|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense | |||||
| Non-cash interest on revenue interest financing agreement | |||||
| Amortization of issuance costs | |||||
| Change in fair value of warrant liability | |||||
| Realized loss on marketable securities | |||||
| Amortization of premium and discounts on marketable securities | |||||
| Realized loss (gain) on marketable securities | |||||
| Net loss on disposal of property and equipment | |||||
| Unrealized foreign currency transaction loss | |||||
| Acquired in-process research and development | |||||
| Change in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventory | |||||
| Interest receivable on marketable securities | |||||
| Lease security deposit | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash flow from investing activities: | |||||
| Cash acquired from AnHeart acquisition | |||||
| Transaction costs related to AnHeart acquisition | |||||
| Purchases of marketable securities | |||||
| Proceeds from sale of marketable securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Cash paid for capitalized market approval intangibles | |||||
| Net cash provided by investing activities | |||||
| Cash flow from financing activities: | |||||
| Proceeds from borrowings, net of issuance costs | |||||
| Proceeds from revenue interest financing agreement | |||||
| Payments on borrowings | |||||
| Payments on debt issuance costs | |||||
| Payments on Finance Agreement | |||||
| Proceeds from issuance of common stock under ESPP | |||||
| Proceeds from exercises of options | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the period | |||||
| Cash and cash equivalents, end of the period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for tax | |||||
| Non-cash operating activities: | |||||
| Right-of-use asset recognized | |||||
| Operating lease liability recognized | |||||
| Non-cash investing activities: | |||||
| Issuance of common stock related to the AnHeart acquisition | |||||
| Issuance of convertible preferred stock related to the AnHeart acquisition | |||||
| Issuance of warrants related to the AnHeart acquisition | |||||
| Issuance of replacement awards related to the AnHeart acquisition | |||||
Loading...