|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.10M
23.09%
YoY
|
$8.204M
14.2%
YoY
|
$7.184M
-11.11%
YoY
|
$8.082M
15.29%
YoY
|
$7.010M
142.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.482M
-5.73%
YoY
|
$1.572M
-2.6%
YoY
|
$1.614M
-7.29%
YoY
|
$1.741M
-17.1%
YoY
|
$2.100M
-4.11%
YoY
|
| Cash From Operating Activities |
$12.30M
47.46%
YoY
|
$8.344M
12.74%
YoY
|
$7.401M
-46.49%
YoY
|
$13.83M
0.22%
YoY
|
$13.80M
61.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$815.0K
-54.52%
YoY
|
$1.792M
21.49%
YoY
|
$1.475M
169.16%
YoY
|
$548.0K
-113.4%
YoY
|
-$4.090M
91.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.13M
73.85%
YoY
|
-$24.23M
-45.44%
YoY
|
-$44.42M
-1323.61%
YoY
|
$3.630M
-104.8%
YoY
|
-$75.61M
602.04%
YoY
|
| Cash From Investing Activities |
-$42.95M
65.01%
YoY
|
-$26.03M
-43.29%
YoY
|
-$45.89M
-1589.03%
YoY
|
$3.082M
-103.87%
YoY
|
-$79.71M
517.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$212.0K
-24.82%
YoY
|
$282.0K
-218.99%
YoY
|
-$237.0K
-238.6%
YoY
|
$171.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.18M
97.25%
YoY
|
$20.37M
-51.24%
YoY
|
$41.78M
-358.34%
YoY
|
-$16.17M
-146.88%
YoY
|
$34.50M
-25.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.30M
47.46%
YoY
|
$8.344M
12.74%
YoY
|
$7.401M
-46.49%
YoY
|
$13.83M
0.22%
YoY
|
$13.80M
61.03%
YoY
|
| Cash From Investing Activities |
-$42.95M
65.01%
YoY
|
-$26.03M
-43.29%
YoY
|
-$45.89M
-1589.03%
YoY
|
$3.082M
-103.87%
YoY
|
-$79.71M
517.43%
YoY
|
| Cash From Financing Activities |
$40.18M
97.25%
YoY
|
$20.37M
-51.24%
YoY
|
$41.78M
-358.34%
YoY
|
-$16.17M
-146.88%
YoY
|
$34.50M
-25.87%
YoY
|
| Net Change In Cash |
$9.542M
254.59%
YoY
|
$2.691M
-18.23%
YoY
|
$3.291M
344.73%
YoY
|
$740.0K
-102.36%
YoY
|
-$31.41M
-174.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.30M
47.46%
YoY
|
$8.344M
12.74%
YoY
|
$7.401M
-46.49%
YoY
|
$13.83M
0.22%
YoY
|
$13.80M
61.03%
YoY
|
| Capital Expenditures |
$815.0K
-54.52%
YoY
|
$1.792M
21.49%
YoY
|
$1.475M
169.16%
YoY
|
$548.0K
-113.4%
YoY
|
-$4.090M
91.12%
YoY
|
| Free Cash Flow |
$11.49M
75.35%
YoY
|
$6.552M
10.56%
YoY
|
$5.926M
-55.39%
YoY
|
$13.28M
-25.75%
YoY
|
$17.89M
67.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.062M
60.48%
YoY
|
$2.900M
10.43%
YoY
|
$2.758M
30.83%
YoY
|
$2.532M
50.36%
YoY
|
$1.908M
6.83%
YoY
|
$2.626M
69.53%
YoY
|
$2.108M
11.53%
YoY
|
$1.684M
-2.26%
YoY
|
$1.786M
-11.63%
YoY
|
$1.549M
-31.22%
YoY
|
$1.890M
-4.83%
YoY
|
$1.723M
-10.4%
YoY
|
$2.021M
5.21%
YoY
|
$2.252M
17.29%
YoY
|
$1.986M
7.35%
YoY
|
$1.923M
15.84%
YoY
|
$1.921M
20.82%
YoY
|
$1.920M
38.13%
YoY
|
$1.850M
30.28%
YoY
|
| Depreciation, Depletion And Amortization |
$309.0K
-17.38%
YoY
|
$359.0K
-4.01%
YoY
|
$378.0K
1.89%
YoY
|
$371.0K
-7.94%
YoY
|
$374.0K
-11.79%
YoY
|
$374.0K
-9.0%
YoY
|
$371.0K
-9.51%
YoY
|
$403.0K
2.81%
YoY
|
$424.0K
5.74%
YoY
|
$411.0K
1.73%
YoY
|
$410.0K
-2.61%
YoY
|
$392.0K
-11.91%
YoY
|
$401.0K
-14.86%
YoY
|
$404.0K
-17.55%
YoY
|
$421.0K
-15.8%
YoY
|
$445.0K
-19.09%
YoY
|
$471.0K
-15.89%
YoY
|
$490.0K
-12.5%
YoY
|
$500.0K
-7.41%
YoY
|
| Cash From Operating Activities |
$3.803M
87.34%
YoY
|
$2.772M
91.44%
YoY
|
$4.687M
58.72%
YoY
|
$8.815M
441.13%
YoY
|
$2.030M
-12.27%
YoY
|
$1.448M
35.71%
YoY
|
$2.953M
-10.08%
YoY
|
$1.629M
-3.04%
YoY
|
$2.314M
68.91%
YoY
|
$1.067M
-76.41%
YoY
|
$3.284M
-26.99%
YoY
|
$1.680M
6.06%
YoY
|
$1.370M
-57.53%
YoY
|
$4.523M
11.4%
YoY
|
$4.498M
-6.29%
YoY
|
$1.584M
188.0%
YoY
|
$3.226M
-26.51%
YoY
|
$4.060M
18.02%
YoY
|
$4.800M
73.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$154.0K
46.67%
YoY
|
$217.0K
9.05%
YoY
|
$176.0K
-85.2%
YoY
|
$268.0K
-10.37%
YoY
|
$105.0K
-66.77%
YoY
|
$199.0K
-42.49%
YoY
|
$1.189M
119.37%
YoY
|
$299.0K
10.33%
YoY
|
$316.0K
351.43%
YoY
|
$346.0K
-502.33%
YoY
|
$542.0K
-249.31%
YoY
|
$271.0K
-1034.48%
YoY
|
$70.00K
-103.74%
YoY
|
-$86.00K
-71.33%
YoY
|
-$363.0K
-62.58%
YoY
|
-$29.00K
-96.95%
YoY
|
-$1.870M
1146.67%
YoY
|
-$300.0K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.976M
-84.29%
YoY
|
-$8.312M
2.58%
YoY
|
-$23.78M
736.18%
YoY
|
-$8.061M
1036.95%
YoY
|
-$12.58M
27.09%
YoY
|
-$8.103M
-43.9%
YoY
|
-$2.844M
-83.26%
YoY
|
-$709.0K
-77.03%
YoY
|
-$9.896M
601.84%
YoY
|
-$14.44M
-409.27%
YoY
|
-$16.99M
-314.87%
YoY
|
-$3.086M
-59.06%
YoY
|
-$1.410M
-93.53%
YoY
|
$4.670M
-54.48%
YoY
|
$7.908M
-116.99%
YoY
|
-$7.538M
-57.0%
YoY
|
-$21.80M
-554.17%
YoY
|
$10.26M
186.59%
YoY
|
| Cash From Investing Activities |
-$15.35M
84.26%
YoY
|
-$2.130M
-83.2%
YoY
|
-$8.529M
2.73%
YoY
|
-$23.96M
494.02%
YoY
|
-$8.329M
726.29%
YoY
|
-$12.68M
24.19%
YoY
|
-$8.302M
-43.86%
YoY
|
-$4.033M
-77.0%
YoY
|
-$1.008M
-69.97%
YoY
|
-$10.21M
590.0%
YoY
|
-$14.79M
-422.62%
YoY
|
-$17.53M
-332.39%
YoY
|
-$3.357M
-55.64%
YoY
|
-$1.480M
-93.75%
YoY
|
$4.584M
-54.02%
YoY
|
$7.545M
-115.88%
YoY
|
-$7.567M
-59.05%
YoY
|
-$23.69M
-609.46%
YoY
|
$9.970M
234.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.00K
-39.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.00K
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
84.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
N/A
|
N/A
N/A
|
-$65.00K
N/A
|
-$38.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.23M
9.3%
YoY
|
-$4.142M
-83.32%
YoY
|
$12.39M
-38.87%
YoY
|
$4.021M
70.45%
YoY
|
$24.91M
10.39%
YoY
|
-$24.83M
-216.85%
YoY
|
$20.27M
-714.12%
YoY
|
$2.359M
-74.37%
YoY
|
$22.57M
54.2%
YoY
|
$21.24M
-137.75%
YoY
|
-$3.301M
-81.88%
YoY
|
$9.204M
-74.47%
YoY
|
$14.63M
-34.26%
YoY
|
-$56.27M
841.05%
YoY
|
-$18.22M
-959.2%
YoY
|
$36.06M
-347.31%
YoY
|
$22.26M
-57.95%
YoY
|
-$5.980M
-194.32%
YoY
|
$2.120M
-131.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.803M
87.34%
YoY
|
$2.772M
91.44%
YoY
|
$4.687M
58.72%
YoY
|
$8.815M
441.13%
YoY
|
$2.030M
-12.27%
YoY
|
$1.448M
35.71%
YoY
|
$2.953M
-10.08%
YoY
|
$1.629M
-3.04%
YoY
|
$2.314M
68.91%
YoY
|
$1.067M
-76.41%
YoY
|
$3.284M
-26.99%
YoY
|
$1.680M
6.06%
YoY
|
$1.370M
-57.53%
YoY
|
$4.523M
11.4%
YoY
|
$4.498M
-6.29%
YoY
|
$1.584M
188.0%
YoY
|
$3.226M
-26.51%
YoY
|
$4.060M
18.02%
YoY
|
$4.800M
73.29%
YoY
|
| Cash From Investing Activities |
-$15.35M
84.26%
YoY
|
-$2.130M
-83.2%
YoY
|
-$8.529M
2.73%
YoY
|
-$23.96M
494.02%
YoY
|
-$8.329M
726.29%
YoY
|
-$12.68M
24.19%
YoY
|
-$8.302M
-43.86%
YoY
|
-$4.033M
-77.0%
YoY
|
-$1.008M
-69.97%
YoY
|
-$10.21M
590.0%
YoY
|
-$14.79M
-422.62%
YoY
|
-$17.53M
-332.39%
YoY
|
-$3.357M
-55.64%
YoY
|
-$1.480M
-93.75%
YoY
|
$4.584M
-54.02%
YoY
|
$7.545M
-115.88%
YoY
|
-$7.567M
-59.05%
YoY
|
-$23.69M
-609.46%
YoY
|
$9.970M
234.56%
YoY
|
| Cash From Financing Activities |
$27.23M
9.3%
YoY
|
-$4.142M
-83.32%
YoY
|
$12.39M
-38.87%
YoY
|
$4.021M
70.45%
YoY
|
$24.91M
10.39%
YoY
|
-$24.83M
-216.85%
YoY
|
$20.27M
-714.12%
YoY
|
$2.359M
-74.37%
YoY
|
$22.57M
54.2%
YoY
|
$21.24M
-137.75%
YoY
|
-$3.301M
-81.88%
YoY
|
$9.204M
-74.47%
YoY
|
$14.63M
-34.26%
YoY
|
-$56.27M
841.05%
YoY
|
-$18.22M
-959.2%
YoY
|
$36.06M
-347.31%
YoY
|
$22.26M
-57.95%
YoY
|
-$5.980M
-194.32%
YoY
|
$2.120M
-131.5%
YoY
|
| Net Change In Cash |
$15.68M
-28.42%
YoY
|
-$3.500M
-90.29%
YoY
|
$8.551M
-42.7%
YoY
|
-$11.12M
24613.33%
YoY
|
$21.91M
-8.21%
YoY
|
-$36.06M
-398.01%
YoY
|
$14.92M
-200.79%
YoY
|
-$45.00K
-99.32%
YoY
|
$23.87M
88.76%
YoY
|
$12.10M
-122.73%
YoY
|
-$14.81M
62.12%
YoY
|
-$6.650M
-114.72%
YoY
|
$12.65M
-29.42%
YoY
|
-$53.23M
107.86%
YoY
|
-$9.133M
-154.07%
YoY
|
$45.19M
-173.43%
YoY
|
$17.92M
-53.88%
YoY
|
-$25.61M
-277.48%
YoY
|
$16.89M
-1823.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.803M
87.34%
YoY
|
$2.772M
91.44%
YoY
|
$4.687M
58.72%
YoY
|
$8.815M
441.13%
YoY
|
$2.030M
-12.27%
YoY
|
$1.448M
35.71%
YoY
|
$2.953M
-10.08%
YoY
|
$1.629M
-3.04%
YoY
|
$2.314M
68.91%
YoY
|
$1.067M
-76.41%
YoY
|
$3.284M
-26.99%
YoY
|
$1.680M
6.06%
YoY
|
$1.370M
-57.53%
YoY
|
$4.523M
11.4%
YoY
|
$4.498M
-6.29%
YoY
|
$1.584M
188.0%
YoY
|
$3.226M
-26.51%
YoY
|
$4.060M
18.02%
YoY
|
$4.800M
73.29%
YoY
|
| Capital Expenditures |
N/A
|
$154.0K
46.67%
YoY
|
$217.0K
9.05%
YoY
|
$176.0K
-85.2%
YoY
|
$268.0K
-10.37%
YoY
|
$105.0K
-66.77%
YoY
|
$199.0K
-42.49%
YoY
|
$1.189M
119.37%
YoY
|
$299.0K
10.33%
YoY
|
$316.0K
351.43%
YoY
|
$346.0K
-502.33%
YoY
|
$542.0K
-249.31%
YoY
|
$271.0K
-1034.48%
YoY
|
$70.00K
-103.74%
YoY
|
-$86.00K
-71.33%
YoY
|
-$363.0K
-62.58%
YoY
|
-$29.00K
-96.95%
YoY
|
-$1.870M
1146.67%
YoY
|
-$300.0K
-50.0%
YoY
|
| Free Cash Flow |
N/A
|
$2.618M
94.94%
YoY
|
$4.470M
62.31%
YoY
|
$8.639M
1863.41%
YoY
|
$1.762M
-12.56%
YoY
|
$1.343M
78.83%
YoY
|
$2.754M
-6.26%
YoY
|
$440.0K
-61.34%
YoY
|
$2.015M
83.35%
YoY
|
$751.0K
-83.13%
YoY
|
$2.938M
-35.91%
YoY
|
$1.138M
-41.55%
YoY
|
$1.099M
-66.24%
YoY
|
$4.453M
-24.91%
YoY
|
$4.584M
-10.12%
YoY
|
$1.947M
28.09%
YoY
|
$3.255M
-39.04%
YoY
|
$5.930M
65.18%
YoY
|
$5.100M
51.34%
YoY
|
Loading...