2022 Q3 Form 10-Q Financial Statement

#000149315222019313 Filed on July 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $11.74M $13.85M $2.869M
YoY Change 335.89% 481.77% 37.94%
Cost Of Revenue $6.939M $11.44M $1.653M
YoY Change 305.0% 939.79% 25.22%
Gross Profit $4.799M $2.409M $1.216M
YoY Change 389.9% 88.13% 62.18%
Gross Profit Margin 40.89% 17.39% 42.39%
Selling, General & Admin $14.39M $3.612M $3.337M
YoY Change 419.67% 114.67% 60.43%
% of Gross Profit 299.74% 149.93% 274.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $669.8K $881.6K $773.6K
YoY Change 10.68% 132.65% 103.57%
% of Gross Profit 13.96% 36.6% 63.6%
Operating Expenses $14.39M $3.612M $3.337M
YoY Change 419.67% 114.67% 60.43%
Operating Profit -$9.586M -$1.203M -$2.121M
YoY Change 435.98% 199.21% 59.45%
Interest Expense -$8.041M $513.4K -$2.748M
YoY Change 10481.41% 2265.78% 27375.2%
% of Operating Profit
Other Income/Expense, Net $0.00 -$2.541M -$2.748M
YoY Change 19008.8%
Pretax Income -$33.07M -$3.744M -$4.868M
YoY Change 1602.78% 801.59% 263.3%
Income Tax -$22.30K
% Of Pretax Income
Net Earnings -$32.85M -$3.810M -$4.868M
YoY Change 1593.59% 826.6% 263.14%
Net Earnings / Revenue -279.86% -27.51% -169.67%
Basic Earnings Per Share -$0.13 -$0.17
Diluted Earnings Per Share -$1.13 -$127.8K -$167.2K
COMMON SHARES
Basic Shares Outstanding 31.02M shares 29.82M shares 28.74M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.179M $12.68M $15.94M
YoY Change -73.73% 51.52% 837.88%
Cash & Equivalents $2.179M $12.68M $15.94M
Short-Term Investments
Other Short-Term Assets $571.3K $380.8K $503.4K
YoY Change 161.63% 4.83% 19.87%
Inventory $879.0K $645.1K $334.4K
Prepaid Expenses
Receivables $1.017M $5.166M $1.252M
Other Receivables $1.085M $1.209M $981.6K
Total Short-Term Assets $5.732M $20.08M $19.02M
YoY Change -48.52% 85.37% 428.21%
LONG-TERM ASSETS
Property, Plant & Equipment $5.801M $5.932M $8.506M
YoY Change -4.44% 92.02% 195.35%
Goodwill $7.826M $11.37M
YoY Change -17.53%
Intangibles $18.84M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $35.14M $51.71M $51.30M
YoY Change -30.86% 64.72% 64.12%
TOTAL ASSETS
Total Short-Term Assets $5.732M $20.08M $19.02M
Total Long-Term Assets $35.14M $51.71M $51.30M
Total Assets $40.87M $71.79M $70.32M
YoY Change -34.03% 70.01% 101.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.800M $1.622M $1.106M
YoY Change 24.17% 90.95% 22.86%
Accrued Expenses $1.116M $1.244M $2.336M
YoY Change -1.17% 9.73% 88.42%
Deferred Revenue $36.89K
YoY Change -4.51%
Short-Term Debt $9.579M $2.332M $2.046M
YoY Change 1900.03% 509.6% 278.86%
Long-Term Debt Due $8.890K $5.276M $5.278M
YoY Change -99.8% 372.47% 444.08%
Total Short-Term Liabilities $14.07M $12.73M $11.55M
YoY Change 66.29% 261.29% 215.68%
LONG-TERM LIABILITIES
Long-Term Debt $1.120M $11.40M $10.89M
YoY Change -81.74% 28732.98%
Other Long-Term Liabilities $2.185M $1.735M $1.867M
YoY Change 6.2% -15.55% -9.38%
Total Long-Term Liabilities $3.305M $13.14M $12.75M
YoY Change -59.64% 527.34% 519.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.07M $12.73M $11.55M
Total Long-Term Liabilities $3.305M $13.14M $12.75M
Total Liabilities $18.83M $27.36M $25.77M
YoY Change 3.7% 392.46% 354.47%
SHAREHOLDERS EQUITY
Retained Earnings -$53.82M -$31.39M
YoY Change 156.65%
Common Stock $31.18K $30.66K
YoY Change 17.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.31M $44.37M $44.55M
YoY Change
Total Liabilities & Shareholders Equity $40.87M $71.79M $70.32M
YoY Change -34.03% 70.01% 101.72%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$32.85M -$3.810M -$4.868M
YoY Change 1593.59% 826.6% 263.14%
Depreciation, Depletion And Amortization $669.8K $881.6K $773.6K
YoY Change 10.68% 132.65% 103.57%
Cash From Operating Activities $675.8K -$3.550M -$2.251M
YoY Change -190.64% -2455.48% 703.8%
INVESTING ACTIVITIES
Capital Expenditures -$800.00 -$72.14K
YoY Change -98.53%
Acquisitions
YoY Change
Other Investing Activities $0.00 $324.3K $0.00
YoY Change -100.0% -167.57%
Cash From Investing Activities $810.00 $325.9K -$72.14K
YoY Change -99.98% -147.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.23M -37.24K 9.440M
YoY Change 294.69% -100.52% -47299.65%
NET CHANGE
Cash From Operating Activities 675.8K -3.550M -2.251M
Cash From Investing Activities 810.0 325.9K -72.14K
Cash From Financing Activities -11.23M -37.24K 9.440M
Net Change In Cash -10.55M -3.262M 7.117M
YoY Change -11849.09% -149.33% -2472.39%
FREE CASH FLOW
Cash From Operating Activities $675.8K -$3.550M -$2.251M
Capital Expenditures -$800.00 -$72.14K
Free Cash Flow $676.6K -$3.550M -$2.178M
YoY Change -197.92% 6995.96% 678.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
NVOS Payment On Other Receivable
PaymentOnOtherReceivable
usd
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2021Q1 NVOS Stock Issued During Period Value Stock Splits
StockIssuedDuringPeriodValueStockSplits
usd
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
CY2021Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001138978
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
usd
CY2021Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
usd
CY2021Q3 NVOS Contingent Liabilities Current
ContingentLiabilitiesCurrent
usd
CY2021Q3 NVOS Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
usd
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
usd
CY2021Q4 NVOS Common Stock Issued To Be Held In Escrow
CommonStockIssuedToBeHeldInEscrow
usd
NVOS Repayments Of Finance Leases
RepaymentsOfFinanceLeases
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
NVOS Common Stock Issued For Acquisition Of Assets
CommonStockIssuedForAcquisitionOfAssets
usd
NVOS Conversion Of Convertible Notes Payable And Accrued Interest To Common Stock
ConversionOfConvertibleNotesPayableAndAccruedInterestToCommonStock
usd
CY2022Q2 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2021Q3 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingIntrinsicValue
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-05-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40089
dei Entity Registrant Name
EntityRegistrantName
Novo Integrated Sciences, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-3691650
dei Entity Address Address Line1
EntityAddressAddressLine1
11120 NE 2nd Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 100
dei Entity Address City Or Town
EntityAddressCityOrTown
Bellevue
dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98004
dei City Area Code
CityAreaCode
