|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$204.6M
-63.97%
YoY
|
-$567.9M
649.24%
YoY
|
-$75.80M
-27.25%
YoY
|
-$104.2M
19.98%
YoY
|
-$86.85M
108.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.739M
154.61%
YoY
|
$683.0K
207.66%
YoY
|
$222.0K
11.56%
YoY
|
$199.0K
8.15%
YoY
|
$184.0K
84.0%
YoY
|
| Cash From Operating Activities |
-$173.4M
32.98%
YoY
|
-$130.4M
91.76%
YoY
|
-$68.00M
-29.24%
YoY
|
-$96.10M
40.91%
YoY
|
-$68.20M
86.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.354M
5056.79%
YoY
|
$162.0K
134.78%
YoY
|
$69.00K
-81.35%
YoY
|
$370.0K
-231.21%
YoY
|
-$282.0K
88.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.9M
-12.2%
YoY
|
$122.9M
1266.69%
YoY
|
$8.990M
-85.92%
YoY
|
$63.83M
-114.05%
YoY
|
-$454.4M
547.46%
YoY
|
| Cash From Investing Activities |
$99.52M
-18.89%
YoY
|
$122.7M
1275.44%
YoY
|
$8.921M
-85.94%
YoY
|
$63.46M
-113.96%
YoY
|
-$454.7M
546.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.5M
61088.82%
YoY
|
$331.0K
-47.29%
YoY
|
$628.0K
-52.68%
YoY
|
$1.327M
-99.79%
YoY
|
$625.5M
369.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$173.4M
32.98%
YoY
|
-$130.4M
91.76%
YoY
|
-$68.00M
-29.24%
YoY
|
-$96.10M
40.91%
YoY
|
-$68.20M
86.7%
YoY
|
| Cash From Investing Activities |
$99.52M
-18.89%
YoY
|
$122.7M
1275.44%
YoY
|
$8.921M
-85.94%
YoY
|
$63.46M
-113.96%
YoY
|
-$454.7M
546.57%
YoY
|
| Cash From Financing Activities |
$202.5M
61088.82%
YoY
|
$331.0K
-47.29%
YoY
|
$628.0K
-52.68%
YoY
|
$1.327M
-99.79%
YoY
|
$625.5M
369.84%
YoY
|
| Net Change In Cash |
$128.4M
-1953.35%
YoY
|
-$6.926M
-88.15%
YoY
|
-$58.45M
86.6%
YoY
|
-$31.32M
-130.51%
YoY
|
$102.7M
290.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$173.4M
32.98%
YoY
|
-$130.4M
91.76%
YoY
|
-$68.00M
-29.24%
YoY
|
-$96.10M
40.91%
YoY
|
-$68.20M
86.7%
YoY
|
| Capital Expenditures |
$8.354M
5056.79%
YoY
|
$162.0K
134.78%
YoY
|
$69.00K
-81.35%
YoY
|
$370.0K
-231.21%
YoY
|
-$282.0K
88.0%
YoY
|
| Free Cash Flow |
-$181.8M
39.21%
YoY
|
-$130.6M
91.81%
YoY
|
-$68.07M
-29.44%
YoY
|
-$96.47M
42.04%
YoY
|
-$67.92M
86.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.397M
-110.14%
YoY
|
-$36.59M
-25.99%
YoY
|
-$55.79M
35.38%
YoY
|
-$59.01M
-87.24%
YoY
|
-$53.24M
259.9%
YoY
|
-$49.45M
258.63%
YoY
|
-$41.21M
109.73%
YoY
|
-$462.5M
2140.76%
YoY
|
-$14.79M
-31.92%
YoY
|
-$13.79M
-33.86%
YoY
|
-$19.65M
-27.77%
YoY
|
-$20.64M
-40.79%
YoY
|
-$21.73M
2.03%
YoY
|
-$20.85M
-17.06%
YoY
|
-$27.20M
23.77%
YoY
|
-$34.86M
80.3%
YoY
|
-$21.29M
4.37%
YoY
|
-$25.13M
-38.58%
YoY
|
-$21.98M
99.19%
YoY
|
| Depreciation, Depletion And Amortization |
$536.0K
72.9%
YoY
|
$539.0K
146.12%
YoY
|
$534.0K
229.63%
YoY
|
$356.0K
45.9%
YoY
|
$310.0K
434.48%
YoY
|
$219.0K
298.18%
YoY
|
$162.0K
170.0%
YoY
|
$244.0K
335.71%
YoY
|
$58.00K
3.57%
YoY
|
$55.00K
12.24%
YoY
|
$60.00K
7.14%
YoY
|
$56.00K
16.67%
YoY
|
$56.00K
21.74%
YoY
|
$49.00K
13.95%
YoY
|
$56.00K
