|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$309.1B
6.43%
YoY
|
$290.4B
25.03%
YoY
|
$232.3B
31.26%
YoY
|
$177.0B
25.68%
YoY
|
$140.8B
10.91%
YoY
|
| Cost Of Revenue |
$58.79B
34.96%
YoY
|
$43.56B
21.8%
YoY
|
$35.77B
25.72%
YoY
|
$28.45B
20.25%
YoY
|
$23.66B
13.02%
YoY
|
| Gross Profit |
250.3B dkks
1.79%
YoY
|
245.9B dkks
25.13%
YoY
|
196.5B dkks
32.32%
YoY
|
148.5B dkks
26.77%
YoY
|
$117.1B
10.5%
YoY
|
| Selling, General & Admin |
$70.28B
5.61%
YoY
|
$66.55B
9.51%
YoY
|
$60.77B
21.7%
YoY
|
$49.93B
23.57%
YoY
|
$40.41B
11.91%
YoY
|
| Research & Development |
52.04B dkks
8.27%
YoY
|
48.06B dkks
48.14%
YoY
|
32.44B dkks
34.91%
YoY
|
24.05B dkks
47.6%
YoY
|
$16.29B
18.81%
YoY
|
| Depreciation & Amortization |
$21.98B
15.05%
YoY
|
$19.11B
102.99%
YoY
|
$9.413B
27.86%
YoY
|
$7.362B
22.19%
YoY
|
$6.025B
4.73%
YoY
|
| Operating Expenses |
52.04B dkks
8.27%
YoY
|
48.06B dkks
48.14%
YoY
|
32.44B dkks
34.91%
YoY
|
24.05B dkks
-58.38%
YoY
|
$57.78B
12.4%
YoY
|
| Operating Profit |
198.2B dkks
0.21%
YoY
|
197.8B dkks
20.58%
YoY
|
164.1B dkks
31.81%
YoY
|
124.5B dkks
109.68%
YoY
|
$59.36B
8.71%
YoY
|
| Interest Expense |
4.207B dkks
156.52%
YoY
|
1.640B dkks
202.58%
YoY
|
542.0M dkks
43.39%
YoY
|
378.0M dkks
-32.26%
YoY
|
$558.0M
-165.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$289.0M
46.7%
YoY
|
-$197.0M
8.84%
YoY
|
-$181.0M
48.36%
YoY
|
-$122.0M
-18.67%
YoY
|
| Pretax Income |
$130.5B
2.63%
YoY
|
$127.2B
21.51%
YoY
|
$104.7B
51.57%
YoY
|
$69.06B
16.9%
YoY
|
$59.08B
11.2%
YoY
|
| Income Tax |
$28.11B
7.26%
YoY
|
$26.20B
24.83%
YoY
|
$20.99B
55.06%
YoY
|
$13.54B
19.55%
YoY
|
$11.32B
3.01%
YoY
|
| Net Earnings |
102.4B dkks
1.43%
YoY
|
101.0B dkks
20.68%
YoY
|
83.68B dkks
50.71%
YoY
|
55.53B dkks
16.27%
YoY
|
$47.76B
13.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$23.03
1.77%
YoY
|
$22.63
21.52%
YoY
|
$18.62
-23.8%
YoY
|
$24.44
-100.0%
YoY
|
$20.74M
15.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$96.82B
23.99%
YoY
|
$79.14B
-7.63%
YoY
|
$74.98B
5.14%
YoY
|
$76.86B
12.93%
YoY
|
$78.09B
19.49%
YoY
|
$85.68B
30.09%
YoY
|
$71.31B
21.42%
YoY
|
$68.06B
25.34%
YoY
|
$65.35B
22.45%
YoY
|
$65.86B
36.95%
YoY
|
$58.73B
28.89%
YoY
|
$54.30B
31.59%
YoY
|
$53.37B
26.97%
YoY
|
$48.09B
25.46%
YoY
|
$45.57B
27.92%
YoY
|
$41.27B
24.89%
YoY
|
$42.03B
24.34%
YoY
|
$38.33B
19.28%
YoY
|
$35.62B
15.18%
YoY
|
$33.04B
10.11%
YoY
|
| Cost Of Revenue |
$13.60B
5.49%
YoY
|
$15.15B
16.31%
YoY
|
$17.90B
58.33%
YoY
|
$12.85B
25.03%
YoY
|
$12.89B
29.99%
YoY
|
$13.02B
30.06%
YoY
|
$11.31B
16.42%
YoY
|
$10.27B
30.78%
YoY
|
$9.916B
21.19%
YoY
|
$10.01B
21.21%