(206)
dei Local Phone Number
LocalPhoneNumber
617-9797
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
NVOS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31021645 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12677446 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8293162 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5166239 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1468429 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
645063 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
339385 usd
CY2022Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1209137 usd
CY2021Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
814157 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
380800 usd
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
218376 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
20078685 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
11133509 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5931683 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6070291 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32192858 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32029499 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2222970 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2543396 usd
CY2021Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
692738 usd
CY2022Q2 us-gaap Goodwill
Goodwill
11366618 usd
CY2021Q3 us-gaap Goodwill
Goodwill
9488848 usd
CY2022Q2 us-gaap Assets
Assets
71792814 usd
CY2021Q3 us-gaap Assets
Assets
61958281 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1621719 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1449784 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1243792 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1129309 usd
CY2022Q2 us-gaap Interest Payable Current
InterestPayableCurrent
961823 usd
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
366280 usd
CY2022Q2 NVOS Notes And Loan Payable Current
NotesAndLoanPayableCurrent
5260056 usd
CY2021Q3 NVOS Notes And Loan Payable Current
NotesAndLoanPayableCurrent
4485649 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
0 usd
CY2022Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1875000 usd
CY2022Q2 NVOS Contingent Liabilities Current
ContingentLiabilitiesCurrent
750860 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
456528 usd
CY2021Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
478920 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15982 usd
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
23184 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
544690 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
530797 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12730450 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8463923 usd
CY2022Q2 us-gaap Secured Long Term Debt
SecuredLongTermDebt
981337 usd
CY2021Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
982205 usd
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
158645 usd
CY2021Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
5133604 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
5170205 usd
CY2022Q2 NVOS Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
10252017 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8563 usd
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16217 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1734790 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2057805 usd
CY2022Q2 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1499045 usd
CY2021Q3 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1500372 usd
CY2022Q2 us-gaap Liabilities
Liabilities
27364847 usd
CY2021Q3 us-gaap Liabilities
Liabilities
18154126 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30659073 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30659073 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26610144 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26610144 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
30659 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
26610 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
64620878 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54579396 usd
CY2022Q2 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
4308591 shares
CY2021Q3 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
3622199 shares
CY2022Q2 NVOS Common Stock Subscribed But Unissued Subscriptions Receivable
CommonStockSubscribedButUnissuedSubscriptionsReceivable
10096332 usd
CY2021Q3 NVOS Common Stock Subscribed But Unissued Subscriptions Receivable
CommonStockSubscribedButUnissuedSubscriptionsReceivable
9236607 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1015993 usd
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
991077 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31391082 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20969274 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
44372780 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
43864416 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
55187 usd
CY2021Q3 us-gaap Minority Interest
MinorityInterest
-60261 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
44427967 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43804155 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71792814 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
61958281 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13851883 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2380974 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19883033 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6612374 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
11443001 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
1100516 usd
us-gaap Cost Of Revenue
CostOfRevenue
14991331 usd
us-gaap Cost Of Revenue
CostOfRevenue
3769020 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
2408882 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
1280458 usd
us-gaap Gross Profit
GrossProfit
4891702 usd
us-gaap Gross Profit
GrossProfit
2843354 usd
CY2022Q2 us-gaap Selling Expense
SellingExpense
9802 usd
CY2021Q2 us-gaap Selling Expense
SellingExpense
2381 usd
us-gaap Selling Expense
SellingExpense
36340 usd
us-gaap Selling Expense
SellingExpense
4226 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3601826 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1680049 usd
us-gaap Profit Loss
