|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.135M
136.14%
YoY
|
$3.445M
887.11%
YoY
|
$349.0K
83.68%
YoY
|
$190.0K
-99.91%
YoY
|
$200.0M
9.89%
YoY
|
| Cost Of Revenue |
$3.581M
205.81%
YoY
|
$1.171M
415.86%
YoY
|
$227.0K
106.36%
YoY
|
$110.0K
-99.91%
YoY
|
$116.0M
182.93%
YoY
|
| Gross Profit |
$4.554M
100.26%
YoY
|
$2.274M
1763.93%
YoY
|
$122.0K
52.5%
YoY
|
$80.00K
-99.9%
YoY
|
$84.00M
-40.43%
YoY
|
| Selling, General & Admin |
$11.32M
73.96%
YoY
|
$6.509M
44.74%
YoY
|
$4.497M
57.24%
YoY
|
$2.860M
-99.2%
YoY
|
$359.0M
-40.27%
YoY
|
| Research & Development |
$779.0K
4.85%
YoY
|
$743.0K
187.98%
YoY
|
$258.0K
268.57%
YoY
|
$70.00K
-99.63%
YoY
|
$19.00M
46.15%
YoY
|
| Depreciation & Amortization |
$305.0K
84.85%
YoY
|
$165.0K
415.63%
YoY
|
$32.00K
220.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Operating Expenses |
$12.10M
66.88%
YoY
|
$7.252M
52.51%
YoY
|
$4.755M
61.19%
YoY
|
$2.950M
-99.22%
YoY
|
$378.0M
-38.44%
YoY
|
| Operating Profit |
-$7.548M
51.63%
YoY
|
-$4.978M
7.45%
YoY
|
-$4.633M
61.43%
YoY
|
-$2.870M
-99.02%
YoY
|
-$294.0M
-37.84%
YoY
|
| Interest Expense |
$99.00K
-101.47%
YoY
|
-$6.752M
-84500.0%
YoY
|
$8.000K
-113.33%
YoY
|
-$60.00K
-99.25%
YoY
|
-$8.000M
33.33%
YoY
|
| Other Income/Expense, Net |
$1.429M
-6595.45%
YoY
|
-$22.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.020M
-48.77%
YoY
|
-$11.75M
154.1%
YoY
|
-$4.625M
31.77%
YoY
|
-$3.510M
-98.84%
YoY
|
-$302.0M
-36.95%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.020M
-48.77%
YoY
|
-$11.75M
154.1%
YoY
|
-$4.625M
31.95%
YoY
|
-$3.505M
-98.84%
YoY
|
-$302.0M
-36.95%
YoY
|
| Basic Earnings Per Share |
-$1.63
-99.09%
YoY
|
-$178.30
46828.95%
YoY
|
-$0.38
11.76%
YoY
|
-$0.34
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.63
-99.09%
YoY
|
-$178.30
46828.95%
YoY
|
-$0.38
58.33%
YoY
|
-$0.24
-98.44%
YoY
|
-$15.43
-36.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.701M shares
5516.84%
YoY
|
65.90K shares
-99.46%
YoY
|
12.24M shares
17.29%
YoY
|
10.43M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.701M shares
5516.84%
YoY
|
65.90K shares
-99.46%
YoY
|
12.24M shares
17.29%
YoY
|
10.43M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$991.0K
-18.1%
YoY
|
$2.275M
112.42%
YoY
|
$2.582M
113.21%
YoY
|
$2.068M
154.37%
YoY
|
$1.210M
245.71%
YoY
|
$1.071M
815.38%
YoY
|
$1.211M
1174.74%
YoY
|
$813.0K
1629.79%
YoY
|
$350.0K
288.89%
YoY
|
$117.0K
290.0%
YoY
|
$95.00K
-99.8%
YoY
|
$47.00K
-99.89%
YoY
|
$90.00K
-99.86%
YoY
|
$30.00K
-40.0%
YoY
|
$48.00M
119900.0%
YoY
|
$44.00M
87900.0%
YoY
|
$65.00M
108233.33%
YoY
|
| Cost Of Revenue |
$363.0K
1.4%
YoY
|
$1.706M
474.41%
YoY
|
$848.0K
108.87%
YoY
|
$669.0K
106.48%
YoY
|
$358.0K
148.61%
YoY
|
$297.0K
219.35%
YoY
|
$406.0K
625.0%
YoY