-20.0%
YoY
|
$48.00K
17.07%
YoY
|
$46.00K
53.33%
YoY
|
$43.00K
-57.0%
YoY
|
$70.00K
133.33%
YoY
|
| Cash From Operating Activities |
$5.100M
-111.97%
YoY
|
-$29.73M
-35.78%
YoY
|
-$52.89M
70.14%
YoY
|
-$48.18M
29.08%
YoY
|
-$42.60M
171.34%
YoY
|
-$46.30M
208.08%
YoY
|
-$31.09M
92.48%
YoY
|
-$37.32M
113.46%
YoY
|
-$15.70M
-18.65%
YoY
|
-$15.03M
-7.05%
YoY
|
-$16.15M
-42.51%
YoY
|
-$17.49M
-35.04%
YoY
|
-$19.30M
-22.49%
YoY
|
-$16.17M
-31.14%
YoY
|
-$28.09M
113.66%
YoY
|
-$26.92M
59.94%
YoY
|
-$24.90M
69.04%
YoY
|
-$23.48M
-34.84%
YoY
|
-$13.15M
2583.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.00K
-33.33%
YoY
|
$89.00K
-784.62%
YoY
|
$8.012M
5313.51%
YoY
|
$181.0K
N/A
|
$72.00K
166.67%
YoY
|
-$13.00K
-200.0%
YoY
|
$148.0K
393.33%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
125.0%
YoY
|
$13.00K
-80.0%
YoY
|
$30.00K
-129.13%
YoY
|
$22.00K
-111.28%
YoY
|
$12.00K
-271.43%
YoY
|
$65.00K
-148.15%
YoY
|
-$103.0K
255.17%
YoY
|
-$195.0K
2337.5%
YoY
|
-$7.000K
-93.64%
YoY
|
-$135.0K
-10.0%
YoY
|
-$29.00K
-245.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.59M
-180.34%
YoY
|
$87.17M
68.42%
YoY
|
-$88.61M
-402.79%
YoY
|
$55.06M
60.64%
YoY
|
$54.25M
616.79%
YoY
|
$51.76M
56.01%
YoY
|
$29.26M
-405.79%
YoY
|
$34.27M
-8.28%
YoY
|
$7.569M
-114.56%
YoY
|
$33.18M
-252.44%
YoY
|
-$9.570M
-114.88%
YoY
|
$37.37M
39.28%
YoY
|
-$51.98M
837.66%
YoY
|
-$21.76M
-88.49%
YoY
|
$64.31M
-170.13%
YoY
|
$26.83M
-115.54%
YoY
|
-$5.544M
471.55%
YoY
|
-$189.1M
-357.07%
YoY
|
-$91.69M
-36.21%
YoY
|
| Cash From Investing Activities |
-$43.64M
-180.54%
YoY
|
$87.08M
68.2%
YoY
|
-$96.62M
-431.85%
YoY
|
$54.88M
60.11%
YoY
|
$54.18M
618.4%
YoY
|
$51.77M
56.11%
YoY
|
$29.12M
-403.61%
YoY
|
$34.27M
-8.23%
YoY
|
$7.542M
-114.5%
YoY
|
$33.16M
-251.92%
YoY
|
-$9.590M
-114.94%
YoY
|
$37.35M
40.22%
YoY
|
-$52.00M
836.7%
YoY
|
-$21.83M
-88.47%
YoY
|
$64.20M
-170.0%
YoY
|
$26.63M
-115.43%
YoY
|
-$5.551M
411.61%
YoY
|
-$189.3M
-357.75%
YoY
|
-$91.72M
-36.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$908.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.00K
-91.97%
YoY
|
$8.063M
-995.89%
YoY
|
$501.0K
-132.57%
YoY
|
$193.4M
6938.68%
YoY
|
$548.0K
2509.52%
YoY
|
-$900.0K
-850.0%
YoY
|
-$1.538M
-2022.5%
YoY
|
$2.748M
1966.17%
YoY
|
$21.00K
-92.95%
YoY
|
$120.0K
-70.52%
YoY
|
$80.00K
-68.99%
YoY
|
$133.0K
-103.69%
YoY
|
$298.0K
-93.01%
YoY
|
$407.0K
-24.35%
YoY
|
$258.0K
-906.25%
YoY
|
-$3.602M
-6004.92%
YoY
|
$4.264M
-99.32%
YoY
|
$538.0K
-104.32%
YoY
|
-$32.00K
-100.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.100M
-111.97%
YoY
|
-$29.73M
-35.78%
YoY
|
-$52.89M
70.14%
YoY
|
-$48.18M
29.08%
YoY
|
-$42.60M
171.34%
YoY
|
-$46.30M
208.08%
YoY
|
-$31.09M
92.48%
YoY
|
-$37.32M
113.46%
YoY
|
-$15.70M
-18.65%
YoY
|
-$15.03M
-7.05%
YoY
|
-$16.15M
-42.51%
YoY
|
-$17.49M
-35.04%
YoY
|
-$19.30M
-22.49%
YoY
|
-$16.17M
-31.14%
YoY
|
-$28.09M
113.66%
YoY
|