ProfitLoss
-10428624 usd
us-gaap Net Income Loss
NetIncomeLoss
-10421808 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9542443 usd
us-gaap Profit Loss
ProfitLoss
-2528965 usd
us-gaap Net Income Loss
NetIncomeLoss
-2522527 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-3744025 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5324768 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
3611628 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
1682430 usd
us-gaap Operating Expenses
OperatingExpenses
9578783 usd
us-gaap Operating Expenses
OperatingExpenses
5328994 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1202746 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-401972 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4687081 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2485640 usd
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
8355 usd
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
8402 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
25233 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
25265 usd
CY2022Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
513398 usd
CY2021Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
21701 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1808310 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
68590 usd
CY2022Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2133890 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3654752 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
97654 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-303714 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2541279 usd
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13299 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5741543 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-43325 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3744025 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-415271 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10428624 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2528965 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-3744025 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-415271 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
66029 usd
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4084 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6816 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6438 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3810054 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-411187 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-415271 usd
us-gaap Profit Loss
ProfitLoss
-10428624 usd
us-gaap Profit Loss
ProfitLoss
-2528965 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13711 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
123521 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
24916 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
176349 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3730314 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-291750 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10403708 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2352616 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29817999 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25298866 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28498414 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24192998 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43804155 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
64750 usd
CY2021Q4 NVOS Stock Issued During Period Value Purchase Of Asset
StockIssuedDuringPeriodValuePurchaseOfAsset
1081236 usd
CY2021Q4 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
188925 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
295824 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
154135 usd
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
-104388 usd
CY2021Q4 us-gaap Profit Loss
ProfitLoss
-1816395 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43668242 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
298000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5257466 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
44427 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
115093 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-4868204 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
44515024 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
314000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1247849 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1704000 usd
CY2022Q2 NVOS Common Stock To Be Issued For Acquisitions
CommonStockToBeIssuedForAcquisitions
286027 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
91330 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
13762 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-3744025 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
44427967 usd
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29571630 usd
CY2020Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
92000 usd
CY2020Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
248000 usd
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
10371 usd
CY2020Q4 us-gaap Profit Loss
ProfitLoss
-773103 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29148898 usd
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12000 usd
CY2021Q1 NVOS Common Stock Issued For Intellectual Property
CommonStockIssuedForIntellectualProperty
876000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
375000 usd
CY2021Q1 NVOS Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
22215 usd
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
41267 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-1340591 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29134789 usd
CY2021Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
430837 usd
CY2021Q2 NVOS Common Stock To Be Issued For Services Rendered
CommonStockToBeIssuedForServicesRendered
37172 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7235580 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
66640 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
120378 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-415271 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36610125 usd
us-gaap Profit Loss
ProfitLoss
-10428624 usd
us-gaap Profit Loss
ProfitLoss
