2023 Q1 Form 10-Q Financial Statement

#000149315223019347 Filed on May 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q3 2022 Q1
Revenue $2.557M $11.74M $2.869M
YoY Change -10.9% 335.89% 37.94%
Cost Of Revenue $1.586M $6.939M $1.653M
YoY Change -4.07% 305.0% 25.22%
Gross Profit $970.9K $4.799M $1.216M
YoY Change -20.18% 389.9% 62.18%
Gross Profit Margin 37.98% 40.89% 42.39%
Selling, General & Admin $2.758M $14.39M $3.337M
YoY Change -17.36% 419.67% 60.43%
% of Gross Profit 284.04% 299.74% 274.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $552.6K $669.8K $773.6K
YoY Change -28.56% 10.68% 103.57%
% of Gross Profit 56.92% 13.96% 63.6%
Operating Expenses $2.758M $14.39M $3.337M
YoY Change -17.36% 419.67% 60.43%
Operating Profit -$1.787M -$9.586M -$2.121M
YoY Change -15.74% 435.98% 59.45%
Interest Expense $123.9K -$8.041M -$2.748M
YoY Change -104.51% 10481.41% 27375.2%
% of Operating Profit
Other Income/Expense, Net -$2.858M $0.00 -$2.748M
YoY Change 4.03%
Pretax Income -$4.645M -$33.07M -$4.868M
YoY Change -4.58% 1602.78% 263.3%
Income Tax -$22.30K
% Of Pretax Income
Net Earnings -$4.621M -$32.85M -$4.868M
YoY Change -5.07% 1593.59% 263.14%
Net Earnings / Revenue -180.77% -279.86% -169.67%
Basic Earnings Per Share -$0.06 -$0.17
Diluted Earnings Per Share -$0.06 -$1.13 -$167.2K
COMMON SHARES
Basic Shares Outstanding 144.3M shares 31.02M shares 28.74M shares
Diluted Shares Outstanding 7.933M shares

Balance Sheet

Concept 2023 Q1 2022 Q3 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $609.7K $2.179M $15.94M
YoY Change -96.18% -73.73% 837.88%
Cash & Equivalents $609.7K $2.179M $15.94M
Short-Term Investments
Other Short-Term Assets $546.6K $571.3K $503.4K
YoY Change 8.57% 161.63% 19.87%
Inventory $925.1K $879.0K $334.4K
Prepaid Expenses
Receivables $923.6K $1.017M $1.252M
Other Receivables $1.046M $1.085M $981.6K
Total Short-Term Assets $4.051M $5.732M $19.02M
YoY Change -78.7% -48.52% 428.21%
LONG-TERM ASSETS
Property, Plant & Equipment $5.449M $5.801M $8.506M
YoY Change -35.94% -4.44% 195.35%
Goodwill $7.539M $7.826M
YoY Change -17.53%
Intangibles $17.20M $18.84M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $32.44M $35.14M $51.30M
YoY Change -36.77% -30.86% 64.12%
TOTAL ASSETS
Total Short-Term Assets $4.051M $5.732M $19.02M
Total Long-Term Assets $32.44M $35.14M $51.30M
Total Assets $36.49M $40.87M $70.32M
YoY Change -48.11% -34.03% 101.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.040M $1.800M $1.106M
YoY Change 84.5% 24.17% 22.86%
Accrued Expenses $1.223M $1.116M $2.336M
YoY Change -47.66% -1.17% 88.42%
Deferred Revenue $35.44K $36.89K
YoY Change -4.51%
Short-Term Debt $890.2K $9.579M $2.046M
YoY Change -56.48% 1900.03% 278.86%
Long-Term Debt Due $1.020M $8.890K $5.278M
YoY Change -80.68% -99.8% 444.08%
Total Short-Term Liabilities $6.178M $14.07M $11.55M
YoY Change -46.53% 66.29% 215.68%
LONG-TERM LIABILITIES
Long-Term Debt $64.98K $1.120M $10.89M
YoY Change -99.4% -81.74%
Other Long-Term Liabilities $1.891M $2.185M $1.867M
YoY Change 1.27% 6.2% -9.38%
Total Long-Term Liabilities $1.956M $3.305M $12.75M
YoY Change -84.67% -59.64% 519.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.178M $14.07M $11.55M
Total Long-Term Liabilities $1.956M $3.305M $12.75M
Total Liabilities $9.526M $18.83M $25.77M
YoY Change -63.03% 3.7% 354.47%
SHAREHOLDERS EQUITY
Retained Earnings -$62.38M -$53.82M
YoY Change 156.65%
Common Stock $139.6K $31.18K
YoY Change 17.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $27.25M $22.31M $44.55M
YoY Change
Total Liabilities & Shareholders Equity $36.49M $40.87M $70.32M
YoY Change -48.11% -34.03% 101.72%

Cashflow Statement

Concept 2023 Q1 2022 Q3 2022 Q1
OPERATING ACTIVITIES
Net Income -$4.621M -$32.85M -$4.868M
YoY Change -5.07% 1593.59% 263.14%
Depreciation, Depletion And Amortization $552.6K $669.8K $773.6K
YoY Change -28.56% 10.68% 103.57%
Cash From Operating Activities -$878.6K $675.8K -$2.251M
YoY Change -60.96% -190.64% 703.8%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$800.00 -$72.14K
YoY Change -100.0% -98.53%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $810.00 -$72.14K
YoY Change -100.0% -99.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 429.3K -11.23M 9.440M
YoY Change -95.45% 294.69% -47299.65%
NET CHANGE
Cash From Operating Activities -878.6K 675.8K -2.251M
Cash From Investing Activities 0.000 810.0 -72.14K
Cash From Financing Activities 429.3K -11.23M 9.440M
Net Change In Cash -449.3K -10.55M 7.117M
YoY Change -106.31% -11849.09% -2472.39%
FREE CASH FLOW
Cash From Operating Activities -$878.6K $675.8K -$2.251M
Capital Expenditures $0.00 -$800.00 -$72.14K
Free Cash Flow -$878.6K $676.6K -$2.178M
YoY Change -59.67% -197.92% 678.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001138978
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--08-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2021Q4 NVOS Stock Issued During Period Value Common Stock Issued To Be Held In Escrow
StockIssuedDuringPeriodValueCommonStockIssuedToBeHeldInEscrow
usd
NVOS Common Stock Issued For Services
CommonStockIssuedForServices
usd
NVOS Financing Costs For Debt Extension
FinancingCostsForDebtExtension
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
NVOS Common Stock Issued For Convertible Debt
CommonStockIssuedForConvertibleDebt
usd
NVOS Common Stock Issued For Intangible Assets
CommonStockIssuedForIntangibleAssets
usd
NVOS Common Stock Issued For Acquisition
CommonStockIssuedForAcquisition
usd
NVOS Debt Discount Recognized On Derivative Liability
DebtDiscountRecognizedOnDerivativeLiability
usd
NVOS Debt Discount Recognized On Convertible Note
DebtDiscountRecognizedOnConvertibleNote
usd
NVOS Extinguishment Of Derivative Liability Due To Conversions
ExtinguishmentOfDerivativeLiabilityDueToConversions
usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
usd
NVOS Warrants Issued With Convertible Notes
WarrantsIssuedWithConvertibleNotes
usd
NVOS Other Receivable Write Offs
OtherReceivableWriteOffs
usd
CY2023Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
usd
CY2022Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
usd
CY2022Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
usd
CY2023Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
usd
CY2023Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
CY2023Q1 NVOS Capital Expenditures
CapitalExpenditures
usd
NVOS Capital Expenditures
CapitalExpenditures
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-02-28
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40089
dei Entity Registrant Name
EntityRegistrantName
Novo Integrated Sciences, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-3691650
dei Entity Address Address Line1
EntityAddressAddressLine1
11120 NE 2nd Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 100
dei Entity Address City Or Town
EntityAddressCityOrTown
Bellevue
dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98004
dei City Area Code
CityAreaCode
(206)
dei Local Phone Number
LocalPhoneNumber
617-9797
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
NVOS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
144857518 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
609738 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2178687 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