YoY
|
$9.713B
34.9%
YoY
|
$7.856B
29.44%
YoY
|
$8.182B
18.29%
YoY
|
$8.262B
32.38%
YoY
|
$7.200B
18.83%
YoY
|
$6.069B
9.41%
YoY
|
$6.917B
19.03%
YoY
|
$6.241B
11.07%
YoY
|
$6.059B
17.54%
YoY
|
$5.547B
16.24%
YoY
|
| Gross Profit |
$83.23B
27.65%
YoY
|
$64.00B
-11.92%
YoY
|
$57.07B
-4.88%
YoY
|
$64.01B
10.77%
YoY
|
$65.20B
17.61%
YoY
|
$72.66B
30.1%
YoY
|
$60.00B
22.41%
YoY
|
$57.79B
24.42%
YoY
|
$55.43B
22.68%
YoY
|
$55.85B
40.22%
YoY
|
$49.02B
27.76%
YoY
|
$46.44B
31.96%
YoY
|
$45.19B
28.68%
YoY
|
$39.83B
24.11%
YoY
|
$38.37B
29.78%
YoY
|
$35.20B
28.01%
YoY
|
$35.11B
25.44%
YoY
|
$32.09B
21.02%
YoY
|
$29.56B
14.71%
YoY
|
$27.49B
8.96%
YoY
|
| Selling, General & Admin |
$13.22B
-17.97%
YoY
|
$17.44B
-14.02%
YoY
|
$17.88B
7.76%
YoY
|
$18.85B
17.14%
YoY
|
$16.11B
11.79%
YoY
|
$20.28B
8.89%
YoY
|
$16.59B
17.88%
YoY
|
$16.09B
4.39%
YoY
|
$14.41B
6.9%
YoY
|
$18.63B
23.42%
YoY
|
$14.08B
11.63%
YoY
|
$15.41B
30.28%
YoY
|
$13.48B
20.89%
YoY
|
$15.09B
17.7%
YoY
|
$12.61B
24.31%
YoY
|
$11.83B
32.86%
YoY
|
$11.15B
21.39%
YoY
|
$12.82B
16.95%
YoY
|
$10.14B
10.49%
YoY
|
$8.905B
8.27%
YoY
|
| Research & Development |
$10.28B
-0.23%
YoY
|
$14.65B
6.13%
YoY
|
$15.39B
62.24%
YoY
|
$11.69B
11.7%
YoY
|
$10.31B
19.78%
YoY
|
$13.80B
31.95%
YoY
|
$9.488B
16.73%
YoY
|
$10.47B
46.85%
YoY
|
$8.606B
27.91%
YoY
|
$10.46B
29.38%
YoY
|
$8.128B
44.29%
YoY
|
$7.127B
39.12%
YoY
|
$6.728B
29.24%
YoY
|
$8.085B
43.55%
YoY
|
$5.633B
32.48%
YoY
|
$5.123B
29.89%
YoY
|
$5.206B
32.0%
YoY
|
$5.632B
25.63%
YoY
|
$4.252B
8.72%
YoY
|
$3.944B
19.84%
YoY
|
| Depreciation & Amortization |
$3.536B
-7.68%
YoY
|
$5.562B
7.0%
YoY
|
$7.757B
260.79%
YoY
|
$4.833B
-45.36%
YoY
|
$3.830B
31.43%
YoY
|
$5.198B
73.73%
YoY
|
$2.150B
-14.85%
YoY
|
$8.845B
306.29%
YoY
|
$2.914B
69.52%
YoY
|
$2.992B
47.03%
YoY
|
$2.525B
23.71%
YoY
|
$2.177B
33.07%
YoY
|
$1.719B
4.18%
YoY
|
$2.035B
-2.26%
YoY
|
$2.041B
51.3%
YoY
|
$1.636B
34.43%
YoY
|
$1.650B
19.83%
YoY
|
$2.082B
50.98%
YoY
|
$1.349B
-36.67%
YoY
|
$1.217B
5.09%
YoY
|
| Operating Expenses |
$23.61B
-10.6%
YoY
|
$32.26B
-10.19%
YoY
|
$33.39B
27.54%
YoY
|
$30.56B
16.86%
YoY
|
$26.41B
11.95%
YoY
|
$35.92B
23.52%
YoY
|
$26.18B
18.44%
YoY
|
$26.15B
15.94%
YoY
|
$23.59B
16.89%
YoY
|
$29.08B
27.88%
YoY
|
$22.11B
21.58%
YoY
|
$22.56B
34.22%
YoY
|
$20.18B
26.37%
YoY
|
$22.74B
23.21%
YoY
|
$18.18B
27.02%
YoY
|
$16.81B
32.17%
YoY
|
$15.97B
22.72%
YoY
|
$18.46B
20.32%
YoY
|
$14.31B
10.41%
YoY
|
$12.72B
11.57%
YoY
|
| Operating Profit |
$59.62B
53.69%
YoY
|
$31.74B
-13.61%
YoY
|
$23.68B
-29.98%
YoY
|
$33.45B
5.74%
YoY
|
$38.79B
21.81%
YoY
|
$36.74B
37.25%
YoY
|
$33.82B