-2528965 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2349434 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1118925 usd
NVOS Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
-289892 usd
NVOS Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
-88855 usd
NVOS Common Stock Issued For Services
CommonStockIssuedForServices
676750 usd
NVOS Common Stock Issued For Services
CommonStockIssuedForServices
660172 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
418188 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
467864 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3654752 usd
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
303714 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3650069 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-543213 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
263539 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
150632 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
143590 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
117056 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-97659 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-68871 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
64513 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
598904 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
7455 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-406862 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-460063 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6559907 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-279280 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
190973 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
201369 usd
NVOS Payments For Proceeds Cash From Acquisition
PaymentsForProceedsCashFromAcquisition
57489 usd
NVOS Payments For Proceeds Cash From Acquisition
PaymentsForProceedsCashFromAcquisition
-10000 usd
NVOS Payment On Other Receivable
PaymentOnOtherReceivable
296138 usd
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
470040 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
162654 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-681409 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
21932 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
177534 usd
NVOS Repayments Of Finance Leases
RepaymentsOfFinanceLeases
14797 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
4430794 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7327580 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
12000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
15270000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10802477 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7162046 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-20940 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
97970 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4384284 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6299327 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8293162 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2067718 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12677446 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8367045 usd
us-gaap Interest Paid Net
InterestPaidNet
1294912 usd
us-gaap Interest Paid Net
InterestPaidNet
33183 usd
NVOS Common Stock Issued For Intangible Assets
CommonStockIssuedForIntangibleAssets
188925 usd
NVOS Common Stock Issued For Intangible Assets
CommonStockIssuedForIntangibleAssets
876000 usd
NVOS Common Stock Issued For Acquisition Of Assets
CommonStockIssuedForAcquisitionOfAssets
1244550 usd
NVOS Common Stock Issued For Acquisition
CommonStockIssuedForAcquisition
1704000 usd
NVOS Common Stock Issued For Acquisition
CommonStockIssuedForAcquisition
430837 usd
NVOS Conversion Of Convertible Notes Payable And Accrued Interest To Common Stock
ConversionOfConvertibleNotesPayableAndAccruedInterestToCommonStock
1247849 usd
CY2021Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-10 reverse stock split
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_zbCySsmPQoac" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86B_zVt8CFHVCHn6">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. This applies in particular to useful lives of non-current assets, impairment of non-current assets, allowance for doubtful receivables, allowance for slow moving and obsolete inventory, and valuation allowance for deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
705384 usd
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1097628 usd
CY2022Q2 NVOS Allowance And Obsolete Inventory
AllowanceAndObsoleteInventory
1065777 usd
CY2021Q3 NVOS Allowance And Obsolete Inventory
AllowanceAndObsoleteInventory
1066721 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zvU0QNcDjvsa" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_860_zglwnzjL9fYd">Concentrations</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; text-align: justify; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">At May 31, 2022, one customer accounted for approximately <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220529__20220531__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zeoeDcQZ51Jb" title="Concentration risk percentage">40</span>% of the accounts receivable balance. This same customer also accounted for approximately <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220301__20220531__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z5NvHUASt8K4"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220301__20220531__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zkp6NQzrTLQb">70</span></span>% and <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210901__20220531__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_z1LEx827Gcqj"><span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210901__20220531__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zD0Uc6TgY8Ak">50</span></span>% of sales during the three and nine month periods ended May 31, 2022, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P12M
CY2021 NVOS Asset Impairment Charges Goodwill
AssetImpairmentChargesGoodwill
99593 usd
CY2022Q2 us-gaap Other Receivables
OtherReceivables
1209137 usd
CY2021Q3 us-gaap Other Receivables
OtherReceivables
1506895 usd
CY2022Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1209137 usd
CY2021Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
814157 usd
CY2021Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
692738 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1468429 usd
NVOS Schedule Of Intangible Assets Amortized Estimated Useful Lives
ScheduleOfIntangibleAssetsAmortizedEstimatedUsefulLives
<p id="xdx_89B_ecustom--ScheduleOfIntangibleAssetsAmortizedEstimatedUsefulLives_zAGsV1PchO6e" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s intangible assets are being amortized over their estimated useful lives as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span id="xdx_8B3_zOXJKyEvhWB1" style="display: none">Schedule of Intangible Assets Amortized Estimated Useful Lives</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 2in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Land use rights</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_903_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_pp0p0_dtY_c20210901__20220531__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__custom--LandUseRightsMember_zZeIILQxdE7j" title="Intangible assets, estimated lives">50</span> years (the lease period)</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Software license</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90D_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_pp0p0_dtY_c20210901__20220531__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__custom--SoftwareLicenseMember_zMtrJqjQm6Ik" title="Intangible assets, estimated lives">7</span> years</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Intellectual property</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90E_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_pp0p0_dtY_c20210901__20220531__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--IntellectualPropertyMember_zfqX6AxRGHp7" title="Intangible assets, estimated lives">7</span> years</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Customer relationships</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_901_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_pp0p0_dtY_c20210901__20220531__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerRelationshipsMember_zL71SbiSbnh" title="Intangible assets, estimated lives">5</span> years</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Brand names</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_901_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_pp0p0_dtY_c20210901__20220531__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__custom--BrandNamesMember_zTDAEQYQS9Ck" title="Intangible assets, estimated lives">7</span> years</span></td></tr> </table>
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6070291 usd
us-gaap Depreciation
Depreciation
408589 usd
us-gaap Depreciation
Depreciation
57840 usd
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
8270812 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
4308591 shares
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1015993 usd
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
991077 usd
CY2022Q2 NVOS Allowance And Obsolete Inventory
AllowanceAndObsoleteInventory
1065777 usd
CY2021Q3 NVOS Allowance And Obsolete Inventory
AllowanceAndObsoleteInventory
1066721 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
645063 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
339385 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
456528 usd
CY2021Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
478920 usd
CY2022Q2 NVOS Trade Receivables
TradeReceivables
5739193 usd
CY2021Q3 NVOS Trade Receivables
TradeReceivables
2411499 usd
CY2022Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
132430 usd
CY2021Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
154558 usd
CY2022Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5871623 usd
CY2021Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2566057 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
705384 usd
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1097628 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5166239 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1162067 usd
CY2021Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1017566 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
144500 usd
CY2021Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
144628 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
404273 usd
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
243912 usd
CY2022Q2 us-gaap Inventory Gross
InventoryGross
1710840 usd
CY2021Q3 us-gaap Inventory Gross
InventoryGross
1406106 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6986811 usd
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6716733 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1055128 usd
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
646442 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5931683 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
37091484 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34986108 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4898626 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2956609 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32192858 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32029499 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1940845 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1061085 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2690018 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2690018 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2690018 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2662926 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2115863 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
19344015 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32192858 usd
CY2022Q2 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1023005 usd
CY2021Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
811660 usd
CY2022Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
182231 usd
CY2021Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
279018 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
38556 usd
CY2021Q3 us-gaap Deferred Revenue
DeferredRevenue
38631 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1243792 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1129309 usd
CY2022Q2 us-gaap Notes And Loans Payable
NotesAndLoansPayable
5418701 usd
CY2021Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
9619253 usd
CY2022Q2 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
5260056 usd