|
$324.0K
912.5%
YoY
|
$144.0K
188.0%
YoY
|
$93.00K
132.5%
YoY
|
$56.00K
-99.79%
YoY
|
$32.00K
-99.86%
YoY
|
$50.00K
-99.75%
YoY
|
$40.00K
N/A
|
$27.00M
53900.0%
YoY
|
$23.00M
76566.67%
YoY
|
$20.00M
49900.0%
YoY
|
| Gross Profit |
$628.0K
-26.29%
YoY
|
$569.0K
-26.49%
YoY
|
$1.734M
115.4%
YoY
|
$1.399M
186.09%
YoY
|
$852.0K
313.59%
YoY
|
$774.0K
3125.0%
YoY
|
$805.0K
1964.1%
YoY
|
$489.0K
3160.0%
YoY
|
$206.0K
415.0%
YoY
|
$24.00K
-340.0%
YoY
|
$39.00K
-99.81%
YoY
|
$15.00K
-99.93%
YoY
|
$40.00K
-99.91%
YoY
|
-$10.00K
-120.0%
YoY
|
$21.00M
-210100.0%
YoY
|
$21.00M
104900.0%
YoY
|
$45.00M
224900.0%
YoY
|
| Selling, General & Admin |
$2.895M
13.93%
YoY
|
$2.882M
42.96%
YoY
|
$3.056M
80.4%
YoY
|
$2.763M
86.19%
YoY
|
$2.541M
99.92%
YoY
|
$2.016M
17.07%
YoY
|
$1.694M
41.76%
YoY
|
$1.484M
129.37%
YoY
|
$1.271M
39.67%
YoY
|
$1.722M
291.36%
YoY
|
$1.195M
-99.77%
YoY
|
$647.0K
-99.96%
YoY
|
$910.0K
-99.51%
YoY
|
$440.0K
175.0%
YoY
|
$517.0M
1292400.0%
YoY
|
$1.721B
2458471.43%
YoY
|
$185.0M
184900.0%
YoY
|
| Research & Development |
$348.0K
23.4%
YoY
|
$172.0K
18.62%
YoY
|
$182.0K
-9.45%
YoY
|
$143.0K
-30.92%
YoY
|
$282.0K
48.42%
YoY
|
$145.0K
-27.5%
YoY
|
$201.0K
1240.0%
YoY
|
$207.0K
1050.0%
YoY
|
$190.0K
533.33%
YoY
|
$200.0K
566.67%
YoY
|
$15.00K
-99.95%
YoY
|
$18.00K
-99.78%
YoY
|
$30.00K
-98.5%
YoY
|
$30.00K
N/A
|
$33.00M
109900.0%
YoY
|
$8.000M
N/A
|
$2.000M
N/A
|
| Depreciation & Amortization |
$79.00K
38.6%
YoY
|
$81.00K
84.09%
YoY
|
$84.00K
44.83%
YoY
|
$83.00K
97.62%
YoY
|
$57.00K
171.43%
YoY
|
$44.00K
158.82%
YoY
|
$58.00K
480.0%
YoY
|
$42.00K
N/A
|
$21.00K
110.0%
YoY
|
$17.00K
N/A
|
$10.00K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$3.000M
N/A
|
N/A
|
| Operating Expenses |
$3.243M
14.88%
YoY
|
$3.135M
42.18%
YoY
|
$3.238M
70.87%
YoY
|
$2.906M
71.85%
YoY
|
$2.823M
93.22%
YoY
|
$2.205M
13.72%
YoY
|
$1.895M
56.61%
YoY
|
$1.691M
154.29%
YoY
|
$1.461M
55.43%
YoY
|
$1.939M
303.96%
YoY
|
$1.210M
-99.78%
YoY
|
$665.0K
-99.96%
YoY
|
$940.0K
-99.5%
YoY
|
$480.0K
242.86%
YoY
|
$553.0M
789900.0%
YoY
|
$1.732B
2474185.71%
YoY
|
$187.0M
186900.0%
YoY
|
| Operating Profit |
-$2.615M
32.67%
YoY
|
-$2.566M
79.32%
YoY
|
-$1.504M
37.98%
YoY
|
-$1.507M
25.37%
YoY
|
-$1.971M
57.05%
YoY
|
-$1.431M
-25.27%
YoY
|
-$1.090M
-6.92%
YoY
|
-$1.202M
84.92%
YoY
|
-$1.255M
39.44%
YoY
|
-$1.915M
290.82%
YoY
|
-$1.171M
-99.78%
YoY
|
-$650.0K
-99.96%
YoY
|
-$900.0K
-99.37%
YoY
|
-$490.0K
444.44%
YoY
|
-$532.0M
664900.0%
YoY
|
-$1.711B
3421900.0%
YoY
|
-$142.0M
177400.0%
YoY
|
| Interest Expense |
N/A
|
$5.000K
-100.07%
YoY
|
$20.00K
-33.33%
YoY
|
$29.00K
-38.3%
YoY
|
$45.00K
-27.42%
YoY
|
-$6.891M
-9167.11%
YoY
|
$30.00K
15.38%
YoY
|
$47.00K
113.64%
YoY
|
$62.00K
-410.0%
YoY
|
$76.00K
-290.0%
YoY
|
$26.00K
-100.16%
YoY
|
$22.00K
-100.44%
YoY
|
-$20.00K
-99.0%
YoY
|
-$40.00K
N/A
|
-$16.00M
N/A
|
-$5.000M
N/A
|
-$2.000M
N/A
|
| Other Income/Expense, Net |
N/A
|
$166.0K
-854.55%
YoY
|
-$96.00K
-420.0%
YoY
|
-$42.00K
N/A
|
$1.401M
N/A
|
-$22.00K
N/A
|
$30.00K
-215.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.00K
62.5%
YoY
|
-$22.00K
-96.2%
YoY
|
N/A
|
N/A
|
-$16.00K
N/A
|
-$579.0K
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$2.395M
-71.3%
YoY
|
-$1.580M
49.06%
YoY
|
-$1.520M
31.6%
YoY
|
-$525.0K
-55.99%
YoY
|
-$8.344M
353.72%
YoY
|
-$1.060M
-11.67%
YoY
|
-$1.155M
72.39%
YoY
|
-$1.193M
29.67%
YoY
|
-$1.839M
253.65%
YoY
|
-$1.200M
-99.78%
YoY
|
-$670.0K
-99.97%
YoY
|
-$920.0K
-99.36%
YoY
|
-$520.0K
477.78%
YoY
|
-$548.0M
684900.0%
YoY
|
-$2.290B
4579900.0%
YoY
|
-$144.0M
179900.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.659M
406.48%
YoY
|
-$2.395M
-71.3%
YoY
|
-$1.580M
49.06%
YoY
|
-$1.520M
31.6%
YoY
|
-$525.0K
-55.99%
YoY
|
-$8.344M
353.72%
YoY
|
-$1.060M
-11.45%
YoY
|
-$1.155M
71.88%
YoY
|
-$1.193M
29.67%
YoY
|
-$1.839M
253.65%
YoY
|
-$1.197M
-99.78%
YoY
|
-$672.0K
-99.97%
YoY
|
-$920.0K
-99.36%
YoY
|
-$520.0K
477.78%
YoY
|
-$548.0M
684900.0%
YoY
|
-$2.290B
4579900.0%
YoY
|
-$144.0M
179900.0%
YoY
|
| Basic Earnings Per Share |
-$0.58
5.45%
YoY
|
N/A
|
-$0.34
-53.42%
YoY
|
-$0.34
-56.96%
YoY
|
-$0.55
587.5%
YoY
|
N/A
|
-$0.73
711.11%
YoY
|
-$0.79
-1416.67%
YoY
|
-$0.08
0.0%
YoY
|
N/A
|
-$0.09
80.0%
YoY
|
$0.06
-71.43%
YoY
|
-$0.08
N/A
|
N/A
|
-$0.05
N/A
|
$0.21
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.58
5.45%
YoY
|
-$0.52
-99.27%
YoY
|
-$0.34
-53.42%
YoY
|
-$0.34
-56.96%
YoY
|
-$0.55
587.5%
YoY
|
-$70.93
56296.68%
YoY
|
-$0.73
711.11%
YoY
|
-$0.79
-1416.67%
YoY
|
-$0.08
33.33%
YoY
|
-$0.13
214.42%
YoY
|
-$0.09
-99.68%
YoY
|
$0.06
-100.05%
YoY
|
-$0.06
-99.18%
YoY
|
-$0.04
300.0%
YoY
|
-$28.00
279893.4%
YoY
|
-$117.00
N/A
|
-$7.36
73474.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.592M shares
7.09%
YoY
|
4.752M shares
160.33%
YoY
|
4.610M shares
215.87%
YoY
|
4.516M shares
-69.06%
YoY
|
4.288M shares
-70.62%
YoY
|
1.826M shares
-87.49%
YoY
|
1.460M shares
-90.0%
YoY
|
14.60M shares
34.72%
YoY
|
14.60M shares
35.16%
YoY
|
14.60M shares
N/A
|
14.60M shares
35.34%
YoY
|
10.83M shares
0.72%
YoY
|
10.80M shares
N/A
|
N/A
|
10.78M shares
N/A
|
10.76M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.592M shares
381.37%
YoY
|
N/A
|
4.602M shares
215.3%
YoY
|
4.510M shares
208.97%
YoY
|
954.0K shares
-93.46%
YoY
|
N/A
|
1.460M shares
-88.48%
YoY
|
1.460M shares
-86.53%
YoY
|
14.60M shares
35.16%
YoY
|
N/A
|
12.67M shares
17.52%
YoY
|
10.83M shares
0.72%
YoY
|
10.80M shares
N/A
|
N/A
|
10.78M shares
N/A
|
10.76M shares
N/A
|
N/A
|
Loading...