923556 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1017405 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
925107 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
879033 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1045619 usd
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1085335 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
546604 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
571335 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
4050624 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
5731795 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5449163 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5800648 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17199620 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18840619 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2250442 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2673934 usd
CY2023Q1 us-gaap Goodwill
Goodwill
7539469 usd
CY2022Q3 us-gaap Goodwill
Goodwill
7825844 usd
CY2023Q1 us-gaap Assets
Assets
36489318 usd
CY2022Q3 us-gaap Assets
Assets
40872840 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2040073 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1800268 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1222832 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1116125 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
469308 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
454189 usd
CY2023Q1 NVOS Notes And Loan Payable Current
NotesAndLoanPayableCurrent
92050 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
307623 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
307623 usd
CY2023Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
421489 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
9099654 usd
CY2023Q1 NVOS Contingent Liabilities Current
ContingentLiabilitiesCurrent
62388 usd
CY2022Q3 NVOS Contingent Liabilities Current
ContingentLiabilitiesCurrent
534595 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
468749 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
478897 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15938 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8890 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
473628 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
582088 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6178078 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
14074706 usd
CY2022Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
946250 usd
CY2023Q1 NVOS Notes And Loan Payable Non Current
NotesAndLoanPayableNonCurrent
64977 usd
CY2022Q3 NVOS Notes And Loan Payable Non Current
NotesAndLoanPayableNonCurrent
161460 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
12076 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1890624 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2185329 usd
CY2023Q1 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1392553 usd
CY2022Q3 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1445448 usd
CY2023Q1 us-gaap Liabilities
Liabilities
9526232 usd
CY2022Q3 us-gaap Liabilities
Liabilities
18825269 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
139626576 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
139626576 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31180603 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31180603 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
139626 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
31181 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
88320971 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
66056824 usd
CY2023Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
911392 shares
CY2022Q3 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
4149633 shares
CY2023Q1 NVOS Common Stock Subscribed But Unissued Subscriptions Receivable
CommonStockSubscribedButUnissuedSubscriptionsReceivable
1217293 usd
CY2022Q3 NVOS Common Stock Subscribed But Unissued Subscriptions Receivable
CommonStockSubscribedButUnissuedSubscriptionsReceivable
9474807 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51993 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
560836 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62375257 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-53818489 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
27250640 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
22305159 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
-287554 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-257588 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26963086 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22047571 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36489318 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40872840 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2556509 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2869223 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5975789 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6031150 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
1585606 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
1652869 usd
us-gaap Cost Of Revenue
CostOfRevenue
3265353 usd
us-gaap Cost Of Revenue
CostOfRevenue
3548330 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
970903 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1216354 usd
us-gaap Gross Profit
GrossProfit
2710436 usd
us-gaap Gross Profit
GrossProfit
2482820 usd
CY2023Q1 us-gaap Selling Expense
SellingExpense
707 usd
CY2022Q1 us-gaap Selling Expense
SellingExpense
26370 usd
us-gaap Selling Expense
SellingExpense
8039 usd
us-gaap Selling Expense
SellingExpense
26538 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2757006 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3310660 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6731167 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5940617 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
2757713 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
3337030 usd
us-gaap Operating Expenses
OperatingExpenses
6739206 usd
us-gaap Operating Expenses
OperatingExpenses
5967155 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1786810 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2120676 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4028770 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3484335 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2243 usd
CY2022Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8490 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
4524 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
16878 usd
CY2023Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
123866 usd
CY2022Q1 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1226182 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
291109 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1294912 usd
CY2023Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2740349 usd
