|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.20M
0.89%
YoY
|
$15.06M
-12.03%
YoY
|
$17.12M
-24.54%
YoY
|
$22.69M
56.43%
YoY
|
$14.51M
24.06%
YoY
|
| Depreciation, Depletion And Amortization |
$460.0K
41.88%
YoY
|
$324.2K
5.22%
YoY
|
$308.1K
19.62%
YoY
|
$257.6K
-39.38%
YoY
|
$425.0K
-21.72%
YoY
|
| Cash From Operating Activities |
$16.66M
16.4%
YoY
|
$14.31M
-21.58%
YoY
|
$18.25M
-4.42%
YoY
|
$19.09M
52.69%
YoY
|
$12.50M
-6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.189M
74.14%
YoY
|
$1.257M
7413.65%
YoY
|
$16.73K
-98.21%
YoY
|
$935.8K
93.11%
YoY
|
$484.6K
672.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.443M
-136.75%
YoY
|
$3.925M
-59.1%
YoY
|
$9.597M
-226.42%
YoY
|
-$7.591M
-201.22%
YoY
|
$7.500M
-11.66%
YoY
|
| Cash From Investing Activities |
-$3.632M
-236.12%
YoY
|
$2.668M
-72.15%
YoY
|
$9.580M
-212.35%
YoY
|
-$8.527M
-221.55%
YoY
|
$7.015M
-16.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$19.35M
0.05%
YoY
|
$19.34M
0.04%
YoY
|
$19.33M
0.04%
YoY
|
$19.32M
-0.05%
YoY
|
$19.33M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$20.70K
-87.34%
YoY
|
$163.5K
78.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.35M
0.64%
YoY
|
-$19.23M
0.06%
YoY
|
-$19.21M
-0.67%
YoY
|
-$19.34M
-0.78%
YoY
|
-$19.50M
0.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.66M
16.4%
YoY
|
$14.31M
-21.58%
YoY
|
$18.25M
-4.42%
YoY
|
$19.09M
52.69%
YoY
|
$12.50M
-6.44%
YoY
|
| Cash From Investing Activities |
-$3.632M
-236.12%
YoY
|
$2.668M
-72.15%
YoY
|
$9.580M
-212.35%
YoY
|
-$8.527M
-221.55%
YoY
|
$7.015M
-16.73%
YoY
|
| Cash From Financing Activities |
-$19.35M
0.64%
YoY
|
-$19.23M
0.06%
YoY
|
-$19.21M
-0.67%
YoY
|
-$19.34M
-0.78%
YoY
|
-$19.50M
0.36%
YoY
|
| Net Change In Cash |
-$6.323M
181.38%
YoY
|
-$2.247M
-126.09%
YoY
|
$8.614M
-198.11%
YoY
|
-$8.780M
-39701.33%
YoY
|
$22.17K
-99.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.66M
16.4%
YoY
|
$14.31M
-21.58%
YoY
|
$18.25M
-4.42%
YoY
|
$19.09M
52.69%
YoY
|
$12.50M
-6.44%
YoY
|
| Capital Expenditures |
$2.189M
74.14%
YoY
|
$1.257M
7413.65%
YoY
|
$16.73K
-98.21%
YoY
|
$935.8K
93.11%
YoY
|
$484.6K
672.52%
YoY
|
| Free Cash Flow |
$14.47M
10.84%
YoY
|
$13.05M
-28.4%
YoY
|
$18.23M
0.41%
YoY
|
$18.16M
