|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$113.3M
43.68%
YoY
|
$78.87M
-15.98%
YoY
|
$93.87M
8.77%
YoY
|
$86.30M
9.71%
YoY
|
$78.67M
2.46%
YoY
|
| Depreciation, Depletion And Amortization |
$189.7M
20.05%
YoY
|
$158.1M
25.86%
YoY
|
$125.6M
7.6%
YoY
|
$116.7M
2.79%
YoY
|
$113.5M
9.48%
YoY
|
| Cash From Operating Activities |
$269.1M
34.37%
YoY
|
$200.3M
-28.46%
YoY
|
$279.9M
89.57%
YoY
|
$147.7M
-7.91%
YoY
|
$160.4M
10.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$466.9M
18.38%
YoY
|
$394.4M
20.48%
YoY
|
$327.3M
-3.32%
YoY
|
$338.6M
15.21%
YoY
|
$293.9M
7.65%
YoY
|
| Acquisitions |
$338.1M
1034.06%
YoY
|
$29.82M
295.81%
YoY
|
$7.533M
-92.01%
YoY
|
$94.28M
7214.12%
YoY
|
$1.289M
-96.63%
YoY
|
| Other Investing Activities |
$2.878M
-23.66%
YoY
|
$3.770M
-1084.33%
YoY
|
-$383.0K
-122.69%
YoY
|
$1.688M
3025.93%
YoY
|
$54.00K
-103.26%
YoY
|
| Cash From Investing Activities |
-$808.9M
88.56%
YoY
|
-$429.0M
27.87%
YoY
|
-$335.5M
-22.96%
YoY
|
-$435.5M
45.09%
YoY
|
-$300.1M
1.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.42M
-47.53%
YoY
|
$90.37M
35.91%
YoY
|
$66.50M
-68.12%
YoY
|
$208.6M
1091.71%
YoY
|
$17.50M
N/A
|
| Debt Paid & Issued, Net |
$183.1M
22.08%
YoY
|
$150.0M
66.67%
YoY
|
$90.00M
N/A
|
$0.00
-100.0%
YoY
|
$95.00M
26.67%
YoY
|
| Cash From Financing Activities |
$532.9M
134.68%
YoY
|
$227.1M
253.64%
YoY
|
$64.21M
-78.71%
YoY
|
$301.6M
129.49%
YoY
|
$131.4M
-23.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$269.1M
34.37%
YoY
|
$200.3M
-28.46%
YoY
|
$279.9M
89.57%
YoY
|
$147.7M
-7.91%
YoY
|
$160.4M
10.35%
YoY
|
| Cash From Investing Activities |
-$808.9M
88.56%
YoY
|
-$429.0M
27.87%
YoY
|
-$335.5M
-22.96%
YoY
|
-$435.5M
45.09%
YoY
|
-$300.1M
1.99%
YoY
|
| Cash From Financing Activities |
$532.9M
134.68%
YoY
|
$227.1M
253.64%
YoY
|
$64.21M
-78.71%
YoY
|
$301.6M
129.49%
YoY
|
$131.4M
-23.48%
YoY
|
| Net Change In Cash |
-$6.905M
320.52%
YoY
|
-$1.642M
-118.96%
YoY
|
$8.660M
-37.45%
YoY
|
$13.84M
-266.11%
YoY
|
-$8.334M
-136.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$269.1M
34.37%
YoY
|
$200.3M
-28.46%
YoY
|
$279.9M
89.57%
YoY
|
$147.7M
-7.91%
YoY
|
$160.4M
10.35%
YoY
|
| Capital Expenditures |
$466.9M
18.38%
YoY
|
$394.4M
20.48%
YoY
|
$327.3M
-3.32%
YoY
|
$338.6M
15.21%
YoY
|
$293.9M
7.65%
YoY
|
| Free Cash Flow |
-$197.8M
1.88%
YoY
|
-$194.1M
309.55%
YoY
|
-$47.40M
-75.18%
YoY
|
-$190.9M
42.98%
YoY
|
-$133.5M
4.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$97.49M
10.89%
YoY
|
$57.79M
28.42%
YoY
|
-$29.89M
10.02%
YoY
|
-$2.500M
-10.3%
YoY
|
$87.92M
37.75%
YoY
|
$45.00M
0.81%
YoY
|
-$27.17M
14.69%
YoY
|
-$2.787M
-324.04%
YoY
|
$63.82M
-10.95%
YoY
|
$44.64M
-6.88%
YoY
|
-$23.69M
20.93%
YoY
|
$1.244M
-27.46%
YoY
|
$71.67M
27.44%
YoY
|
$47.94M
18.28%
YoY
|
-$19.59M
-5.17%
YoY
|
$1.715M
-336.88%
YoY
|
$56.24M
-5.51%
YoY
|
$40.53M
-22.06%
YoY
|
-$20.66M
15.31%
YoY
|
| Depreciation, Depletion And Amortization |
$44.13M
8.97%
YoY
|
$48.83M
15.97%
YoY
|
$46.74M
-4.79%
YoY
|
$48.09M
42.43%
YoY
|
$40.50M
22.36%
YoY
|
$42.10M
28.51%
YoY
|
$49.10M
63.32%
YoY
|
$33.76M
7.89%
YoY
|
$33.10M
5.19%
YoY
|
$32.76M
5.2%
YoY
|
$30.06M
3.57%
YoY
|
$31.29M
11.32%
YoY
|
$31.47M
10.68%
YoY
|
$31.14M
7.93%
YoY
|
$29.03M
2.07%
YoY
|
$28.11M
-0.11%
YoY
|
$28.43M
1.18%
YoY
|
$28.86M
5.7%
YoY
|
$28.44M
9.8%
YoY
|
| Cash From Operating Activities |
$116.1M
-35.34%
YoY
|
$3.272M
-116.85%
YoY
|
-$15.92M
-39.66%
YoY
|
$102.2M
-15.6%
YoY
|
$179.6M
43.64%
YoY
|
-$19.42M
-9.92%
YoY
|
-$26.38M
-822.91%
YoY
|
$121.0M
0.04%
YoY
|
$125.0M
-29.3%
YoY
|
-$21.55M
17.85%
YoY
|
$3.649M
-111.92%
YoY
|
$121.0M
117.9%
YoY
|
$176.9M
25.4%
YoY
|
-$18.29M
-14.42%
YoY
|
-$30.60M
143.71%
YoY
|
$55.53M
-2.89%
YoY
|
$141.0M
2.9%
YoY
|
-$21.37M
288.56%
YoY
|
-$12.56M
14.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$113.7M
11.23%
YoY
|
$134.2M
34.05%
YoY
|
$110.0M
15.37%
YoY
|
$120.5M
3.23%
YoY
|
$102.2M
24.29%
YoY
|
$100.1M
18.37%
YoY
|
$95.33M
-2.61%
YoY
|
$116.7M
58.58%
YoY
|
$82.22M
15.37%
YoY
|
$84.60M
-2.49%
YoY
|
$97.88M
-216.33%
YoY
|
$73.60M
-174.2%
YoY
|
$71.27M
-204.02%
YoY
|
$86.76M
-206.43%
YoY
|
-$84.15M
2.28%
YoY
|
-$99.18M
53.99%
YoY
|
-$68.51M
4.28%
YoY
|
-$81.52M
2.28%
YoY
|
-$82.27M
15.87%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$270.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$468.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$1.397M
7.54%
YoY
|
-$7.181M
181.39%
YoY
|
-$1.605M
-94.74%
YoY
|
-$60.43M
4769.62%
YoY
|
$1.299M
-278.19%
YoY
|
-$2.552M
576.92%
YoY
|
-$30.52M
2684.85%
YoY
|
-$1.241M
-74.8%
YoY
|
-$729.0K
-156.73%
YoY
|
-$377.0K
-99.59%
YoY
|
-$1.096M
-65.44%
YoY
|
-$4.924M
552.19%
YoY
|
$1.285M
-10.2%
YoY
|
-$91.70M
507.82%
YoY
|
-$3.171M
-147.83%
YoY
|
-$755.0K
-277.65%
YoY
|
$1.431M
1472.53%
YoY
|
-$15.09M
-224.68%
YoY
|
$6.630M
41.06%
YoY
|
| Cash From Investing Activities |
-$116.1M
-69.05%
YoY
|
-$141.4M
37.72%
YoY
|
-$111.6M
-11.33%
YoY
|
-$180.9M
53.38%
YoY
|
-$375.0M
354.58%
YoY
|
-$102.7M
20.85%
YoY
|
-$125.9M
27.15%
YoY
|
-$118.0M
50.22%
YoY
|
-$82.49M
12.97%
YoY
|
-$84.98M
-52.38%
YoY
|
-$98.98M
13.36%
YoY
|
-$78.52M
-21.43%
YoY
|
-$73.02M
4.69%
YoY
|
-$178.5M
84.73%
YoY
|
-$87.32M
15.44%
YoY
|
-$99.94M
56.19%
YoY
|
-$69.75M
9.2%
YoY
|
-$96.60M
43.11%
YoY
|
-$75.64M
13.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.26M
2216.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$961.0K
-92.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.22M
-26.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.67M
67.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
$138.6M
N/A
|
$9.938M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$121.0K
-91.99%
YoY
|
N/A
|
N/A
|
N/A
|
$1.511M
-98.99%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$779.0K
-100.31%
YoY
|
$143.4M
16.32%
YoY
|
$56.68M
-51.97%
YoY
|
$78.43M
-793.9%
YoY
|
$254.4M
-8820.19%
YoY
|
$123.3M
-904.44%
YoY
|
$118.0M
5.62%
YoY
|
-$11.30M
-73.95%
YoY
|
-$2.917M
-126.07%
YoY
|
-$15.33M
-113.05%
YoY
|
$111.7M
-46.32%
YoY
|
-$43.38M
-211.8%
YoY
|
$11.19M
-117.82%
YoY
|
$117.4M
0.02%
YoY
|
$208.2M
137.74%
YoY
|
$38.80M
305.96%
YoY
|
-$62.76M
-24.5%
YoY
|
$117.4M
74.47%
YoY
|
$87.56M
-467.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$116.1M
-35.34%
YoY
|
$3.272M
-116.85%
YoY
|
-$15.92M
-39.66%
YoY
|
$102.2M
-15.6%
YoY
|
$179.6M
43.64%
YoY
|
-$19.42M
-9.92%
YoY
|
-$26.38M
-822.91%
YoY
|
$121.0M
0.04%
YoY
|
$125.0M
-29.3%
YoY
|
-$21.55M
17.85%
YoY
|
$3.649M
-111.92%
YoY
|
$121.0M
117.9%
YoY
|
$176.9M
25.4%
YoY
|
-$18.29M
-14.42%
YoY
|
-$30.60M
143.71%
YoY
|
$55.53M
-2.89%
YoY
|
$141.0M
2.9%
YoY
|
-$21.37M
288.56%
YoY
|
-$12.56M
14.15%
YoY
|
| Cash From Investing Activities |
-$116.1M
-69.05%
YoY
|
-$141.4M
37.72%
YoY
|
-$111.6M
-11.33%
YoY
|
-$180.9M
53.38%
YoY
|
-$375.0M
354.58%
YoY
|
-$102.7M
20.85%
YoY
|
-$125.9M
27.15%
YoY
|
-$118.0M
50.22%
YoY
|
-$82.49M
12.97%
YoY
|
-$84.98M
-52.38%
YoY
|
-$98.98M
13.36%
YoY
|
-$78.52M
-21.43%
YoY
|
-$73.02M
4.69%
YoY
|
-$178.5M
84.73%
YoY
|
-$87.32M
15.44%
YoY
|
-$99.94M
56.19%
YoY
|
-$69.75M
9.2%
YoY
|
-$96.60M
43.11%
YoY
|
-$75.64M
13.91%
YoY
|
| Cash From Financing Activities |
-$779.0K
-100.31%
YoY
|
$143.4M
16.32%
YoY
|
$56.68M
-51.97%
YoY
|
$78.43M
-793.9%
YoY
|
$254.4M
-8820.19%
YoY
|
$123.3M
-904.44%
YoY
|
$118.0M
5.62%
YoY
|
-$11.30M
-73.95%
YoY
|
-$2.917M
-126.07%
YoY
|
-$15.33M
-113.05%
YoY
|
$111.7M
-46.32%
YoY
|
-$43.38M
-211.8%
YoY
|
$11.19M
-117.82%
YoY
|
$117.4M
0.02%
YoY
|
$208.2M
137.74%
YoY
|
$38.80M
305.96%
YoY
|
-$62.76M
-24.5%
YoY
|
$117.4M
74.47%
YoY
|
$87.56M
-467.89%
YoY
|
| Net Change In Cash |
-$705.0K
-101.19%
YoY
|
$5.247M
346.93%
YoY
|
-$70.83M
106.93%
YoY
|
-$321.0K
-96.09%
YoY
|
$59.00M
48.87%
YoY
|
$1.174M
-100.96%
YoY
|
-$34.23M
-308.76%
YoY
|
-$8.219M
802.2%
YoY
|
$39.63M
-65.54%
YoY
|
-$121.9M
53.65%
YoY
|
$16.40M
-81.83%
YoY
|
-$911.0K
-83.76%
YoY
|
$115.0M
1249.64%
YoY
|
-$79.31M
14267.03%
YoY
|
$90.24M
-14243.42%
YoY
|
-$5.608M
-303.48%
YoY
|
$8.523M
-185.73%
YoY
|
-$552.0K
-90.32%
YoY
|
-$638.0K
-99.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.1M
-35.34%
YoY
|
$3.272M
-116.85%
YoY
|
-$15.92M
-39.66%
YoY
|
$102.2M
-15.6%
YoY
|
$179.6M
43.64%
YoY
|
-$19.42M
-9.92%
YoY
|
-$26.38M
-822.91%
YoY
|
$121.0M
0.04%
YoY
|
$125.0M
-29.3%
YoY
|
-$21.55M
17.85%
YoY
|
$3.649M
-111.92%
YoY
|
$121.0M
117.9%
YoY
|
$176.9M
25.4%
YoY
|
-$18.29M
-14.42%
YoY
|
-$30.60M
143.71%
YoY
|
$55.53M
-2.89%
YoY
|
$141.0M
2.9%
YoY
|
-$21.37M
288.56%
YoY
|
-$12.56M
14.15%
YoY
|
| Capital Expenditures |
$113.7M
11.23%
YoY
|
$134.2M
34.05%
YoY
|
$110.0M
15.37%
YoY
|
$120.5M
3.23%
YoY
|
$102.2M
24.29%
YoY
|
$100.1M
18.37%
YoY
|
$95.33M
-2.61%
YoY
|
$116.7M
58.58%
YoY
|
$82.22M
15.37%
YoY
|
$84.60M
-2.49%
YoY
|
$97.88M
-216.33%
YoY
|
$73.60M
-174.2%
YoY
|
$71.27M
-204.02%
YoY
|
$86.76M
-206.43%
YoY
|
-$84.15M
2.28%
YoY
|
-$99.18M
53.99%
YoY
|
-$68.51M
4.28%
YoY
|
-$81.52M
2.28%
YoY
|
-$82.27M
15.87%
YoY
|
| Free Cash Flow |
$2.471M
-96.81%
YoY
|
-$131.0M
9.55%
YoY
|
-$125.9M
3.45%
YoY
|
-$18.32M
-523.58%
YoY
|
$77.43M
80.81%
YoY
|
-$119.6M
12.62%
YoY
|
-$121.7M
29.16%
YoY
|
$4.325M
-90.87%
YoY
|
$42.82M
-59.45%
YoY
|
-$106.2M
1.05%
YoY
|
-$94.24M
-276.0%
YoY
|
$47.40M
-69.37%
YoY
|
$105.6M
-49.61%
YoY
|
-$105.0M
-274.66%
YoY
|
$53.54M
-23.19%
YoY
|
$154.7M
27.24%
YoY
|
$209.6M
3.35%
YoY
|
$60.15M
-18.94%
YoY
|
$69.71M
16.18%
YoY
|
Loading...