CY2021Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
4485649 usd
CY2022Q2 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
158645 usd
CY2021Q3 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
5133604 usd
NVOS Debt Instrument Interest Rate During Period Not Repay
DebtInstrumentInterestRateDuringPeriodNotRepay
0.75 pure
CY2021Q4 NVOS Original Issue Discount
OriginalIssueDiscount
375000 usd
CY2021Q4 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
90000 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5260056 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
99822 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5343 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
5790 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
6244 usd
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
41446 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
5418701 usd
CY2021Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05 pure
CY2022Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5833334 shares
CY2022Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
2.00
NVOS Shares Adjustment Description
SharesAdjustmentDescription
The warrants expire on December 14, 2025. The Company first determined the value of the $16.66m+ convertible notes and the fair value of the detachable warrants issued in connection with this transaction. The estimated value of the warrants of $7,680,156 was determined using the Black-Scholes option pricing model with the following assumptions
CY2022Q2 NVOS Class Of Warrant Or Right Number Of Estimated Value Warrants Or Rights
ClassOfWarrantOrRightNumberOfEstimatedValueWarrantsOrRights
7680156 usd
CY2022Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P4Y
CY2022Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
16666666 usd
CY2022Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
11409200 usd
CY2022Q2 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
5257466 usd
CY2022Q2 NVOS Original Issue Discount
OriginalIssueDiscount
1666666 usd
CY2022Q2 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
1140000 usd
CY2022Q2 NVOS Debt Instrumentamortized Discount
DebtInstrumentamortizedDiscount
2893927 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5170205 usd
CY2021Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.01 pure
CY2021Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-05-17
CY2021Q4 us-gaap Share Price
SharePrice
3.35
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
223880 shares
CY2021Q4 us-gaap Share Price
SharePrice
3.35
CY2021Q4 NVOS Shares Adjustment Description
SharesAdjustmentDescription
The warrants expire on November 17, 2024. The Company first determined the value of the $1.875m convertible notes and the fair value of the detachable warrants issued in connection with this transaction. The estimated value of the warrants of $351,240 and was determined using the Black-Scholes option pricing model with the following assumption
CY2021Q4 NVOS Class Of Warrant Or Right Number Of Estimated Value Warrants Or Rights
ClassOfWarrantOrRightNumberOfEstimatedValueWarrantsOrRights
351240 usd
CY2021Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1875000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1579176 usd
CY2021Q4 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
295824 usd
CY2021Q4 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
295824 usd
CY2020Q3 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
267768 usd
CY2022Q2 us-gaap Secured Debt
SecuredDebt
981337 usd
CY2021Q3 us-gaap Secured Debt
SecuredDebt
982205 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2222970 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2543396 usd
CY2022Q2 NVOS Operating Lease Assets
OperatingLeaseAssets
2222970 usd
CY2021Q3 NVOS Operating Lease Assets
OperatingLeaseAssets
2543396 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
544690 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
530797 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1734790 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2057805 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2279480 usd
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2588602 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
707309 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
491435 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
406221 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
379585 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
378902 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
464438 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2827890 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
548410 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2279480 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
544690 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1734790 usd
us-gaap Payments For Rent
PaymentsForRent
567772 usd
us-gaap Payments For Rent
PaymentsForRent
629029 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
556445 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
621228 usd
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y6M18D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.08 pure
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
209457 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
209457 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
178383 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
136491 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
31074 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
72966 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
16631 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
8092 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
24723 usd
CY2022Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
178 usd
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
24545 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15982 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8563 usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1-for-10 reverse stock split of our common stock. As a result of the reverse stock split, every 10 shares of issued and outstanding common stock were exchanged for one share of common stock, with any fractional shares being rounded up to the next higher whole share. At May 31, 2022 and August 31, 2021, there were 30,659,073 and 26,610,144 common shares issued and outstanding, respectively.
