|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| NW Natural | |||||
| Total net income | |||||
| Adjustments to reconcile net income to cash provided by operations: | |||||
| Depreciation | |||||
| NW Natural | |||||
| Total depreciation | |||||
| Amortization | |||||
| NW Natural | |||||
| Forecast | |||||
| Total amortization | |||||
| Deferred income taxes | |||||
| NW Natural | |||||
| Total deferred income taxes | |||||
| Qualified defined benefit pension plan expense (benefit) | |||||
| NW Natural | |||||
| Total qualified defined benefit pension plan expense (benefit) | |||||
| Contributions to qualified defined benefit pension plans | |||||
| NW Natural | |||||
| Total contributions to qualified defined benefit pension plans | |||||
| Deferred environmental expenditures, net | |||||
| NW Natural | |||||
| Total deferred environmental expenditures, net | |||||
| Environmental remediation expense | |||||
| NW Natural | |||||
| Total environmental remediation expense | |||||
| Asset optimization revenue sharing bill credits | |||||
| NW Natural | |||||
| Total asset optimization revenue sharing bill credits | |||||
| Regulatory disallowance of line extension allowances | |||||
| NW Natural | |||||
| Total regulatory disallowance of line extension allowances | |||||
| Other | |||||
| NW Natural | |||||
| Total other | |||||
| Changes in assets and liabilities: | |||||
| Receivables, net | |||||
| NW Natural | |||||
| Total receivables, net | |||||
| Inventories | |||||
| NW Natural | |||||
| Total inventories | |||||
| Income and other taxes | |||||
| NW Natural | |||||
| Total income and other taxes | |||||
| Accounts payable | |||||
| NW Natural | |||||
| Total accounts payable | |||||
| Deferred gas costs | |||||
| NW Natural | |||||
| Total deferred gas costs | |||||
| Asset optimization revenue sharing | |||||
| NW Natural | |||||
| Total asset optimization revenue sharing | |||||
| Decoupling mechanism | |||||
| NW Natural | |||||
| Total decoupling mechanism | |||||
| Cloud-based software | |||||
| NW Natural | |||||
| Total cloud-based software | |||||
| Regulatory accounts | |||||
| NW Natural | |||||
| Total regulatory accounts | |||||
| RNG facility prepayment | |||||
| Other, net | |||||
| NW Natural | |||||
| Total other, net | |||||
| Cash provided by operating activities | |||||
| NW Natural | |||||
| Total cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| NW Natural | |||||
| Total capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Purchase of equity method investment | |||||
| Proceeds from Sale of Equity Method Investments | |||||
| Other | |||||
| NW Natural | |||||
| Total other | |||||
| Cash used in investing activities | |||||
| NW Natural | |||||
| Total cash used in investing activities | |||||
| Financing activities: | |||||
| Long-term debt issued | |||||
| NW Natural | |||||
| Total long-term debt issued | |||||
| Long-term debt retired | |||||
| NW Natural | |||||
| Total long-term debt retired | |||||
| Proceeds from term loan due within one year | |||||
| NW Natural | |||||
| Total proceeds from term loan due within one year | |||||
| Repayments of Short-term Debt | |||||
| NW Natural | |||||
| Total repayments of Short-term Debt | |||||
| Repayments of commercial paper, maturities greater than three months | |||||
| NW Natural | |||||
| Total repayments of commercial paper, maturities greater than three months | |||||
| Changes in other short-term debt, net | |||||
| NW Natural | |||||
| Total changes in other short-term debt, net | |||||
| Cash contributions received from parent | |||||
| Cash dividend payments on common stock | |||||
| NW Natural | |||||
| Total cash dividend payments on common stock | |||||
| Payment of financing fees | |||||
| NW Natural | |||||
| Total payment of financing fees | |||||
| Shares withheld for tax purposes | |||||
| NW Natural | |||||
| Total shares withheld for tax purposes | |||||
| Other | |||||
| NW Natural | |||||
| Total other | |||||
| Cash provided by financing activities | |||||
| NW Natural | |||||
| Total cash provided by financing activities | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| NW Natural | |||||
| Total (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| NW Natural | |||||
| Total cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| NW Natural | |||||
| Total cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid, net of capitalization | |||||
| NW Natural | |||||
| Total interest paid, net of capitalization | |||||
| Income Tax Paid, Federal, after Refund Received | |||||
| NW Natural | |||||
| Total income Tax Paid, Federal, after Refund Received | |||||
| Income Tax Paid, State and Local, after Refund Received | |||||
| Oregon | |||||
| Other states | |||||
| Income taxes paid, net of refunds: | |||||
| NW Natural | |||||
| State and Local Jurisdiction | |||||
| Total income taxes paid, net of refunds: | |||||
| Non-cash activities | |||||
| Shares issued in connection with business combinations | |||||
| Debt assumed in connection with business combinations | |||||
Loading...