51.06%
YoY
|
$12.02M
-9.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.928M
26.6%
YoY
|
$3.385M
11.03%
YoY
|
$3.311M
-17.77%
YoY
|
$3.576M
-12.73%
YoY
|
$3.892M
2.08%
YoY
|
$3.048M
-27.15%
YoY
|
$4.026M
-14.76%
YoY
|
$4.098M
-6.95%
YoY
|
$3.813M
-53.68%
YoY
|
$4.184M
-1.11%
YoY
|
$4.724M
-22.44%
YoY
|
$4.404M
6.37%
YoY
|
$8.233M
115.74%
YoY
|
$4.231M
22.1%
YoY
|
$6.090M
67.02%
YoY
|
$4.140M
15.66%
YoY
|
$3.816M
21.92%
YoY
|
$3.465M
-11.73%
YoY
|
$3.647M
64.08%
YoY
|
$3.580M
48.41%
YoY
|
| Depreciation, Depletion And Amortization |
$191.2K
132.04%
YoY
|
$94.40K
12.11%
YoY
|
$89.00K
8.52%
YoY
|
$85.40K
12.97%
YoY
|
$82.40K
-45.82%
YoY
|
$84.20K
82.77%
YoY
|
$82.01K
64.02%
YoY
|
$75.59K
27.13%
YoY
|
$152.1K
117.79%
YoY
|
$46.07K
59.25%
YoY
|
$50.00K
-29.8%
YoY
|
$59.46K
-32.14%
YoY
|
$69.83K
5.56%
YoY
|
$28.93K
-66.98%
YoY
|
$71.23K
-45.53%
YoY
|
$87.62K
-37.6%
YoY
|
$66.15K
-55.9%
YoY
|
$87.62K
-32.6%
YoY
|
$130.8K
0.6%
YoY
|
$140.4K
8.34%
YoY
|
| Cash From Operating Activities |
$4.486M
80.71%
YoY
|
$4.189M
9.01%
YoY
|
$2.793M
30.91%
YoY
|
$5.191M
-11.31%
YoY
|
$2.482M
-20.75%
YoY
|
$3.843M
-18.85%
YoY
|
$2.133M
-60.13%
YoY
|
$5.852M
16.46%
YoY
|
$3.132M
-27.87%
YoY
|
$4.735M
-12.28%
YoY
|
$5.350M
-11.13%
YoY
|
$5.025M
50.86%
YoY
|
$4.343M
27.52%
YoY
|
$5.398M
104.45%
YoY
|
$6.020M
90.64%
YoY
|
$3.331M
0.93%
YoY
|
$3.405M
-29.5%
YoY
|
$2.640M
-11.7%
YoY
|
$3.158M
33.24%
YoY
|
$3.300M
4.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.920M
-8498.52%
YoY
|
$8.980M
23975.07%
YoY
|
$70.50K
-66.24%
YoY
|
$1.059M
15.48%
YoY
|
$94.30K
N/A
|
$37.30K
-1240.67%
YoY
|
$208.8K
944.05%
YoY
|
$916.6K
22094.53%
YoY
|
$0.00
-100.0%
YoY
|
-$3.270K
-99.63%
YoY
|
$20.00K
N/A
|
$4.130K
-83.14%
YoY
|
$28.18K
-106.61%
YoY
|
-$883.1K
-5760.96%
YoY
|
$0.00
-100.0%
YoY
|
$24.50K
-4.59%
YoY
|
-$426.3K
752.52%
YoY
|
$15.60K
-256.0%
YoY
|
-$48.24K
N/A
|
$25.68K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.263M
-285.26%
YoY
|
$7.929M
139.89%
YoY
|
$4.000M
N/A
|
-$4.109M
-6.19%
YoY
|
$5.000M
-31.51%
YoY
|
$3.305M
-252.8%
YoY
|
$0.00
-100.0%
YoY
|
-$4.380M
714.39%
YoY
|
$7.300M
4017.32%
YoY
|
-$2.163M
74.79%
YoY
|
$5.000M
-145.85%
YoY
|
-$537.8K
-112.3%
YoY
|
$177.3K
-94.93%
YoY
|
-$1.238M
N/A
|
-$10.91M
-372.63%
YoY
|
$4.374M
N/A
|
$3.500M
-199.72%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.343M
-127.38%
YoY
|
-$1.051M
-132.15%
YoY
|
$3.930M
-1981.9%
YoY
|
-$5.168M
-2.44%
YoY
|
$4.906M
-32.8%
YoY
|
$3.268M
-250.6%
YoY
|
-$208.8K
-104.18%
YoY
|
-$5.297M
877.32%
YoY
|
$7.300M
4795.39%
YoY
|
-$2.170M
2.32%
YoY
|
$4.990M
-145.76%
YoY
|
-$542.0K
-112.46%
YoY
|
$149.1K
-95.15%
YoY
|
-$2.121M
-13694.04%
YoY
|
-$10.91M
-375.95%
YoY
|
$4.349M
-17037.72%
YoY
|
$3.074M
-186.1%
YoY
|
$15.60K
-99.87%
YoY
|
$3.952M
N/A
|
-$25.68K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$4.837M
0.07%
YoY
|
N/A
|
N/A
|
N/A
|
$4.834M
0.06%
YoY
|
N/A
|
N/A
|
N/A
|
$4.831M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.831M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.837M
0.0%
YoY
|
-$4.837M
2.46%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.721M
-2.26%
YoY
|
-$4.834M
-0.13%
YoY
|
-$4.834M
2.55%
YoY
|
-$4.834M
-0.37%
YoY
|
-$4.830M
-0.02%
YoY
|
-$4.840M
0.19%
YoY
|
-$4.713M
-2.43%
YoY
|
-$4.852M
-2.92%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.997M
3.25%
YoY
|
-$4.833M
0.07%
YoY
|
-$4.833M
-1.76%
YoY
|
-$4.833M
-0.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.486M
80.71%
YoY
|
$4.189M
9.01%
YoY
|
$2.793M
30.91%
YoY
|
$5.191M
-11.31%
YoY
|
$2.482M
-20.75%
YoY
|
$3.843M
-18.85%
YoY
|
$2.133M
-60.13%
YoY
|
$5.852M
16.46%
YoY
|
$3.132M
-27.87%
YoY
|
$4.735M
-12.28%
YoY
|
$5.350M
-11.13%
YoY
|
$5.025M
50.86%
YoY
|
$4.343M
27.52%
YoY
|
$5.398M
104.45%
YoY
|
$6.020M
90.64%
YoY
|
$3.331M
0.93%
YoY
|
$3.405M
-29.5%
YoY
|
$2.640M
-11.7%
YoY
|
$3.158M
33.24%
YoY
|
$3.300M
4.03%
YoY
|
| Cash From Investing Activities |
-$1.343M
-127.38%
YoY
|
-$1.051M
-132.15%
YoY
|
$3.930M
-1981.9%
YoY
|
-$5.168M
-2.44%
YoY
|
$4.906M
-32.8%
YoY
|
$3.268M
-250.6%
YoY
|
-$208.8K
-104.18%
YoY
|
-$5.297M
877.32%
YoY
|
$7.300M
4795.39%
YoY
|
-$2.170M
2.32%
YoY
|
$4.990M
-145.76%
YoY
|
-$542.0K
-112.46%
YoY
|
$149.1K
-95.15%
YoY
|
-$2.121M
-13694.04%
YoY
|
-$10.91M
-375.95%
YoY
|
$4.349M
-17037.72%
YoY
|
$3.074M
-186.1%
YoY
|
$15.60K
-99.87%
YoY
|
$3.952M
N/A
|
-$25.68K
N/A
|
| Cash From Financing Activities |
-$4.837M
0.0%
YoY
|
-$4.837M
2.46%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.837M
0.07%
YoY
|
-$4.721M
-2.26%
YoY
|
-$4.834M
-0.13%
YoY
|
-$4.834M
2.55%
YoY
|
-$4.834M
-0.37%
YoY
|
-$4.830M
-0.02%
YoY
|
-$4.840M
0.19%
YoY
|
-$4.713M
-2.43%
YoY
|
-$4.852M
-2.92%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.831M
-0.05%
YoY
|
-$4.997M
3.25%
YoY
|
-$4.833M
0.07%
YoY
|
-$4.833M
-1.76%
YoY
|
-$4.833M
-0.04%
YoY
|
| Net Change In Cash |
-$1.695M
-166.43%
YoY
|
-$1.699M
-171.1%
YoY
|
$1.885M
-164.79%
YoY
|
-$4.814M
12.53%
YoY
|
$2.551M
-54.44%
YoY
|
$2.390M
-205.5%
YoY
|
-$2.909M
-152.9%
YoY
|
-$4.278M
1760.27%
YoY
|
$5.599M
-1656.0%
YoY
|
-$2.265M
45.77%
YoY
|
$5.500M
-156.61%
YoY
|
-$230.0K
-108.07%
YoY
|
-$359.8K
-124.28%
YoY
|
-$1.554M
-28.64%
YoY
|
-$9.716M
-526.81%
YoY
|
$2.850M
-282.85%
YoY
|
$1.482M
-141.39%
YoY
|
-$2.178M
-121.45%
YoY
|
$2.276M
-189.27%
YoY
|
-$1.559M
-6.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.486M
80.71%
YoY
|
$4.189M
9.01%
YoY
|
$2.793M
30.91%
YoY
|
$5.191M
-11.31%
YoY
|
$2.482M
-20.75%
YoY
|
$3.843M
-18.85%
YoY
|
$2.133M
-60.13%
YoY
|
$5.852M
16.46%
YoY
|
$3.132M
-27.87%
YoY
|
$4.735M
-12.28%
YoY
|
$5.350M
-11.13%
YoY
|
$5.025M
50.86%
YoY
|
$4.343M
27.52%
YoY
|
$5.398M
104.45%
YoY
|
$6.020M
90.64%
YoY
|
$3.331M
0.93%
YoY
|
$3.405M
-29.5%
YoY
|
$2.640M
-11.7%
YoY
|
$3.158M
33.24%
YoY
|
$3.300M
4.03%
YoY
|
| Capital Expenditures |
-$7.920M
-8498.52%
YoY
|
$8.980M
23975.07%
YoY
|
$70.50K
-66.24%
YoY
|
$1.059M
15.48%
YoY
|
$94.30K
N/A
|
$37.30K
-1240.67%
YoY
|
$208.8K
944.05%
YoY
|
$916.6K
22094.53%
YoY
|
$0.00
-100.0%
YoY
|
-$3.270K
-99.63%
YoY
|
$20.00K
N/A
|
$4.130K
-83.14%
YoY
|
$28.18K
-106.61%
YoY
|
-$883.1K
-5760.96%
YoY
|
$0.00
-100.0%
YoY
|
$24.50K
-4.59%
YoY
|
-$426.3K
752.52%
YoY
|
$15.60K
-256.0%
YoY
|
-$48.24K
N/A
|
$25.68K
N/A
|
| Free Cash Flow |
$12.41M
419.48%
YoY
|
-$4.791M
-225.91%
YoY
|
$2.722M
41.45%
YoY
|
$4.132M
-16.28%
YoY
|
$2.388M
-23.76%
YoY
|
$3.805M
-19.69%
YoY
|
$1.924M
-63.9%
YoY
|
$4.936M
-1.7%
YoY
|
$3.132M
-27.4%
YoY
|
$4.738M
-24.56%
YoY
|
$5.330M
-11.46%
YoY
|
$5.021M
51.85%
YoY
|
$4.314M
12.6%
YoY
|
$6.281M
139.31%
YoY
|
$6.020M
87.77%
YoY
|
$3.307M
0.97%
YoY
|
$3.832M
-21.48%
YoY
|
$2.625M
-12.52%
YoY
|
$3.206M
N/A
|
$3.275M
3.22%
YoY
|
Loading...