2018 Q1 Form 10-Q Financial Statement

#000119312518159187 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $3.017B $3.266B
YoY Change -7.62% 148.41%
Cost Of Revenue $2.012B $2.149B
YoY Change -6.38% 165.55%
Gross Profit $605.3M $1.117B
YoY Change -45.82% 120.97%
Gross Profit Margin 20.06% 34.2%
Selling, General & Admin $626.3M $931.5M
YoY Change -32.76% 156.97%
% of Gross Profit 103.47% 83.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $149.8M $170.6M
YoY Change -12.19% 298.6%
% of Gross Profit 24.75% 15.27%
Operating Expenses $626.3M $931.5M
YoY Change -32.76% 156.97%
Operating Profit -$26.40M $154.0M
YoY Change -117.14% 22.81%
Interest Expense -$125.7M -$100.5M
YoY Change 25.07% 143.93%
% of Operating Profit -65.26%
Other Income/Expense, Net $1.400M $786.1M
YoY Change -99.82% -1165.18%
Pretax Income -$141.1M $790.1M
YoY Change -117.86% 1431.2%
Income Tax -$86.40M $151.6M
% Of Pretax Income 19.19%
Net Earnings $53.30M $638.5M
YoY Change -91.65% 1476.54%
Net Earnings / Revenue 1.77% 19.55%
Basic Earnings Per Share $0.11 $1.32
Diluted Earnings Per Share $0.11 $1.31
COMMON SHARES
Basic Shares Outstanding 486.0M 484.2M shares
Diluted Shares Outstanding 486.0M 485.8M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $459.0M $688.0M
YoY Change -33.28% -91.59%
Cash & Equivalents $459.0M $687.5M
Short-Term Investments
Other Short-Term Assets $3.082B $765.0M
YoY Change 302.88% 207.23%
Inventory $2.585B $2.477B
Prepaid Expenses
Receivables $2.346B $2.560B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.471B $6.489B
YoY Change 30.55% -38.14%
LONG-TERM ASSETS
Property, Plant & Equipment $1.565B $1.653B
YoY Change -5.35% 164.72%
Goodwill $9.672B $10.32B
YoY Change -6.29% 268.4%
Intangibles $13.14B $14.01B
YoY Change -6.19% 1190.17%
Long-Term Investments
YoY Change
Other Assets $393.2M $860.2M
YoY Change -54.29% 193.18%
Total Long-Term Assets $25.00B $26.85B
YoY Change -6.89% 454.24%
TOTAL ASSETS
Total Short-Term Assets $8.471B $6.489B
Total Long-Term Assets $25.00B $26.85B
Total Assets $33.47B $33.34B
YoY Change 0.4% 117.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.398B $1.397B
YoY Change 0.09% 112.59%
Accrued Expenses $1.460B $1.638B
YoY Change -10.87% 126.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $852.5M
YoY Change -100.0% 11.76%
Long-Term Debt Due $1.533B $853.0M
YoY Change 79.72% 14357.63%
Total Short-Term Liabilities $4.918B $4.318B
YoY Change 13.89% 96.74%
LONG-TERM LIABILITIES
Long-Term Debt $9.624B $10.33B
YoY Change -6.86% -2.59%
Other Long-Term Liabilities $1.480B $1.771B
YoY Change -16.47% 222.84%
Total Long-Term Liabilities $11.10B $12.10B
YoY Change -8.27% 8.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.918B $4.318B
Total Long-Term Liabilities $11.10B $12.10B
Total Liabilities $19.30B $21.31B
YoY Change -9.4% 59.59%
SHAREHOLDERS EQUITY
Retained Earnings $4.543B $2.836B
YoY Change 60.2% 36.28%
Common Stock $10.88B $10.67B
YoY Change 1.95% 860.28%
Preferred Stock
YoY Change
Treasury Stock (at cost) $580.2M $563.7M
YoY Change 2.93% 3.89%
Treasury Stock Shares 23.10M shares 22.70M shares
Shareholders Equity $14.13B $12.00B
YoY Change
Total Liabilities & Shareholders Equity $33.47B $33.34B
YoY Change 0.4% 117.41%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $53.30M $638.5M
YoY Change -91.65% 1476.54%
Depreciation, Depletion And Amortization $149.8M $170.6M
YoY Change -12.19% 298.6%
Cash From Operating Activities -$401.7M -$263.6M
YoY Change 52.39% 0.84%
INVESTING ACTIVITIES
Capital Expenditures -$95.10M -$100.7M
YoY Change -5.56% 95.16%
Acquisitions $557.3M
YoY Change 2553.81%
Other Investing Activities $10.20M -$800.0K
YoY Change -1375.0% -69.23%
Cash From Investing Activities -$105.3M $1.206B
YoY Change -108.73% -1822.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $700.0K $972.3M
YoY Change -99.93%
Cash From Financing Activities 474.7M -859.6M
YoY Change -155.22% -110.43%
NET CHANGE
Cash From Operating Activities -401.7M -263.6M
Cash From Investing Activities -105.3M 1.206B
Cash From Financing Activities 474.7M -859.6M
Net Change In Cash -32.30M 82.50M
YoY Change -139.15% -98.96%
FREE CASH FLOW
Cash From Operating Activities -$401.7M -$263.6M
Capital Expenditures -$95.10M -$100.7M
Free Cash Flow -$306.6M -$162.9M
YoY Change 88.21% -22.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
485700000 shares
CY2017Q3 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
162000000
CY2017Q3 nwl Share Conversion Ratio Upon Merger
ShareConversionRatioUponMerger
0.862 pure
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
687500000
CY2018Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
860100000
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13142900000
CY2018Q1 us-gaap Inventory Net
InventoryNet
2584900000
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
70100000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
8471300000
CY2018Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
2654100000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2346000000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1945400000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
10371500000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1398200000
CY2018Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
46200000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-711700000
CY2018Q1 us-gaap Assets
Assets
33469400000
CY2018Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2654100000
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
775900000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
459000000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2018Q1 us-gaap Commercial Paper
CommercialPaper
700500000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
508800000 shares
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
508800000
CY2018Q1 us-gaap Debt Current
DebtCurrent
1532600000
CY2018Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
11156100000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
230900000
CY2018Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
224900000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3281100000
CY2018Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
12100000
CY2018Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
16600000
CY2018Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
57800000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
101100000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Goodwill1
DisposalGroupIncludingDiscontinuedOperationGoodwill1
911400000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
247800000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets
17300000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
165200000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
160500000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Intangible Assets
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets
1066400000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Inventory1
DisposalGroupIncludingDiscontinuedOperationInventory1
235600000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Other Noncurrent Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
13200000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Other Assets
DisposalGroupIncludingDiscontinuedOperationOtherAssets
10400000
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
81600000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
888300000
CY2018Q1 us-gaap Goodwill
Goodwill
9672400000
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
10532500000
CY2018Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
209300000
CY2018Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
388400000
CY2018Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
7800000