CY2022Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1463022 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4230862 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1520862 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3620 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-66814 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-35681 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-401368 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2858352 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2747528 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4553128 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3200264 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4645162 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4868204 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8581898 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6684599 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-4645162 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-4868204 usd
us-gaap Profit Loss
ProfitLoss
-8581898 usd
us-gaap Profit Loss
ProfitLoss
-6684599 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23807 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-63037 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-25130 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-72845 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4621355 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4805167 usd
us-gaap Net Income Loss
NetIncomeLoss
-8556768 usd
us-gaap Net Income Loss
NetIncomeLoss
-6611754 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-4645162 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-4868204 usd
us-gaap Profit Loss
ProfitLoss
-8581898 usd
us-gaap Profit Loss
ProfitLoss
-6684599 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-196683 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
115093 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-617665 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10705 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4841845 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4753111 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9199563 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6673894 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
79334919 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28740700 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56469365 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27827686 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22047571 usd
CY2022Q4 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
1795000 usd
CY2022Q4 NVOS Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
1139050 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
60887 usd
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
-420982 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
-3936736 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20684790 usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
9086051 usd
CY2023Q1 NVOS Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
282533 usd
CY2023Q1 NVOS Stock Issued During Period Value Exercise Value Of Warrants For Cash
StockIssuedDuringPeriodValueExerciseValueOfWarrantsForCash
131000 usd
CY2023Q1 NVOS Stock Issued During Period Value Share Value Issued With Convertible Notes
StockIssuedDuringPeriodValueShareValueIssuedWithConvertibleNotes
82963 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
86327 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
60887 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
1390380 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
-196683 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-4645162 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26963086 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43804155 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
64750 usd
CY2021Q4 NVOS Stock Issued During Period Value Purchase Of Asset
StockIssuedDuringPeriodValuePurchaseOfAsset
1081236 usd
CY2021Q4 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
188925 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
295824 usd
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
154135 usd
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
-104388 usd
CY2021Q4 us-gaap Profit Loss
ProfitLoss
-1816395 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43668242 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43668242 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
298000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5257466 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
44427 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
115093 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-4868204 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
44515024 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
44515024 usd
us-gaap Profit Loss
ProfitLoss
-8581898 usd
us-gaap Profit Loss
ProfitLoss
-6684599 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1138797 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1467837 usd
NVOS Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
-121774 usd
NVOS Fair Value Of Vested Stock Options
FairValueOfVestedStockOptions
-198562 usd
NVOS Common Stock Issued For Services
CommonStockIssuedForServices
362750 usd
NVOS Financing Costs For Debt Extension
FinancingCostsForDebtExtension
-1421583 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
419256 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
289626 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4230862 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1520862 usd
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
35681 usd
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
401368 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-57936 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-213125 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
78898 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-46135 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6143 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
285444 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
299881 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-422847 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
148918 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-111479 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
4000000 shares
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
28226 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
277075 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-405082 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-282703 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1156821 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3009732 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
192536 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
29291 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-163245 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
6138 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-4350 usd
NVOS Repayments Of Finance Leases
RepaymentsOfFinanceLeases
4299 usd
NVOS Repayments Of Finance Leases
RepaymentsOfFinanceLeases
10934 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
4415000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1795000 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