25.67%
YoY
|
$31.63B
32.43%
YoY
|
$31.85B
27.35%
YoY
|
$26.77B
56.65%
YoY
|
$26.91B
33.34%
YoY
|
$23.89B
29.89%
YoY
|
$25.01B
30.61%
YoY
|
$17.09B
25.33%
YoY
|
$20.18B
32.36%
YoY
|
$18.39B
24.44%
YoY
|
$19.15B
27.8%
YoY
|
$13.63B
21.97%
YoY
|
$15.25B
19.06%
YoY
|
$14.78B
6.8%
YoY
|
| Interest Expense |
$2.554B
-245.28%
YoY
|
$2.449B
-307.54%
YoY
|
$1.835B
226.51%
YoY
|
$356.0M
-159.14%
YoY
|
-$1.758B
-2541.67%
YoY
|
-$1.180B
-238.17%
YoY
|
$562.0M
-51.13%
YoY
|
-$602.0M
-264.48%
YoY
|
$72.00M
-126.67%
YoY
|
$854.0M
-210.77%
YoY
|
$1.150B
-153.44%
YoY
|
$366.0M
-122.93%
YoY
|
-$270.0M
-78.01%
YoY
|
-$771.0M
47.98%
YoY
|
-$2.152B
1470.8%
YoY
|
-$1.596B
-1256.52%
YoY
|
-$1.228B
-228.45%
YoY
|
-$521.0M
-163.23%
YoY
|
-$137.0M
17.09%
YoY
|
$138.0M
-132.7%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$62.17B
67.88%
YoY
|
$34.19B
-3.86%
YoY
|
$25.52B
-25.79%
YoY
|
$33.81B
33.45%
YoY
|
$37.03B
16.03%
YoY
|
$35.56B
28.74%
YoY
|
$34.38B
22.52%
YoY
|
$25.33B
4.44%
YoY
|
$31.92B
29.03%
YoY
|
$27.62B
69.28%
YoY
|
$28.06B
55.63%
YoY
|
$24.25B
44.41%
YoY
|
$24.74B
38.05%
YoY
|
$16.32B
24.43%
YoY
|
$18.03B
19.32%
YoY
|
$16.80B
12.59%
YoY
|
$17.92B
12.43%
YoY
|
$13.11B
9.26%
YoY
|
$15.11B
19.08%
YoY
|
$14.92B
11.19%
YoY
|
| Income Tax |
$13.62B
70.21%
YoY
|
$7.294B
-0.45%
YoY
|
$5.511B
-22.19%
YoY
|
$7.302B
38.24%
YoY
|
$7.999B
22.85%
YoY
|
$7.327B
29.52%
YoY
|
$7.083B
26.82%
YoY
|
$5.282B
9.45%
YoY
|
$6.511B
32.26%
YoY
|
$5.657B
107.67%
YoY
|
$5.585B
53.98%
YoY
|
$4.826B
38.8%
YoY
|
$4.923B
32.73%
YoY
|
$2.724B
22.65%
YoY
|
$3.627B
21.18%
YoY
|
$3.477B
24.45%
YoY
|
$3.709B
11.89%
YoY
|
$2.221B
-17.25%
YoY
|
$2.993B
25.07%
YoY
|
$2.794B
0.11%
YoY
|
| Net Earnings |
$48.56B
67.24%
YoY
|
$26.89B
-4.74%
YoY
|
$20.01B
-26.72%
YoY
|
$26.50B
32.18%
YoY
|
$29.03B
14.28%
YoY
|
$28.23B
28.53%
YoY
|
$27.30B
21.46%
YoY
|
$20.05B
3.2%
YoY
|
$25.41B
28.23%
YoY
|
$21.96B
61.59%
YoY
|
$22.48B
56.04%
YoY
|
$19.43B
45.88%
YoY
|
$19.81B
39.44%
YoY
|
$13.59B
24.79%
YoY
|
$14.41B
18.86%
YoY
|
$13.32B
9.86%
YoY
|
$14.21B
12.57%
YoY
|
$10.89B
16.89%
YoY
|
$12.12B
17.68%
YoY
|
$12.12B
14.1%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$10.91
67.08%
YoY
|
$6.04
-4.73%
YoY
|
$4.50
-26.47%
YoY
|
$5.96
32.74%
YoY
|
$6.53
14.96%
YoY
|
$6.34
29.12%
YoY
|
$6.12
22.16%
YoY
|
$4.49
-47.97%
YoY
|
$5.68
-35.31%
YoY
|
$4.91
-16.76%
YoY
|
$5.01
-100.0%
YoY
|
$8.63
-100.0%
YoY
|
$8.78
-100.0%
YoY
|
$5.90
-100.0%
YoY
|
$6.350M
20.37%
YoY
|
$5.851M
11.31%
YoY
|
$6.223M
14.16%
YoY
|
$4.694M
17.12%
YoY
|
$5.275M
19.62%
YoY
|
$5.256M
15.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...