|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Depreciation and amortization | |||||
| Adjustment to reconcile net income (loss) to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Related party payables | |||||
| Accrued expense | |||||
| Net cash used in operating activities | |||||
| Cash flows from financing activities | |||||
| Note payable – related party | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental schedule of cash flow information | |||||
| Notes payable – related party – accounts payable converted to note | |||||
Loading...