131000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2977778 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
445235 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
15270000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-604704 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10839716 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192576 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-15904 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1568949 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7650835 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2178687 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8293162 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
609738 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15943997 usd
us-gaap Interest Paid Net
InterestPaidNet
275990 usd
us-gaap Interest Paid Net
InterestPaidNet
1294912 usd
NVOS Common Stock Issued For Convertible Debt
CommonStockIssuedForConvertibleDebt
9086051 usd
NVOS Common Stock Issued For Intangible Assets
CommonStockIssuedForIntangibleAssets
188925 usd
NVOS Common Stock Issued For Acquisition
CommonStockIssuedForAcquisition
983925 usd
NVOS Debt Discount Recognized On Derivative Liability
DebtDiscountRecognizedOnDerivativeLiability
1390380 usd
NVOS Debt Discount Recognized On Convertible Note
DebtDiscountRecognizedOnConvertibleNote
297055 usd
NVOS Extinguishment Of Derivative Liability Due To Conversions
ExtinguishmentOfDerivativeLiabilityDueToConversions
1390380 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
82963 usd
NVOS Warrants Issued With Convertible Notes
WarrantsIssuedWithConvertibleNotes
86327 usd
CY2021Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
the Company effected a 1-for-10 reverse stock split of our common stock. As a result of the reverse stock split, every 10 shares of issued and outstanding common stock were exchanged for one share of common stock, with any fractional shares being rounded up to the next higher whole share. Unless otherwise noted, the share and per share information in this report have been retroactively adjusted to give effect to the 1-for-10 reverse stock split
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
992329 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_z00hubhkAO51" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_860_zsXDeqXYz6M8">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. This applies in particular to going concern assessment, useful lives of non-current assets, impairment of non-current assets, allowance for doubtful receivables, allowance for slow moving and obsolete inventory, valuation of share-based compensation and warrants, and valuation allowance for deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
936759 usd
CY2023Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
990064 usd
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1027670 usd
CY2022 NVOS Other Receivable Write Offs
OtherReceivableWriteOffs
299672 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
225924 usd
CY2022Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
73748 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6556945 usd
NVOS Schedule Of Intangible Assets Amortized Estimated Useful Lives
ScheduleOfIntangibleAssetsAmortizedEstimatedUsefulLives
<p id="xdx_89B_ecustom--ScheduleOfIntangibleAssetsAmortizedEstimatedUsefulLives_zepGb7XjenQ7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s intangible assets are being amortized over their estimated useful lives as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8BD_zhPdVmGyo0tj" style="display: none">Schedule of Intangible Assets Amortized Estimated Useful Lives</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; width: 30%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Land use rights</span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 70%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_908_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_pp0p0_dtY_c20230228__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__custom--LandUseRightsMember_zmhfQIM5Oq3l" title="Intangible assets, estimated lives">50</span> years (the lease period)</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Intellectual property</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_901_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_pp0p0_dtY_c20230228__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--IntellectualPropertyMember_zpBzeV9yR8gi" title="Intangible assets, estimated lives">7</span> years</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Customer relationships</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_pp0p0_dtY_c20230228__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__us-gaap--CustomerRelationshipsMember_zCikOMnE4GY8" title="Intangible assets, estimated lives">5</span> years</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Brand names</span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_906_eus-gaap--FiniteLivedIntangibleAssetUsefulLife_iI_pp0p0_dtY_c20230228__us-gaap--FiniteLivedIntangibleAssetsByMajorClassAxis__custom--BrandNamesMember_zL3gnAMw9Tnj" title="Intangible assets, estimated lives">7</span> years</span></td></tr> </table>
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1357043 usd
CY2021Q3 us-gaap Goodwill
Goodwill
9488848 usd
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
602 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1357043 usd
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-306563 usd
CY2022Q3 us-gaap Goodwill
Goodwill
7825844 usd
CY2022Q3 us-gaap Goodwill
Goodwill
7825844 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-286375 usd
CY2023Q1 us-gaap Goodwill
Goodwill
7539469 usd
CY2023Q1 us-gaap Goodwill
Goodwill
7539469 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-617665 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-431605 usd
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1027670 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
925107 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_849_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_ztH15Z9SlaFa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zfgt7rD5w0jd">Reclassifications</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts were reclassified to conform to the manner of presentation in the current period. These reclassifications had no effect on the net loss or shareholders’ equity.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Inventory Net
InventoryNet
879033 usd
CY2023Q1 us-gaap Other Receivables
OtherReceivables
1045619 usd
CY2022Q3 us-gaap Other Receivables
OtherReceivables
1085335 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1045619 usd
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1085335 usd
CY2023Q1 NVOS Trade Receivables
TradeReceivables
1807663 usd
CY2022Q3 NVOS Trade Receivables
TradeReceivables
1829475 usd
CY2023Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
52652 usd
CY2022Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
180259 usd
CY2023Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1860315 usd
CY2022Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2009734 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