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30659073 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30659073 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26610144 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26610144 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1849600 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.29
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y1M20D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
218240 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
329985 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.41
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2179585 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.16
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term3
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm3
P2Y8M26D
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
658069 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1968096 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.25
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y6M7D
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
505797 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2179585 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1968096 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.37
CY2022Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Option Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionWeightedAverageExercisePrice
1.41
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.76
CY2021Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Option Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionWeightedAverageExercisePrice
3.80
us-gaap Share Based Compensation
ShareBasedCompensation
289892 usd
us-gaap Share Based Compensation
ShareBasedCompensation
88855 usd
CY2022Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
273991 usd
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionExercisableWeightedAverageRemainingContractualTerm1
P3Y9M
CY2022Q2 NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionExercisableIntrinsicValue1
291667 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1118925 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0042 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y6M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.81 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.68 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
2388050 shares
CY2021Q3 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
3.35
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionOutstandingWeightedAverageRemainingContractualTerm2
P5Y1M13D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
6057214 shares
NVOS Share Based Compensation Arrangements By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
2.05
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
8445264 shares
CY2022Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
2.42
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Outstanding Weighted Average Remaining Contractual Term3
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionOutstandingWeightedAverageRemainingContractualTerm3
P3Y9M
CY2022Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingIntrinsicValue
291667 usd
CY2022Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisableNumber
8445264 shares
CY2022Q2 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisableWeightedAverageExercisePrice
2.42
CY2021Q2 us-gaap Gross Profit
GrossProfit
1280458 usd
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
200751 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
29291 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
42273 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
398 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
66759 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
1179361 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
189080 usd
CY2022Q2 NVOS Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Loan
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLoan
47766 usd
CY2022Q2 NVOS Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Minority Interest
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedMinorityInterest
97311 usd
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
983925 usd
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
983925 usd
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
983925 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13851883 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2380974 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19883033 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6612374 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
2408882 usd
us-gaap Gross Profit
GrossProfit
4891702 usd
us-gaap Gross Profit
GrossProfit
2843354 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1202746 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-401972 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4687081 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2485640 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
881597 usd
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
381502 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2349434 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
190973 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
201369 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
513398 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
21701 usd
us-gaap Interest Expense
InterestExpense
1808310 usd
us-gaap Interest Expense
InterestExpense
68590 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-3744025 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-415271 usd
us-gaap Profit Loss
ProfitLoss
-10428624 usd
us-gaap Profit Loss
ProfitLoss
-2528965 usd
CY2022Q2 us-gaap Assets
Assets
71792814 usd
CY2021Q3 us-gaap Assets
Assets
61958281 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5166239 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1468429 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32192858 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
32029499 usd
CY2022Q2 us-gaap Goodwill
Goodwill
11366618 usd
CY2021Q3 us-gaap Goodwill
Goodwill
9488848 usd

Files In Submission

Name View Source Status
0001493152-22-019313-index-headers.html Edgar Link pending
0001493152-22-019313-index.html Edgar Link pending
0001493152-22-019313.txt Edgar Link pending
0001493152-22-019313-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
nvos-20220531.xsd Edgar Link pending
nvos-20220531_cal.xml Edgar Link unprocessable
nvos-20220531_def.xml Edgar Link unprocessable
nvos-20220531_lab.xml Edgar Link unprocessable
nvos-20220531_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending