIS OF PRESENTATION</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We were incorporated in the State of Nevada on October 30, 2013, under the name “Bling Marketing, Inc.”. Until December 29, 2014, we were a wholesaler of jewelry, principally earrings, rings, and pendants (“BMI Business”). We recognized a minimal number of sales from operations before the three months ending June 30, 2014 and were accordingly classified as a shell company. During the three-month ended June 30, 2014, we began working with several distributors to sell our jewelry products to retail outlets and, as a result, recognized sales revenue of $<span id="xdx_90F_eus-gaap--Revenues_c20140401__20140630__dei--LegalEntityAxis__custom--BlingMarketingIncMember_zNlsTD3jixva" title="Sales revenue">22,025</span> during the said period. On September 11, 2014, we filed a Current Report on Form 8-K indicating that we were no longer a shell company as defined by Rule12b-2 of the Exchange Act in light of our operations through the quarter that ended June 30, 2014.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 26, 2014, we entered into an Agreement and Plan of Merger (“Nugene Merger Agreement”) with NuGene Inc., a California corporation (“NuGene”). On December 29, 2014 (the “Closing Date”), we filed a certificate of merger in the State of California whereby our subsidiary, NG Acquisition Inc. (“Acquisition Sub”), merged with NuGene. As a result, NuGene, the surviving entity, became our wholly owned subsidiary. The transaction under the Nugene Merger Agreement was deemed to be a reverse merger, whereby the Company (the legal acquirer) is considered the accounting acquiree and NuGene is considered the accounting acquirer, and NuGene (the legal acquiree) is considered the accounting acquirer. The assets, liabilities, and operations of the acquired entity, NuGene, were brought forward at their book value, and no goodwill was recognized.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In connection with the NuGene Merger Agreement, we entered into a Business Transfer and Indemnity Agreement dated December 29, 2014 (the “Indemnity Agreement”) with our former Chief Executive Officer and Director, Dena Kurland providing for:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The transfer of our jewelry business operations existing on the date of the Indemnity Agreement (the “BMI Business”);</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The assumption by Ms. Kurland of all liabilities of our Company and the indemnification by Ms. Kurland holding our Company harmless for any and all liabilities arising at or before the date of the Indemnity Agreement;</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The payment by NuGene to Ms. Kurland of $<span id="xdx_907_eus-gaap--PaymentsToAcquireBusinessesGross_c20141229__20141229__dei--LegalEntityAxis__custom--NuGeneIncMember__srt--TitleOfIndividualAxis__custom--MsKurlandMember_z6aLSUBnyb0b" title="Cash payment for acquisition">350,000</span> in cash; and</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The surrender by Ms. Kurland of <span id="xdx_90F_eus-gaap--StockIssuedDuringPeriodSharesShareBasedCompensationForfeited_c20141229__20141229__srt--TitleOfIndividualAxis__custom--MsKurlandMember__dei--LegalEntityAxis__custom--NuGeneIncMember_z6s0Vxw3JYZ3" title="Shares surrendered">15,000,000</span> shares (before giving effect to the Stock Split discussed below) (the “Indemnity Shares”) of our Company’s common stock representing <span id="xdx_909_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent_pid_dp_uPure_c20141229__20141229__dei--LegalEntityAxis__custom--NuGeneIncMember__srt--TitleOfIndividualAxis__custom--MsKurlandMember_zyp9RtL8mhSj" title="Common stock, percentage">95</span>% of the then outstanding common stock (all of which shares have been deemed cancelled by the Company).</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pursuant to the terms of the Nugene Merger Agreement, <span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesAcquisitions_pid_c20141226__20141226__dei--LegalEntityAxis__custom--NuGeneIncMember__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zRsVeokryAo5" title="Stock issued during period shares new issues">26,052,760</span> shares of Company common stock and <span id="xdx_900_eus-gaap--StockIssuedDuringPeriodSharesAcquisitions_pid_c20141226__20141226__dei--LegalEntityAxis__custom--NuGeneIncMember__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember_zBMEWSl2zJX9" title="Stock issued during acquisition">1,917,720</span> Company a newly designated Series A Preferred Stock were issued to the former NuGene shareholders. The Series A Preferred Stock was: (i) <span id="xdx_909_eus-gaap--ConvertiblePreferredStockTermsOfConversion_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zPQScbBDmMfj" title="Preferred stock conversion terms">initially convertible into common stock at a ratio of one to one</span>, (ii) <span id="xdx_90C_eus-gaap--PreferredStockParticipationRights_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zRKbsWppo3d5" title="Preferred stock rights description">as long as there were a minimum of 900,000 shares of Series A Preferred Stock outstanding, the holders of the Series A Preferred Stock had the right to elect a majority of the board of directors</span> and (iii) <span id="xdx_906_eus-gaap--PreferredStockVotingRights_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zetR72Kery3j" title="Preferred stock voting rights">the holders of the Series A Preferred Stock, generally voting as a class with the holders of common stock, had for each share of Series A Preferred Stock three times the number of votes permitted to each share of common stock</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 26, 2014, <span id="xdx_909_eus-gaap--StockholdersEquityReverseStockSplit_c20141226__20141226__srt--TitleOfIndividualAxis__srt--DirectorMember_zcERWAyO1Unk" title="Reverse stock split description">our board of directors approved a 15.04 to one stock split (“Stock Split”) in the form of a stock dividend to holders of our common stock as of that date. To affect that board action, each recipient of the stock dividend would receive 14.04 additional shares of common stock for every share of common stock held</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 29, 2014, we completed the sale of <span id="xdx_90D_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_pid_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zsrNLKhWdH8e" title="Sale of stock shares">2,000,000</span> shares of our common stock to 18 purchasers (“Stock Placement”) for proceeds totaling $<span id="xdx_90C_eus-gaap--SaleOfStockConsiderationReceivedOnTransaction_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_zhq7lJeLI1Qd" title="Proceeds from sale of stock">2,000,000</span>, including (a) $<span id="xdx_907_eus-gaap--ProceedsFromIssuanceOfCommonStock_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_z0Xf8R6x0Xue" title="Cash proceeds from sale of stock">1,625,000</span> of cash and (b) automatic conversion of promissory notes in the principal amount of $<span id="xdx_90D_eus-gaap--DebtConversionOriginalDebtAmount1_c20141229__20141229__us-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_zm1kHPHV6ktd" title="Note principal amount converted">375,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NuGene was incorporated in California in December 2006 and formed and funded by our founders, Ali Kharazmi and Mohammed Kharazmi, M.D. The initial focus of NuGene was to develop and market customized skin care products. As part of that focus, NuGene sought to leverage the working relationships developed by our founders with the plastic surgery community. NuGene directed significant time and resources on developing anti-aging and scar treatment/reduction products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2007 Nugene continued to focus on “age-defying” products utilizing peptide complexes (see further description below) and nano-encapsulation for absorption into the skin (see additional description below). We introduced a limited product line under the NuGene name and co-branded the products with an affiliated entity, Genetic Institute of Anti-Aging, Inc. (“GIAA”), which the Kharazmi owned. We utilized the services of a Korean-based contract manufacturer to supply our products. This product line (the “GIAA Line”) was based on peptides and did not utilize stem cells. We had very modest sales in 2007, with our sole customer GIAA, a related party.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2008 we stopped production of the GIAA Line, and sales were limited to selling the remaining inventory through medical offices and GIAA. With the GIAA Line discontinued, we spent the remainder of 2008 considering different formulations and methodologies for improved anti-aging products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2009 and 2010, we had limited activity and minimal sales. Our sales were mainly overseas and limited to the remaining inventory of the GIAA Line. We continued to explore how we might advance our formulations and methodologies. We expended funds on research and development, carried out mainly by scientists engaged by the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2011 our founders decided to use adult adipose human stem cells (undifferentiated cells found throughout the body that multiply by cell division to replenish dying cells and regenerate tissues) as the foundation of the formulation for its products. In 2011 the Company developed a proprietary process to extract human adult stem cells from fat cells that the Company then used in its customized NuGene line explicitly made for those client(s). Throughout 2011 we continued to provide autologous, or mature, fat-derived stem cells for use in clinical procedures utilizing this technology. Through this process, the Company refined its ability to culture adult human stem cells to render human-conditioned stem cell media at a proprietary concentration, a primary ingredient in the NuGene line of cosmeceuticals. The Company believes that this proprietary concentration, combined with our unique formulations, will provide NuGene with a significant competitive advantage.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2012 we completed our initial line of cosmeceutical products based on these adipose-derived stem cells. We branded this advanced skincare line solely under the NuGene name (the “NuGene Line”). We eliminated the unpleasant odor associated with stem cells by adding a fragrance with a very low incidence of allergic reaction. The packaging of this new product line bears no resemblance to the prior GIAA Line. We also manufactured the NuGene Line ourselves at a small laboratory facility that we leased from an affiliated entity owned by one of our founders.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Throughout 2013 we continued to expand the product offerings of the NuGene Line. The Company focused its stem cell work on surgical and orthopedic regeneration. These services were delivered to one client, which was an affiliated entity. Sales of the NuGene Line were limited as we were in an initial rollout and branding phase.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During 2014, we focused our efforts on transitioning to a cosmeceutical skincare business for mass distribution. With this transition and expanded attention to our consumer products, we sought to develop our marketing plan and distribution channels. By the end of 2014, we had wholesalers distributing products from the NuGene Line to medical offices and medical spas throughout the United States. December 31, 2014, we had about 50 locations selling our products. In addition to the NuGene Line, we generated revenues from an affiliate, Advanced Surgical Partners (“ASP”), which is also owned by our CEO and Chairman of the Board, Messrs. Ali and Mohammed Kharazmi, respectively. Revenues generated from ASP resulted from NuGene providing Plasma Rich Platelet and Stem Cell injections for orthopedic and plastic surgery procedures to ASP. We provided these products and services to ASP as we transitioned into commercializing our cosmeceutical product lines. We expect further to minimize these product sales and services to ASP in early 2015.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Our target customers primarily consisted of middle-aged men and women concerned with their aging skin and hair loss. Although our distributors were primarily west of the Mississippi River, our products were sold throughout the United States.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">By 2017, our cosmeceutical skincare business had been discontinued as we could not obtain financing for operations on reasonable terms and became inactive. Our corporate charter was revoked in Nevada</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian of the Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as to all indebtedness except for one convertible rate promissory note of $<span id="xdx_903_eus-gaap--DebtInstrumentFaceAmount_iI_c20200126__us-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember_zuATRllX6um5" title="Note amount">120,000</span>. See Litigation. In March 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento Group, LLC. Also in March 2022, David Stybr, our CEO and the sole owner of Livento Group, LLC, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series A Preferred Stock which gave Mr. Stybr voting control of the Company. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled. As a result of these transactions our current operations are the operations of Livento Group, LLC</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Livento Group operations started in 2017 as the internal team spearheaded the development of financial management software based on artificial intelligence for investment entities. This software currently provides several clients with data processing and analytical services in the investment management sector. Management believes that this segment of our operations will provide meaningful revenue, but we can give no assurance that this will happen. The product is best described as an automated system that can analyze large quantities of data, focusing on selected parameters and predicting short-term future behavior within a specific portfolio of selected assets. The software chooses assets with the highest potential based on a set of specifications and properties, predicting short-term future behavior within a particular portfolio.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2020 the Company acquired land for a residential real estate development project, amounting to <span id="xdx_90F_eus-gaap--PaymentsToAcquireResidentialRealEstate_pn6n6_c20200101__20201231_zZ9sNa6eklg2" title="Payments to acquire residential real estate land">4</span> million USD, with a completion target of late 2022.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2020 | us-gaap |
Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
|
4000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zZXpFFuGlpKd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_862_zbU2T8eJqzLc">Use of Estimates</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in the financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments in several areas, including but not limited to, those related to revenue recognition, collectability of accounts receivable, contingent liabilities, fair value of financial instruments, fair value of acquired intangible assets and goodwill, useful lives of intangible assets and property and equipment, excess and obsolete inventory, deferred tax asset valuation and income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zhmli8cSaxW7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_865_zB7QXJu7o6Rf">Risks and Uncertainties</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company operates in an industry that is subject to rapid change. The Company’s operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory, and other risks, including the potential of business failure.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84A_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z8eZSbOOpJS5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_86E_zIFuwnlBSQYc">Reclassifications</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For comparability, certain prior period amounts have been reclassified, where appropriate, to conform to the current year’s financial statement presentation. These reclassifications have no impact on net loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
558707 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
530429 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
831244362 | shares | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
831244362 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4500 | usd | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.03 | pure |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
59000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
61000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
120000 | usd |