936759 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
992329 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
923556 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1017405 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
695520 usd
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1259954 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
134234 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
139333 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1085417 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
507416 usd
CY2023Q1 us-gaap Inventory Gross
InventoryGross
1915171 usd
CY2022Q3 us-gaap Inventory Gross
InventoryGross
1906703 usd
CY2023Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
990064 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6805380 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1107782 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1004732 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5449163 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5800648 usd
us-gaap Depreciation
Depreciation
134123 usd
us-gaap Depreciation
Depreciation
156067 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23259387 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23943175 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6059767 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5102556 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17199620 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18840619 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1004674 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1311770 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2001908 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2001908 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1694877 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1420217 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1108057 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
8972653 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17199620 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4768 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4768 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
4768 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
4768 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
45905 usd
CY2023Q1 NVOS Accrued Liabilities Gross Current
AccruedLiabilitiesGrossCurrent
969707 usd
CY2022Q3 NVOS Accrued Liabilities Gross Current
AccruedLiabilitiesGrossCurrent
884024 usd
CY2023Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
217683 usd
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
195214 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
35442 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
36887 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1222832 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1116125 usd
NVOS Government Loans And Note Payable
GovernmentLoansAndNotePayable
<p id="xdx_80F_ecustom--GovernmentLoansAndNotePayable_zjix5pJ39iZc" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 10 – <span id="xdx_822_zL3b9EJFgR7l">Government Loans and Notes Payable</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_89D_eus-gaap--ScheduleOfDebtTableTextBlock_zN8j0Nz52MR4" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes payable at February 28, 2023 and August 31, 2022 consisted of the following:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span><span id="xdx_8B7_zurebiKHlEEd" style="display: none">Schedule of Governmental Loans and Note Payable</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: center">February 28,</td><td> </td><td> </td> <td colspan="2" style="text-align: center">August 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center">2023</td><td style="padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center">2022</td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 60%; text-align: justify">Government loans issued under the Government of Canada’s Canada Emergency Business Account (“CEBA”) program (A).</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_988_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableOneMember_fKEEp_zXid82FuLgrj" style="width: 16%; text-align: right" title="Total government loans and notes payable">88,177</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_981_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableOneMember_fKEEp_zNGoKURtI7Xb" style="width: 16%; text-align: right" title="Total government loans and notes payable">91,526</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Note payable to the Small Business Administration (“SBA”). The note bears interest at <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90E_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zsvbvWb7mmGk" title="Debt Instrument, Interest Rate During Period"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_906_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zxPCPHAPlBj7" title="Debt Instrument, Interest Rate During Period">3.75</span></span>% per annum, requires <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_909_eus-gaap--DebtInstrumentFrequencyOfPeriodicPayment_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zFlvXyjZcrta" title="Frequency of periodic payment"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_906_eus-gaap--DebtInstrumentFrequencyOfPeriodicPayment_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zPcY46kq7pIb" title="Frequency of periodic payment">monthly</span></span> payments of $<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_906_eus-gaap--DebtInstrumentPeriodicPaymentInterest_pp0p0_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zGprnhQMjMt1" title="Periodic payment"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_902_eus-gaap--DebtInstrumentPeriodicPaymentInterest_pp0p0_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zwnyOMWeBqGi" title="Periodic payment">190</span></span> and is due 30 years from the date of issuance, and is secured by certain equipment of PRO-DIP.</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zXRf1QrGmN3g" style="text-align: right" title="Total government loans and notes payable">40,320</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableTwoMember_zbE0mFj9lK28" style="text-align: right" title="Total government loans and notes payable">40,320</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Note payable dated December 3, 2018; accrues interest at <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_904_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zsV85oQPS691" title="Debt Instrument, Interest Rate During Period"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_907_eus-gaap--DebtInstrumentInterestRateDuringPeriod_pid_dp_uPure_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zVXFannnxT32" title="Debt Instrument, Interest Rate During Period">4.53</span></span>% per annum; unsecured; <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_907_eus-gaap--DebtInstrumentFrequencyOfPeriodicPayment_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zYezsWozhhj8" title="Frequency of periodic payment"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90E_eus-gaap--DebtInstrumentFrequencyOfPeriodicPayment_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zmD4uFkrkg6i" title="Frequency