|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$526.0M
6.79%
YoY
|
$492.5M
10.85%
YoY
|
$444.4M
-2.91%
YoY
|
$457.7M
37.31%
YoY
|
$333.3M
16.58%
YoY
|
| Cost Of Revenue |
$422.4M
6.35%
YoY
|
$397.1M
8.3%
YoY
|
$366.7M
-1.37%
YoY
|
$371.8M
28.63%
YoY
|
$289.1M
22.8%
YoY
|
| Gross Profit |
$103.6M
8.63%
YoY
|
$95.41M
22.88%
YoY
|
$77.64M
-9.57%
YoY
|
$85.86M
94.01%
YoY
|
$44.25M
-12.4%
YoY
|
| Selling, General & Admin |
$52.77M
11.89%
YoY
|
$47.16M
7.71%
YoY
|
$43.78M
6.7%
YoY
|
$41.03M
45.4%
YoY
|
$28.22M
13.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.44M
1.92%
YoY
|
$19.07M
20.66%
YoY
|
$15.81M
-7.58%
YoY
|
$17.10M
25.54%
YoY
|
$13.62M
-6.36%
YoY
|
| Operating Expenses |
$52.77M
11.89%
YoY
|
$47.16M
7.71%
YoY
|
$43.78M
6.7%
YoY
|
$41.03M
45.4%
YoY
|
$28.22M
13.1%
YoY
|
| Operating Profit |
$50.87M
5.44%
YoY
|
$48.24M
42.49%
YoY
|
$33.86M
-24.46%
YoY
|
$44.82M
179.57%
YoY
|
$16.03M
-37.29%
YoY
|
| Interest Expense |
$2.609M
-53.9%
YoY
|
$5.660M
16.58%
YoY
|
$4.855M
36.07%
YoY
|
$3.568M
196.84%
YoY
|
$1.202M
28.83%
YoY
|
| Other Income/Expense, Net |
-$1.783M
737.09%
YoY
|
-$213.0K
-177.17%
YoY
|
$276.0K
184.54%
YoY
|
$97.00K
-70.43%
YoY
|
$328.0K
-65.58%
YoY
|
| Pretax Income |
$46.48M
9.69%
YoY
|
$42.37M
44.71%
YoY
|
$29.28M
-29.19%
YoY
|
$41.35M
172.79%
YoY
|
$15.16M
-40.87%
YoY
|
| Income Tax |
$11.07M
35.54%
YoY
|
$8.165M
-0.51%
YoY
|
$8.207M
-19.55%
YoY
|
$10.20M
180.63%
YoY
|
$3.635M
-44.79%
YoY
|
| Net Earnings |
$35.41M
3.52%
YoY
|
$34.21M
62.33%
YoY
|
$21.07M
-32.35%
YoY
|
$31.15M
170.32%
YoY
|
$11.52M
-39.51%
YoY
|
| Basic Earnings Per Share |
$3.62
4.93%
YoY
|
$3.45
63.51%
YoY
|
$2.11
-32.8%
YoY
|
$3.14
168.38%
YoY
|
$1.17
-40.0%
YoY
|
| Diluted Earnings Per Share |
$3.56
4.71%
YoY
|
$3.40
62.68%
YoY
|
$2.09
-32.8%
YoY
|
$3.11
168.1%
YoY
|
$1.16
-39.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.774M
-1.43%
YoY
|
9.916M
-0.75%
YoY
|
9.991M
0.78%
YoY
|
9.914M
0.61%
YoY
|
9.854M
0.67%
YoY
|
| Diluted Shares Outstanding |
9.937M
-1.28%
YoY
|
10.07M
-0.15%
YoY
|
10.08M
0.69%
YoY
|
10.01M
0.85%
YoY
|
9.928M
0.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$138.3M
19.07%
YoY
|
$125.6M
5.03%
YoY
|
$151.1M
16.03%
YoY
|
$133.2M
2.84%
YoY
|
$116.1M
2.56%
YoY
|
$119.6M
8.59%
YoY
|
$130.2M
9.67%
YoY
|
$129.5M
11.29%
YoY
|
$113.2M
14.25%
YoY
|
$110.2M
3.12%
YoY
|
$118.7M
-3.47%
YoY
|
$116.4M
-1.81%
YoY
|
$99.10M
-9.36%
YoY
|
$106.8M
4.17%
YoY
|
$123.0M
45.3%
YoY
|
$118.5M
60.57%
YoY
|
$109.3M
51.2%
YoY
|
$102.5M
47.8%
YoY
|
$84.64M
9.03%
YoY
|
| Cost Of Revenue |
$111.6M
15.34%
YoY
|
$98.88M
1.74%
YoY
|
$118.9M
15.25%
YoY
|
$107.8M
3.98%
YoY
|
$96.75M
3.94%
YoY
|
$97.19M
6.95%
YoY
|
$103.2M
3.78%
YoY
|
$103.7M
10.44%
YoY
|
$93.08M
12.8%
YoY
|
$90.87M
6.96%
YoY
|
$99.43M
1.6%
YoY
|
$93.89M
-0.58%
YoY
|
$82.52M
-12.72%
YoY
|
$84.96M
-4.51%
YoY
|
$97.87M
35.4%
YoY
|
$94.44M
46.94%
YoY
|
$94.55M
48.81%
YoY
|
$88.97M
56.09%
YoY
|
$72.28M
16.56%
YoY
|
| Gross Profit |
$26.67M
37.7%
YoY
|
$26.76M
19.25%
YoY
|
$32.15M
18.99%
YoY
|
$25.37M
-1.74%
YoY
|
$19.37M
-3.82%
YoY
|
$22.44M
16.32%
YoY
|
$27.02M
40.04%
YoY
|
$25.81M
14.83%
YoY
|
$20.13M
21.46%
YoY
|
$19.29M
-11.8%
YoY
|
$19.29M
-23.19%
YoY
|
$22.48M
-6.64%
YoY
|
$16.58M
12.11%
YoY
|
$21.87M
61.08%
YoY
|
$25.12M
103.17%
YoY
|
$24.08M
152.46%
YoY
|
$14.79M
68.5%
YoY
|
$13.58M
9.83%
YoY
|
$12.36M
-20.85%
YoY
|
| Selling, General & Admin |
$14.01M
1.54%
YoY
|
$13.73M
14.97%
YoY
|
$13.11M
13.23%
YoY
|
$12.13M
-0.54%
YoY
|
$13.80M
20.55%
YoY
|
$11.94M
13.02%
YoY
|
$11.58M
13.13%
YoY
|
$12.20M
10.7%
YoY
|
$11.44M
-3.56%
YoY
|
$10.57M
-2.94%
YoY
|
$10.24M
-3.91%
YoY
|
$11.02M
9.86%
YoY
|
$11.87M
26.67%
YoY
|
$10.89M
37.91%
YoY
|
$10.65M
91.55%
YoY
|
$10.03M
58.23%
YoY
|
$9.368M
60.69%
YoY
|
$7.893M
36.09%
YoY
|
$5.562M
-1.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.773M
7.96%
YoY
|
$4.896M
2.17%
YoY
|
$5.248M
1.76%
YoY
|
$4.873M
3.48%
YoY
|
$4.421M
0.18%
YoY
|
$4.792M
19.35%
YoY
|
$5.157M
27.33%
YoY
|
$4.709M
21.18%
YoY
|
$4.413M
14.33%
YoY
|
$4.015M
-9.02%
YoY
|
$4.050M
-6.29%
YoY
|
$3.886M
-8.33%
YoY
|
$3.860M
-6.51%
YoY
|
$4.413M
2.18%
YoY
|
$4.322M
50.64%
YoY
|
$4.239M
24.09%
YoY
|
$4.129M
36.72%
YoY
|
$4.319M
19.64%
YoY
|
$2.869M
-21.83%
YoY
|
| Operating Expenses |
$14.01M
1.54%
YoY
|
$13.73M
14.97%
YoY
|
$13.11M
13.23%
YoY
|
$12.13M
-0.54%
YoY
|
$13.80M
20.55%
YoY
|
$11.94M
13.02%
YoY
|
$11.58M
13.13%
YoY
|
$12.20M
10.7%
YoY
|
$11.44M
-3.56%
YoY
|
$10.57M
-2.94%
YoY
|
$10.24M
-3.91%
YoY
|
$11.02M
9.86%
YoY
|
$11.87M
26.67%
YoY
|
$10.89M
37.91%
YoY
|
$10.65M
91.55%
YoY
|
$10.03M
58.23%
YoY
|
$9.368M
60.69%
YoY
|
$7.893M
36.09%
YoY
|
$5.562M
-1.66%
YoY
|
| Operating Profit |
$12.66M
127.28%
YoY
|
$13.03M
24.11%
YoY
|
$19.04M
23.31%
YoY
|
$13.24M
-2.81%
YoY
|
$5.569M
-35.91%
YoY
|
$10.50M
20.31%
YoY
|
$15.44M
70.45%
YoY
|
$13.62M
18.79%
YoY
|
$8.690M
84.46%
YoY
|
$8.725M
-20.58%
YoY
|
$9.057M
-37.38%
YoY
|
$11.47M
-18.42%
YoY
|
$4.711M
-13.05%
YoY
|
$10.99M
93.25%
YoY
|
$14.46M
112.67%
YoY
|
$14.05M
339.02%
YoY
|
$5.418M
83.97%
YoY
|
$5.685M
-13.38%
YoY
|
$6.801M
-31.74%
YoY
|
| Interest Expense |
$348.0K
-45.2%
YoY
|
-$423.0K
-53.57%
YoY
|
$788.0K
-45.73%
YoY
|
$763.0K
-58.15%
YoY
|
$635.0K
-143.08%
YoY
|
-$911.0K
-19.59%
YoY
|
$1.452M
24.96%
YoY
|
$1.823M
-253.06%
YoY
|
-$1.474M
-207.67%
YoY
|
-$1.133M
-3.57%
YoY
|
$1.162M
20.54%
YoY
|
-$1.191M
37.05%
YoY
|
$1.369M
144.46%
YoY
|
-$1.175M
128.16%
YoY
|
$964.0K
760.71%
YoY
|
-$869.0K
-349.71%
YoY
|
$560.0K
146.7%
YoY
|
-$515.0K
157.5%
YoY
|
$112.0K
-52.94%
YoY
|
| Other Income/Expense, Net |
$229.0K
3171.43%
YoY
|
-$1.808M
-2543.24%
YoY
|
-$3.000K
-95.45%
YoY
|
$21.00K
-109.21%
YoY
|
$7.000K
0.0%
YoY
|
$74.00K
-85.2%
YoY
|
-$66.00K
8.2%
YoY
|
-$228.0K
70.15%
YoY
|
$7.000K
-124.14%
YoY
|
$500.0K
1119.51%
YoY
|
-$61.00K
-654.55%
YoY
|
-$134.0K
-13500.0%
YoY
|
-$29.00K
-165.91%
YoY
|
$41.00K
-39.71%
YoY
|
$11.00K
-93.57%
YoY
|
$1.000K
-96.67%
YoY
|
$44.00K
-25.42%
YoY
|
$68.00K
-32.0%
YoY
|
$171.0K
8.92%
YoY
|
| Pretax Income |
$12.54M
153.75%
YoY
|
$10.80M
11.77%
YoY
|
$18.25M
31.08%
YoY
|
$12.49M
8.0%
YoY
|
$4.941M
-31.59%
YoY
|
$9.660M
20.87%
YoY
|
$13.92M
77.69%
YoY
|
$11.57M
14.08%
YoY
|
$7.223M
118.02%
YoY
|
$7.992M
-18.88%
YoY
|
$7.834M
-42.02%
YoY
|
$10.14M
-22.51%
YoY
|
$3.313M
-32.42%
YoY
|
$9.852M
273.46%
YoY
|
$13.51M
96.95%
YoY
|
$13.09M
353.87%
YoY
|
$4.902M
76.52%
YoY
|
$2.638M
-59.42%
YoY
|
$6.860M
-30.69%
YoY
|
| Income Tax |
$2.004M
105.12%
YoY
|
$1.918M
-539.91%
YoY
|
$4.741M
29.29%
YoY
|
$3.431M
16.34%
YoY
|
$977.0K
-50.78%
YoY
|
-$436.0K
-117.11%
YoY
|
$3.667M
81.89%
YoY
|
$2.949M
9.55%
YoY
|
$1.985M
108.73%
YoY
|
$2.548M
34.74%
YoY
|
$2.016M
-43.29%
YoY
|
$2.692M
-21.1%
YoY
|
$951.0K
-29.19%
YoY
|
$1.891M
415.26%
YoY
|
$3.555M
85.74%
YoY
|
$3.412M
353.72%
YoY
|
$1.343M
123.09%
YoY
|
$367.0K
-71.77%
YoY
|
$1.914M
-27.25%
YoY
|
| Net Earnings |
$10.53M
165.74%
YoY
|
$8.879M
-12.05%
YoY
|
$13.51M
31.72%
YoY
|
$9.063M
5.15%
YoY
|
$3.964M
-24.32%
YoY
|
$10.10M
85.45%
YoY
|
$10.25M
76.23%
YoY
|
$8.619M
15.72%
YoY
|
$5.238M
121.76%
YoY
|
$5.444M
-31.62%
YoY
|
$5.818M
-41.56%
YoY
|
$7.448M
-23.0%
YoY
|
$2.362M
-33.63%
YoY
|
$7.961M
250.55%
YoY
|
$9.956M
101.29%
YoY
|
$9.673M
353.92%
YoY
|
$3.559M
63.63%
YoY
|
$2.271M
-56.5%
YoY
|
$4.946M
-31.94%
YoY
|
| Basic Earnings Per Share |
$1.10
175.0%
YoY
|
N/A
|
$1.40
35.92%
YoY
|
$0.91
4.6%
YoY
|
$0.40
-24.53%
YoY
|
N/A
|
$1.03
77.59%
YoY
|
$0.87
17.57%
YoY
|
$0.53
120.83%
YoY
|
N/A
|
$0.58
-42.0%
YoY
|
$0.74
-24.49%
YoY
|
$0.24
-33.33%
YoY
|
N/A
|
$1.00
100.0%
YoY
|
$0.98
345.45%
YoY
|
$0.36
63.64%
YoY
|
$0.23
-57.41%
YoY
|
$0.50
-32.43%
YoY
|
| Diluted Earnings Per Share |
$1.08
176.92%
YoY
|
$0.90
-9.04%
YoY
|
$1.38
35.29%
YoY
|
$0.91
5.81%
YoY
|
$0.39
-25.21%
YoY
|
$1.00
83.92%
YoY
|
$1.02
75.86%
YoY
|
$0.86
16.23%
YoY
|
$0.52
126.72%
YoY
|
$0.54
-31.61%
YoY
|
$0.58
-41.41%
YoY
|
$0.74
-100.0%
YoY
|
$0.23
-36.11%
YoY
|
$0.79
244.03%
YoY
|
$0.99
98.0%
YoY
|
$970.4K
462097660.45%
YoY
|
$0.36
63.64%
YoY
|
$0.23
-56.6%
YoY
|
$0.50
-31.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.574M
-3.63%
YoY
|
9.610M
-3.12%
YoY
|
9.654M
-2.67%
YoY
|
9.878M
-0.38%
YoY
|
9.935M
0.44%
YoY
|
9.919M
-0.95%
YoY
|
9.919M
-0.95%
YoY
|
9.915M
-0.83%
YoY
|
9.892M
-0.49%
YoY
|
10.01M
0.87%
YoY
|
10.01M
0.88%
YoY
|
9.999M
0.84%
YoY
|
9.941M
0.61%
YoY
|
9.927M
0.58%
YoY
|
9.927M
0.57%
YoY
|
9.916M
0.56%
YoY
|
9.881M
0.68%
YoY
|
9.871M
0.66%
YoY
|
9.871M
0.7%
YoY
|
| Diluted Shares Outstanding |
9.790M
-3.23%
YoY
|
N/A
|
9.813M
-2.41%
YoY
|
9.961M
-0.34%
YoY
|
10.12M
0.72%
YoY
|
N/A
|
10.06M
-0.51%
YoY
|
9.995M
-0.71%
YoY
|
10.05M
-0.42%
YoY
|
N/A
|
10.11M
0.97%
YoY
|
10.07M
0.98%
YoY
|
10.09M
1.14%
YoY
|
N/A
|
10.01M
0.9%
YoY
|
9.968M
0.53%
YoY
|
9.973M
0.52%
YoY
|
N/A
|
9.921M
0.61%
YoY
|
Loading...