-$26.92M
59.94%
YoY
|
-$24.90M
69.04%
YoY
|
-$23.48M
-34.84%
YoY
|
-$13.15M
2583.27%
YoY
|
| Cash From Investing Activities |
-$43.64M
-180.54%
YoY
|
$87.08M
68.2%
YoY
|
-$96.62M
-431.85%
YoY
|
$54.88M
60.11%
YoY
|
$54.18M
618.4%
YoY
|
$51.77M
56.11%
YoY
|
$29.12M
-403.61%
YoY
|
$34.27M
-8.23%
YoY
|
$7.542M
-114.5%
YoY
|
$33.16M
-251.92%
YoY
|
-$9.590M
-114.94%
YoY
|
$37.35M
40.22%
YoY
|
-$52.00M
836.7%
YoY
|
-$21.83M
-88.47%
YoY
|
$64.20M
-170.0%
YoY
|
$26.63M
-115.43%
YoY
|
-$5.551M
411.61%
YoY
|
-$189.3M
-357.75%
YoY
|
-$91.72M
-36.19%
YoY
|
| Cash From Financing Activities |
$44.00K
-91.97%
YoY
|
$8.063M
-995.89%
YoY
|
$501.0K
-132.57%
YoY
|
$193.4M
6938.68%
YoY
|
$548.0K
2509.52%
YoY
|
-$900.0K
-850.0%
YoY
|
-$1.538M
-2022.5%
YoY
|
$2.748M
1966.17%
YoY
|
$21.00K
-92.95%
YoY
|
$120.0K
-70.52%
YoY
|
$80.00K
-68.99%
YoY
|
$133.0K
-103.69%
YoY
|
$298.0K
-93.01%
YoY
|
$407.0K
-24.35%
YoY
|
$258.0K
-906.25%
YoY
|
-$3.602M
-6004.92%
YoY
|
$4.264M
-99.32%
YoY
|
$538.0K
-104.32%
YoY
|
-$32.00K
-100.02%
YoY
|
| Net Change In Cash |
-$38.70M
-415.77%
YoY
|
$65.41M
1331.36%
YoY
|
-$149.0M
4148.9%
YoY
|
$200.1M
-66146.53%
YoY
|
$12.25M
-250.56%
YoY
|
$4.570M
-74.96%
YoY
|
-$3.507M
-86.33%
YoY
|
-$303.0K
-101.52%
YoY
|
-$8.139M
-88.54%
YoY
|
$18.25M
-148.56%
YoY
|
-$25.66M
-170.55%
YoY
|
$19.99M
-614.51%
YoY
|
-$71.03M
170.93%
YoY
|
-$37.59M
-82.29%
YoY
|
$36.37M
-134.67%
YoY
|
-$3.886M
-97.95%
YoY
|
-$26.22M
-104.3%
YoY
|
-$212.2M
-950.53%
YoY
|
-$104.9M
-7928.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.100M
-111.97%
YoY
|
-$29.73M
-35.78%
YoY
|
-$52.89M
70.14%
YoY
|
-$48.18M
29.08%
YoY
|
-$42.60M
171.34%
YoY
|
-$46.30M
208.08%
YoY
|
-$31.09M
92.48%
YoY
|
-$37.32M
113.46%
YoY
|
-$15.70M
-18.65%
YoY
|
-$15.03M
-7.05%
YoY
|
-$16.15M
-42.51%
YoY
|
-$17.49M
-35.04%
YoY
|
-$19.30M
-22.49%
YoY
|
-$16.17M
-31.14%
YoY
|
-$28.09M
113.66%
YoY
|
-$26.92M
59.94%
YoY
|
-$24.90M
69.04%
YoY
|
-$23.48M
-34.84%
YoY
|
-$13.15M
2583.27%
YoY
|
| Capital Expenditures |
$48.00K
-33.33%
YoY
|
$89.00K
-784.62%
YoY
|
$8.012M
5313.51%
YoY
|
$181.0K
N/A
|
$72.00K
166.67%
YoY
|
-$13.00K
-200.0%
YoY
|
$148.0K
393.33%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
125.0%
YoY
|
$13.00K
-80.0%
YoY
|
$30.00K
-129.13%
YoY
|
$22.00K
-111.28%
YoY
|
$12.00K
-271.43%
YoY
|
$65.00K
-148.15%
YoY
|
-$103.0K
255.17%
YoY
|
-$195.0K
2337.5%
YoY
|
-$7.000K
-93.64%
YoY
|
-$135.0K
-10.0%
YoY
|
-$29.00K
-245.0%
YoY
|
| Free Cash Flow |
$5.052M
-111.84%
YoY
|
-$29.82M
-35.57%
YoY
|
-$60.90M
94.99%
YoY
|
-$48.36M
29.57%
YoY
|
-$42.67M
171.33%
YoY
|
-$46.29M
207.73%
YoY
|
-$31.23M
93.03%
YoY
|
-$37.32M
113.19%
YoY
|
-$15.73M
-18.56%
YoY
|
-$15.04M
-7.34%
YoY
|
-$16.18M
-42.19%
YoY
|
-$17.51M
-34.49%
YoY
|
-$19.31M
-22.42%
YoY
|
-$16.23M
-30.47%
YoY
|
-$27.99M
113.35%
YoY
|
-$26.72M
58.86%
YoY
|
-$24.89M
70.27%
YoY
|
-$23.35M
-34.95%
YoY
|
-$13.12M
2472.35%
YoY
|
Loading...