of periodic payment">annual</span></span> payments of approximately $<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_904_eus-gaap--DebtInstrumentPeriodicPaymentInterest_pp0p0_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zuhCLWrIeUga" title="Periodic payment"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90D_eus-gaap--DebtInstrumentPeriodicPaymentInterest_pp0p0_c20210901__20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_z1h0SNOzdC47" title="Periodic payment">4,000</span></span>; due <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90E_eus-gaap--DebtInstrumentMaturityDate_pp0p0_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zaoRnPviNNTl" title="Debt Instrument, Maturity Date"><span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_907_eus-gaap--DebtInstrumentMaturityDate_pp0p0_c20220901__20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zKUaMcWN8E3b" title="Debt Instrument, Maturity Date">December 31, 2028</span></span></td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20230228__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zrYCuo509JS5" style="border-bottom: Black 1.5pt solid; text-align: right" title="Total government loans and notes payable">28,530</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_984_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20220831__us-gaap--DebtInstrumentAxis__custom--NotesPayableThreeMember_zXDmvvzYvaL5" style="border-bottom: Black 1.5pt solid; text-align: right" title="Total government loans and notes payable">29,614</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total government loans and notes payable</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20230228_zIQmKOPPC5A9" style="text-align: right" title="Total government loans and notes payable">157,027</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--NotesAndLoansPayable_iI_pp0p0_c20220831_zgYZjYjaU7Mb" style="text-align: right" title="Total government loans and notes payable">161,460</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Less current portion</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_982_eus-gaap--NotesAndLoansPayableCurrent_iNI_pp0p0_di_c20230228_zy0hF68Bogu6" style="border-bottom: Black 1.5pt solid; text-align: right" title="Less current portion">(92,050</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--NotesAndLoansPayableCurrent_iI_pp0p0_c20220831_zs687DMZgJNi" style="border-bottom: Black 1.5pt solid; text-align: right" title="Less current portion"><span style="-sec-ix-hidden: xdx2ixbrl1335">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Long-term portion</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_989_eus-gaap--LongTermNotesAndLoans_iI_pp0p0_c20230228_zrkOk8h05SG" style="border-bottom: Black 2.5pt double; text-align: right" title="Long-term portion">64,977</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_983_eus-gaap--LongTermNotesAndLoans_iI_pp0p0_c20220831_zrorAZky2Ne1" style="border-bottom: Black 2.5pt double; text-align: right" title="Long-term portion">161,460</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in; text-align: justify"><span id="xdx_F0C_zOcKjI4dUqj1" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(A)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span id="xdx_F18_zjhU5KzPqIf9" style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Government of Canada launched CEBA loan to ensure that small businesses have access to the capital that they need during the current challenges faced due to the COVID-19 virus. The Company obtained CAD$<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_907_eus-gaap--NotesPayable_iI_pp0p0_uCAD_c20230228__us-gaap--DebtInstrumentAxis__custom--CanadaEmergencyBusinessAccountLoanMember_zZHmJIJg4i11" title="Notes Payable">80,000</span> loan (US$<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_900_eus-gaap--NotesPayable_iI_pp0p0_uUSD_c20230228__us-gaap--AccountsNotesLoansAndFinancingReceivablesByLegalEntityOfCounterpartyTypeAxis__custom--CanadaEmergencyBusinessAccountLoanMember_zSr1YXl64V8h" title="Loan amount">58,785</span>, at February 28, 2023), which is unsecured, non-interest bearing and due on or before <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_909_eus-gaap--DebtInstrumentMaturityDate_c20220901__20230228_z2aqwczFPcV9" title="Debt instrument, maturity date">December 31, 2023</span>. <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_900_eus-gaap--DebtInstrumentDescription_c20220901__20230228_zsh5vIoNiF29" title="Debt description">If the loan amount is paid on or before December 31, 2023, <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_905_ecustom--DebtInstrumentForgivenessApplicableRepaymentRate_dp_uPure_c20220901__20230228_zhr1bYNas2Ql" title="Forgiveness percentage">25</span>% of the loan will be forgiven (“Early Payment Credit”). In the event that the Company does not repay <span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90E_ecustom--DebtInstrumentDefaultRepaymentPercentage_pid_dp_uPure_c20220901__20230228_zHsGLlpadaWh" title="Default in repayment rate">75</span>% of such term debt on or before December 31, 2023, the Early Payment Credit will not apply</span>. In addition, with acquisition of Terragenx, the Company acquired a CEBA loan in the amount of CAD$<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_903_eus-gaap--NotesPayable_iI_pp0p0_uCAD_c20230228__us-gaap--AccountsNotesLoansAndFinancingReceivablesByLegalEntityOfCounterpartyTypeAxis__custom--CanadaEmergencyBusinessAccountLoanMember__us-gaap--BusinessAcquisitionAxis__custom--TerragenxMember_zNhwE0UbpPs4" title="Notes Payable">60,000</span> net of CAD$<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_90F_eus-gaap--RepaymentsOfSeniorDebt_pp0p0_uCAD_c20220901__20230228_zrGEvUftQoX2" title="Repayment of debt">20,000</span> repayment (US$<span class="xdx_phnt_RGlzY2xvc3VyZSAtIFNjaGVkdWxlIG9mIEdvdmVybm1lbnRhbCBMb2FucyBhbmQgTm90ZSBQYXlhYmxlIChEZXRhaWxzKSAoUGFyZW50aGV0aWNhbCkA" id="xdx_909_eus-gaap--NotesPayable_iI_pp0p0_c20230228__us-gaap--AccountsNotesLoansAndFinancingReceivablesByLegalEntityOfCounterpartyTypeAxis__custom--CanadaEmergencyBusinessAccountLoanMember__us-gaap--BusinessAcquisitionAxis__custom--TerragenxMember_zMedtYtjCDGi" title="Notes Payable">29,392</span> at February 28, 2023) under the same terms.