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
14031200000
CY2018Q1 us-gaap Liabilities
Liabilities
19302100000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1919000000
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
185900000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
277500000
CY2018Q1 us-gaap Land
Land
109800000
CY2018Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
73300000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33469400000
CY2018Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
209300000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4917900000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9623500000
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2624400000
CY2018Q1 us-gaap Minority Interest
MinorityInterest
36400000
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
304300000
CY2018Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1617300000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
393200000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1479600000
CY2018Q1 us-gaap Other Long Term Debt
OtherLongTermDebt
64300000
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
427300000
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1564700000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3510100000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
80800000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4542500000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
14130900000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14167300000
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
23100000 shares
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
580200000
CY2018Q1 nwl Receivables Facility
ReceivablesFacility
198500000
CY2018Q1 nwl Liabilities Of Disposal Group Including Discontinued Operation Accrued Compensation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationAccruedCompensationCurrent
13100000
CY2018Q1 nwl Liabilities Of Disposal Group Including Discontinued Operation Debt Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationDebtCurrent
300000
CY2018Q1 nwl Customer Accruals Current
CustomerAccrualsCurrent
555400000
CY2018Q1 nwl Accruals For Manufacturing Marketing And Freight Expenses
AccrualsForManufacturingMarketingAndFreightExpenses
75700000
CY2018Q1 nwl Accrued Selfinsurance Liabilities Contingencies And Warranty
AccruedSelfinsuranceLiabilitiesContingenciesAndWarranty
178400000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
587500000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
217600000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
6078000000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
4000000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2674000000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1935700000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
10362000000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1761600000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-763100000
CY2017Q4 us-gaap Assets
Assets
33135500000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
4000000
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
757300000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
485700000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
508100000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
508100000
CY2017Q4 us-gaap Debt Current
DebtCurrent
662800000
CY2017Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
10552400000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
180400000
CY2017Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
151200000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3307000000
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
14900000
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
27400000
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
56700000
CY2017Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
4000000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
187000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
991200000
CY2017Q4 us-gaap Goodwill
Goodwill
10560100000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14236000000
CY2017Q4 us-gaap Inventory Net
InventoryNet
2498800000
CY2017Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
419600000
CY2017Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
8700000
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
15227200000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1826700000
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
100100000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
252500000
CY2017Q4 us-gaap Land
Land
108200000
CY2017Q4 us-gaap Liabilities
Liabilities
18954200000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33135500000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4316800000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9889600000
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2777700000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
36600000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410200000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1705400000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
402700000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1440800000
CY2017Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
72000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
415500000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1707500000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3643200000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
93800000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4611200000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
14144700000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14181300000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
22900000 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
573500000
CY2017Q4 nwl Receivables Facility
ReceivablesFacility
298300000
CY2017Q4 nwl Customer Accruals Current
CustomerAccrualsCurrent
447700000
CY2017Q4 nwl Accruals For Manufacturing Marketing And Freight Expenses
AccrualsForManufacturingMarketingAndFreightExpenses
60700000
CY2017Q4 nwl Accrued Selfinsurance Liabilities Contingencies And Warranty
AccruedSelfinsuranceLiabilitiesContingenciesAndWarranty
261300000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
180000000
CY2017Q3 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
6600000 shares
CY2017 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-15400000
CY2017 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-300000
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
CY2017Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
18400000
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
102000000
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.19
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
100000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
734600000
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
2149100000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-161700000
CY2017Q1 us-gaap Depreciation
Depreciation
68600000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
170600000
CY2017Q1 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
784000000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.192 pure
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.31
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
17500000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.32
CY2017Q1 us-gaap Gross Profit
GrossProfit
1117200000
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-27800000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
790100000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
1400000 shares
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-306200000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
360700000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-27200000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1600000 shares
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
151600000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-142600000
CY2017Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
122200000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1205700000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-859600000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-263600000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
638500000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
154000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96100000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-800000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-4200000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
106000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-10700000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1800000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
300000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-1300000
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1300000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-4400000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1900000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
786100000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
92900000
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
557300000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-800000
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
100700000
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15200000
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
246400000
CY2017Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
1862900000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
972300000
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
13300000
CY2017Q1 us-gaap Revenues
Revenues
3266300000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
20400000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
931500000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
485800000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
484200000 shares
CY2017Q1 nwl Gains Losses On Extinguishment Of Debt Operating Cash Portion
GainsLossesOnExtinguishmentOfDebtOperatingCashPortion
-2200000
CY2017Q1 nwl Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
482800000 shares
CY2017Q1 nwl Gains Losses On Extinguishment Of Debt Financing Cash Portion
GainsLossesOnExtinguishmentOfDebtFinancingCashPortion
25600000
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
24000000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81900000
CY2018Q1 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
16000000
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.23
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26700000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
104700000
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
2012000000
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
74500000
CY2018Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-8700000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-94400000
CY2018Q1 us-gaap Depreciation
Depreciation
67900000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
149800000
CY2018Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-13100000
CY2018Q1 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
600000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-25.650 pure
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5600000
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
NEWELL BRANDS INC
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000814453
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-911400000
CY2018Q1 us-gaap Gross Profit
GrossProfit
1005400000
CY2018Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
23700000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2000000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Participating Nonvested Shares With Non Forfeitable Dividend Rights
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
600000 shares
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-255900000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
308800000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
182000000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-51300000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-285800000
CY2018Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
116100000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-105300000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
474700000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-401700000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
53300000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
117100000
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3600000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-7900000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
51400000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
16300000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-3600000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
64100000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
13100000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-4000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-11700000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-200000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-800000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
21400000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
112600000
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10200000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
95100000
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-14800000
CY2018Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
602800000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
700000
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
7900000
CY2018Q1 us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
500000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3017400000
CY2018Q1 us-gaap Revenues
Revenues
3017400000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10100000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
880400000
CY2018Q1 dei Trading Symbol
TradingSymbol
NWL
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
487000000 shares
CY2018Q1 us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
1000000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
486000000 shares
CY2018Q1 nwl Cumulative Translation Adjustment For Net Investment Hedge
CumulativeTranslationAdjustmentForNetInvestmentHedge
29300000
CY2018Q1 nwl Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
485400000 shares

Files In Submission

Name View Source Status
0001193125-18-159187-index-headers.html Edgar Link pending
0001193125-18-159187-index.html Edgar Link pending
0001193125-18-159187.txt Edgar Link pending
0001193125-18-159187-xbrl.zip Edgar Link pending
d332104d10q.htm Edgar Link pending
d332104dex104.htm Edgar Link pending
d332104dex311.htm Edgar Link pending
d332104dex312.htm Edgar Link pending
d332104dex321.htm Edgar Link pending
d332104dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nwl-20180331.xml Edgar Link completed
nwl-20180331.xsd Edgar Link pending
nwl-20180331_cal.xml Edgar Link unprocessable
nwl-20180331_def.xml Edgar Link unprocessable
nwl-20180331_lab.xml Edgar Link unprocessable
nwl-20180331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending