|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$880.6M
30.96%
YoY
|
$672.4M
29.83%
YoY
|
$517.9M
-9.25%
YoY
|
$570.7M
37.16%
YoY
|
$416.1M
54.46%
YoY
|
| Cost Of Revenue |
$375.4M
31.57%
YoY
|
$285.3M
26.95%
YoY
|
$224.7M
-11.43%
YoY
|
$253.8M
41.96%
YoY
|
$178.8M
53.44%
YoY
|
| Gross Profit |
$505.2M
30.51%
YoY
|
$387.1M
32.03%
YoY
|
$293.2M
-7.51%
YoY
|
$317.0M
33.54%
YoY
|
$237.4M
55.24%
YoY
|
| Selling, General & Admin |
$108.3M
21.34%
YoY
|
$89.29M
22.53%
YoY
|
$72.87M
-4.84%
YoY
|
$76.58M
35.16%
YoY
|
$56.66M
35.55%
YoY
|
| Research & Development |
$143.4M
30.05%
YoY
|
$110.3M
25.23%
YoY
|
$88.04M
-2.67%
YoY
|
$90.46M
37.36%
YoY
|
$65.86M
24.26%
YoY
|
| Depreciation & Amortization |
$13.47M
14.77%
YoY
|
$11.74M
13.46%
YoY
|
$10.34M
19.99%
YoY
|
$8.621M
-3.49%
YoY
|
$8.933M
6.6%
YoY
|
| Operating Expenses |
$251.7M
26.15%
YoY
|
$199.5M
24.01%
YoY
|
$160.9M
-3.67%
YoY
|
$167.0M
33.66%
YoY
|
$125.0M
28.44%
YoY
|
| Operating Profit |
$253.5M
35.15%
YoY
|
$187.5M
41.79%
YoY
|
$132.3M
-11.78%
YoY
|
$149.9M
33.41%
YoY
|
$112.4M
102.13%
YoY
|
| Interest Expense |
$50.80M
76.71%
YoY
|
$28.75M
28.13%
YoY
|
$22.44M
164.64%
YoY
|
$8.478M
-370.6%
YoY
|
-$3.133M
-448.11%
YoY
|
| Other Income/Expense, Net |
-$981.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$303.3M
40.22%
YoY
|
$216.3M
39.81%
YoY
|
$154.7M
-2.34%
YoY
|
$158.4M
44.99%
YoY
|
$109.3M
93.37%
YoY
|
| Income Tax |
$44.06M
35.47%
YoY
|
$32.53M
76.87%
YoY
|
$18.39M
1.06%
YoY
|
$18.20M
12.65%
YoY
|
$16.15M
87.81%
YoY
|
| Net Earnings |
$259.2M
41.06%
YoY
|
$183.8M
34.81%
YoY
|
$136.3M
-2.78%
YoY
|
$140.2M
50.6%
YoY
|
$93.10M
94.37%
YoY
|
| Basic Earnings Per Share |
$8.61
36.45%
YoY
|
$6.31
33.4%
YoY
|
$4.73
-3.27%
YoY
|
$4.89
49.09%
YoY
|
$3.28
91.81%
YoY
|
| Diluted Earnings Per Share |
$7.96
38.43%
YoY
|
$5.75
34.35%
YoY
|
$4.28
-2.73%
YoY
|
$4.40
-100.0%
YoY
|
$3.123M
88.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.11K shares
3.42%
YoY
|
29.11K shares
0.99%
YoY
|
28.83K shares
-99.9%
YoY
|
28.70M shares
1.15%
YoY
|
28.37M shares
0.98%
YoY
|
| Diluted Shares Outstanding |
32.80K shares
2.06%
YoY
|
32.14K shares
0.15%
YoY
|
32.09K shares
-99.9%
YoY
|
31.87M shares
6.89%
YoY
|
29.82M shares
2.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$235.3M
10.29%
YoY
|
$222.6M
14.3%
YoY
|
$224.6M
25.5%
YoY
|
$220.0M
40.25%
YoY
|
$213.4M
50.46%
YoY
|
$194.8M
45.11%
YoY
|
$179.0M
38.95%
YoY
|
$156.9M
27.84%
YoY
|
$141.8M
7.27%
YoY
|
$134.2M
-11.25%
YoY
|
$128.8M
-10.5%
YoY
|
$122.7M
-13.36%
YoY
|
$132.2M
-1.32%
YoY
|
$151.2M
24.45%
YoY
|
$143.9M
27.67%
YoY
|
$141.6M
44.89%
YoY
|
$134.0M
59.23%
YoY
|
$121.5M
59.27%
YoY
|
$112.7M
62.2%
YoY
|
$97.75M
56.17%
YoY
|
| Cost Of Revenue |
$99.62M
9.41%
YoY
|
$94.39M
11.26%
YoY
|
$97.19M
25.18%
YoY
|
$92.74M
44.24%
YoY
|
$91.05M
55.55%
YoY
|
$84.84M
40.91%
YoY
|
$77.64M
37.17%
YoY
|
$64.30M
21.21%
YoY
|
$58.54M
6.57%
YoY
|
$60.21M
-17.45%
YoY
|
$56.60M
-8.38%
YoY
|
$53.04M
-13.38%
YoY
|
$54.93M
-4.98%
YoY
|
$72.94M
36.91%
YoY
|
$61.78M
30.12%
YoY
|
$61.24M
46.5%
YoY
|
$57.81M
59.69%
YoY
|
$53.27M
56.77%
YoY
|
$47.48M
59.15%
YoY
|
$41.80M
60.84%
YoY
|
| Gross Profit |
$135.7M
10.94%
YoY
|
$128.2M
16.65%
YoY
|
$127.4M
25.74%
YoY
|
$127.2M
37.47%
YoY
|
$122.3M
46.89%
YoY
|
$109.9M
48.53%
YoY
|
$101.3M
40.35%
YoY
|
$92.56M
32.88%
YoY
|
$83.26M
7.76%
YoY
|
$74.01M
-5.48%
YoY
|
$72.20M
-12.09%
YoY
|
$69.66M
-13.35%
YoY
|
$77.27M
1.47%
YoY
|
$78.30M
14.73%
YoY
|
$82.13M
25.89%
YoY
|
$80.39M
43.69%
YoY
|
$76.15M
58.88%
YoY
|
$68.25M
61.27%
YoY
|
$65.24M
64.49%
YoY
|
$55.94M
52.85%
YoY
|
| Selling, General & Admin |
$27.77M
7.48%
YoY
|
$29.53M
25.38%
YoY
|
$26.82M
16.5%
YoY
|
$26.16M
22.06%
YoY
|
$25.84M
21.36%
YoY
|
$23.55M
23.56%
YoY
|
$23.02M
37.84%
YoY
|
$21.43M
15.66%
YoY
|
$21.29M
14.7%
YoY
|
$19.06M
-3.45%
YoY
|
$16.70M
-10.89%
YoY
|
$18.53M
-6.41%
YoY
|
$18.56M
1.42%
YoY
|
$19.74M
12.93%
YoY
|
$18.74M
41.11%
YoY
|
$19.80M
54.42%
YoY
|
$18.30M
39.92%
YoY
|
$17.48M
92.1%
YoY
|
$13.28M
25.88%
YoY
|
$12.82M
-1.69%
YoY
|
| Research & Development |
$37.08M
11.58%
YoY
|
$37.97M
22.85%
YoY
|
$36.74M
26.33%
YoY
|
$35.45M
38.93%
YoY
|
$33.23M
34.27%
YoY
|
$30.91M
45.18%
YoY
|
$29.08M
35.9%
YoY
|
$25.51M
13.83%
YoY
|
$24.75M
7.77%
YoY
|
$21.29M
-18.76%
YoY
|
$21.40M
-6.99%
YoY
|
$22.41M
1.35%
YoY
|
$22.97M
20.07%
YoY
|
$26.21M
30.12%
YoY
|
$23.01M
45.09%
YoY
|
$22.12M
44.16%
YoY
|
$19.13M
31.74%
YoY
|
$20.14M
27.87%
YoY
|
$15.86M
22.36%
YoY
|
$15.34M
21.56%
YoY
|
| Depreciation & Amortization |
$5.811M
18.54%
YoY
|
$6.311M
46.9%
YoY
|
$5.683M
30.55%
YoY
|
$5.470M
25.49%
YoY
|
$4.902M
12.15%
YoY
|
$4.296M
2.26%
YoY
|
$4.353M
1.23%
YoY
|
$4.359M
10.33%
YoY
|
$4.371M
15.51%
YoY
|
$4.201M
6.25%
YoY
|
$4.300M
21.54%
YoY
|
$3.951M
12.44%
YoY
|
$3.784M
3.73%
YoY
|
$3.954M
63.66%
YoY
|
$3.538M
61.33%
YoY
|
$3.514M
62.38%
YoY
|
$3.648M
68.89%
YoY
|
$2.416M
93.28%
YoY
|
$2.193M
-6.68%
YoY
|
$2.164M
-35.79%
YoY
|
| Operating Expenses |
$64.85M
9.79%
YoY
|
$67.50M
23.94%
YoY
|
$63.56M
21.99%
YoY
|
$61.60M
31.23%
YoY
|
$59.07M
28.3%
YoY
|
$54.46M
34.97%
YoY
|
$52.10M
36.75%
YoY
|
$46.94M
14.66%
YoY
|
$46.04M
10.86%
YoY
|
$40.35M
-2.48%
YoY
|
$38.10M
-11.79%
YoY
|
$40.94M
-5.72%
YoY
|
$41.53M
6.36%
YoY
|
$41.38M
7.88%
YoY
|
$43.19M
45.37%
YoY
|
$43.43M
51.12%
YoY
|
$39.04M
38.55%
YoY
|
$38.36M
50.53%
YoY
|
$29.71M
23.13%
YoY
|
$28.74M
9.34%
YoY
|
| Operating Profit |
$70.84M
12.03%
YoY
|
$60.73M
9.49%
YoY
|
$63.86M
29.72%
YoY
|
$65.64M
43.9%
YoY
|
$63.23M
69.89%
YoY
|
$55.47M
64.79%
YoY
|
$49.23M
44.37%
YoY
|
$45.62M
58.86%
YoY
|
$37.22M
4.15%
YoY
|
$33.66M
-8.83%
YoY
|
$34.10M
-12.42%
YoY
|
$28.72M
-22.31%
YoY
|
$35.74M
-3.69%
YoY
|
$36.92M
23.52%
YoY
|
$38.94M
9.6%
YoY
|
$36.96M
35.85%
YoY
|
$37.11M
87.88%
YoY
|
$29.89M
77.51%
YoY
|
$35.53M
128.76%
YoY
|
$27.21M
163.65%
YoY
|
| Interest Expense |
$13.05M
0.86%
YoY
|
$12.16M
223.86%
YoY
|
$9.540M
-13.51%
YoY
|
$15.18M
90.64%
YoY
|
$12.94M
115.62%
YoY
|
$3.756M
-48.43%
YoY
|
$11.03M
129.79%
YoY
|
$7.961M
41.45%
YoY
|
$6.000M
26.9%
YoY
|
$7.283M
237.64%
YoY
|
$4.800M
212.7%
YoY
|
$5.628M
57.74%
YoY
|
$4.728M
288.18%
YoY
|
$2.157M
-242.09%
YoY
|
$1.535M
-272.67%
YoY
|
$3.568M
-410.26%
YoY
|
$1.218M
190.0%
YoY
|
-$1.518M
13.28%
YoY
|
-$889.0K
-204.59%
YoY
|
-$1.150M
-394.87%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
$13.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$83.88M
10.13%
YoY
|
$72.90M
23.08%
YoY
|
$73.40M
21.8%
YoY
|
$80.82M
50.84%
YoY
|
$76.17M
76.24%
YoY
|
$59.23M
44.65%
YoY
|
$60.26M
54.91%
YoY
|
$53.58M
56.01%
YoY
|
$43.22M
6.81%
YoY
|
$40.95M
4.77%
YoY
|
$38.90M
-3.89%
YoY
|
$34.34M
-15.26%
YoY
|
$40.47M
5.59%
YoY
|
$39.08M
37.73%
YoY
|
$40.47M
16.85%
YoY
|
$40.53M
55.54%
YoY
|
$38.32M
89.91%
YoY
|
$28.38M
82.95%
YoY
|
$34.64M
111.59%
YoY
|
$26.06M
143.54%
YoY
|
| Income Tax |
$14.63M
28.9%
YoY
|
$8.209M
-6.14%
YoY
|
$11.98M
33.37%
YoY
|
$12.53M
48.5%
YoY
|
$11.35M
78.4%
YoY
|
$8.746M
204.0%
YoY
|
$8.982M
69.47%
YoY
|
$8.437M
90.97%
YoY
|
$6.360M
8.94%
YoY
|
$2.877M
-3.55%
YoY
|
$5.300M
-1.82%
YoY
|
$4.418M
-21.85%
YoY
|
$5.838M
40.27%
YoY
|
$2.983M
-51.49%
YoY
|
$5.398M
25.48%
YoY
|
$5.653M
80.32%
YoY
|
$4.162M
61.95%
YoY
|
$6.149M
232.38%
YoY
|
$4.302M
73.47%
YoY
|
$3.135M
54.43%
YoY
|
| Net Earnings |
$69.26M
6.84%
YoY
|
$64.69M
28.14%
YoY
|
$61.42M
19.78%
YoY
|
$68.29M
51.28%
YoY
|
$64.82M
75.86%
YoY
|
$50.48M
32.61%
YoY
|
$51.28M
52.16%
YoY
|
$45.14M
50.85%
YoY
|
$36.86M
6.45%
YoY
|
$38.07M
5.46%
YoY
|
$33.70M
-3.92%
YoY
|
$29.93M
-14.2%
YoY
|
$34.63M
1.36%
YoY
|
$36.10M
62.41%
YoY
|
$35.08M
15.63%
YoY
|
$34.88M
52.15%
YoY
|
$34.16M
93.88%
YoY
|
$22.23M
62.71%
YoY
|
$30.34M
118.24%
YoY
|
$22.92M
164.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.01
-0.49%
YoY
|
$1.84
15.67%
YoY
|
$1.89
18.86%
YoY
|
$2.13
52.13%
YoY
|
$2.02
76.78%
YoY
|
$1.60
34.2%
YoY
|
$1.59
51.49%
YoY
|
$1.40
49.39%
YoY
|
$1.15
5.34%
YoY
|
$1.19
4.1%
YoY
|
$1.05
-100.0%
YoY
|
$0.94
-100.0%
YoY
|
$1.09
-100.0%
YoY
|
$1.14
-100.0%
YoY
|
$1.100M
8.25%
YoY
|
$1.093M
42.19%
YoY
|
$1.069M
77.76%
YoY
|
$733.9K
55.81%
YoY
|
$1.016M
112.11%
YoY
|
$768.9K
156.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
29.28M shares
0.91%
YoY
|
N/A
|
N/A
|
N/A
|
29.01M shares
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
28.68M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...