</span></td></tr> </table> <p id="xdx_8A4_zWbY1uymf4Df" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_893_eus-gaap--ScheduleOfMaturitiesOfLongTermDebtTableTextBlock_zQK1JrPtJU8d" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Future scheduled maturities of outstanding government loans and notes payable are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span><span id="xdx_8BB_zL4tB0OrbXtf" style="display: none">Schedule of Future Maturities Outstanding of Government Loans and Notes Payable</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 60%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; text-align: left">Twelve Months Ending February 28,</td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_492_20230228_zMHh28vmKax4"> </td><td style="padding-bottom: 1.5pt"> </td></tr> <tr id="xdx_401_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths_iI_pp0p0_maLTDzvva_zQLN7UiAqn5l" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 78%; text-align: left">2024</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">92,050</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_408_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo_iI_pp0p0_maLTDzvva_zp3ApAwIXYQ" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2025</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,768</td><td style="text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree_iI_pp0p0_maLTDzvva_zAuyiOSxnQ01" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2026</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,768</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour_iI_pp0p0_maLTDzvva_zAGsxygxOQW5" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">2027</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,768</td><td style="text-align: left"> </td></tr> <tr id="xdx_40D_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive_iI_pp0p0_maLTDzvva_zveAN2nM28Re" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">2028</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,768</td><td style="text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive_iI_pp0p0_maLTDzvva_zEU8yMZnYsf7" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt">Thereafter</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">45,905</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--LongTermDebt_iTI_pp0p0_mtLTDzvva_zdSwhn4hhVVh" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Total</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">157,027</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8A8_zslho72lZir5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2023Q1 us-gaap Notes And Loans Payable
NotesAndLoansPayable
157027 usd
CY2022Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
161460 usd
CY2023Q1 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
92050 usd
CY2023Q1 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
64977 usd
CY2022Q3 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
161460 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-12-31
us-gaap Debt Instrument Description
DebtInstrumentDescription
If the loan amount is paid on or before December 31, 2023, 25% of the loan will be forgiven (“Early Payment Credit”). In the event that the Company does not repay 75% of such term debt on or before December 31, 2023, the Early Payment Credit will not apply
NVOS Debt Instrument Forgiveness Applicable Repayment Rate
DebtInstrumentForgivenessApplicableRepaymentRate
0.25 pure
NVOS Debt Instrument Default Repayment Percentage
DebtInstrumentDefaultRepaymentPercentage
0.75 pure
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
20000 cad
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
92050 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
157027 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
16666666 usd
CY2021Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8333333 usd
CY2021Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05 pure
CY2021Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-06-14
CY2021Q4 us-gaap Share Price
SharePrice
2.00
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5833334 shares
CY2021Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
2.00
CY2021Q4 NVOS Shares Adjustment Description
SharesAdjustmentDescription
The warrants expire on December 14, 2025. The Company first determined the value of the $16.66m+ convertible notes and the fair value of the detachable warrants issued in connection with this transaction. The estimated value of the warrants of $7,680,156 was determined using the Black-Scholes option pricing model with the following assumptions:
CY2021Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
7680156 usd
CY2021Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P4Y
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
16666666 usd
CY2021Q4 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
5257466 usd
CY2021Q4 NVOS Original Issue Discount
OriginalIssueDiscount
1666666 usd
CY2021Q4 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
1140000 usd
CY2023Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.15 pure
CY2021Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.01 pure
CY2021Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-05-17
CY2021Q4 us-gaap Share Price
SharePrice
3.35
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
223880 shares
CY2021Q4 us-gaap Share Price
SharePrice
3.35
CY2021Q4 NVOS Shares Adjustment Description
SharesAdjustmentDescription
The warrants expire on November 17, 2024. The Company first determined the value of the $1.875m convertible notes and the fair value of the detachable warrants issued in connection with this transaction. The estimated value of the warrants of $351,240 and was determined using the Black-Scholes option pricing model with the following assumptions
CY2021Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
351240 usd
CY2021Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1875000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1579176 usd
CY2021Q4 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
295824 usd
CY2021Q4 NVOS Discount On Convertable Note And Additional Paid In Capital
DiscountOnConvertableNoteAndAdditionalPaidInCapital
295824 usd
CY2021Q4 NVOS Original Issue Discount
OriginalIssueDiscount
375000 usd
CY2021Q4 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
90000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
86327 usd
CY2023Q1 NVOS Original Issue Discount
OriginalIssueDiscount
57300 usd
CY2023Q1 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
70465 usd
NVOS Amortization Of Debt Discount Premiums
AmortizationOfDebtDiscountPremiums
4069 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
292986 usd
CY2020Q3 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
267768 usd
CY2023Q1 us-gaap Secured Debt
SecuredDebt
911623 usd
CY2022Q3 us-gaap Secured Debt
SecuredDebt
946250 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M14D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.08 pure
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2250442 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2673934 usd
CY2023Q1 NVOS Operating Lease Assets
OperatingLeaseAssets
2250442 usd
CY2022Q3 NVOS Operating Lease Assets
OperatingLeaseAssets
2673934 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
473628 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
582088 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1890624 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2185329 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2364252 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
2767417 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
655578 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
545682 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
493993 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
509226 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
352549 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
417595 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2974623 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
610371 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2364252 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
473628 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1890624 usd
us-gaap Payments For Rent
PaymentsForRent
419256 usd
us-gaap Payments For Rent
PaymentsForRent
392160 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
405082 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
381533 usd
CY2023Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
209457 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
209457 usd
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
209457 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
192347 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
17110 usd
CY2023Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
16178 usd
CY2023Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
16178 usd
CY2023Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
240 usd
CY2023Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
15938 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15938 usd
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-10 reverse stock split
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
139626576 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
139626576 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31180603 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31180603 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
4000000 shares
CY2023Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.50
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
4000000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Per Share Weighted Average Price Of Shares Purchased
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased
0.50
us-gaap Payments For Fees
PaymentsForFees
140000 usd
NVOS Percentage Of Issuance Of Offering
PercentageOfIssuanceOfOffering
0.070 pure
NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrument Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentGranted
8000000 shares
CY2023Q1 NVOS Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Non Option2
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingNonOption2
1137959 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1159348 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2164235 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.15
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y6M10D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
140577 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2164235 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.17
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y11M23D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2164235 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.17
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y11M23D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2164235 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2164235 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.37
CY2022Q1 NVOS Share Based Compensation Arrangement By Share Based Payment Award Option Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionWeightedAverageExercisePrice
1.41
us-gaap Share Based Compensation
ShareBasedCompensation
121774 usd
us-gaap Share Based Compensation
ShareBasedCompensation
154135 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y6M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.81 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.81 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
8445264 shares
CY2022Q3 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
2.42
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionOutstandingWeightedAverageRemainingContractualTerm2
P3Y9M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
9000000 shares
NVOS Share Based Compensation Arrangements By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
0.12
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
7143334 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
10301930 shares
CY2023Q1 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
0.94
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Outstanding Weighted Average Remaining Contractual Term3
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionOutstandingWeightedAverageRemainingContractualTerm3
P3Y9M14D
CY2023Q1 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingIntrinsicValue
178623 usd
CY2023Q1 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisableNumber
10301930 shares
CY2023Q1 NVOS Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
0.94
NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionExercisableWeightedAverageRemainingContractualTerm1
P3Y9M14D
CY2023Q1 NVOS Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionExercisableIntrinsicValue1
178623 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2556509 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2869223 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5975789 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6031150 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
970903 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
1216354 usd
us-gaap Gross Profit
GrossProfit
2710436 usd
us-gaap Gross Profit
GrossProfit
2482820 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1786810 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2120676 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4028770 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3484335 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
552631 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
773555 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1138797 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1467837 usd
CY2022Q1 NVOS Capital Expenditures
CapitalExpenditures
72139 usd
NVOS Capital Expenditures
CapitalExpenditures
192536 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
123866 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
1226182 usd
us-gaap Interest Expense
InterestExpense
291109 usd
us-gaap Interest Expense
InterestExpense
1294912 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-4645162 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-4868204 usd
us-gaap Profit Loss
ProfitLoss
-8581898 usd
us-gaap Profit Loss
ProfitLoss
-6684599 usd
CY2023Q1 us-gaap Assets
Assets
36489318 usd
CY2022Q3 us-gaap Assets
Assets
40872840 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
923556 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1017405 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17199620 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18840619 usd
CY2023Q1 us-gaap Goodwill
Goodwill
7539469 usd
CY2022Q3 us-gaap Goodwill
Goodwill
7825844 usd

Files In Submission

Name View Source Status
0001493152-23-019347-index-headers.html Edgar Link pending
0001493152-23-019347-index.html Edgar Link pending
0001493152-23-019347.txt Edgar Link pending
0001493152-23-019347-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
nvos-20230228.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
nvos-20230228_def.xml Edgar Link unprocessable
nvos-20230228_cal.xml Edgar Link unprocessable
nvos-20230228_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
nvos-20230228_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending