2024 Q2 Form 10-Q Financial Statement

#000135611524000012 Filed on May 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $22.27M $12.81M $14.87M
YoY Change 60.48% -13.86% 1.03%
Cost Of Revenue $3.628M $3.422M $3.912M
YoY Change 17.03% -12.53%
Gross Profit $18.65M $9.383M $10.95M
YoY Change 74.26% -14.34%
Gross Profit Margin 83.71% 73.28% 73.68%
Selling, General & Admin $7.195M $4.741M $3.596M
YoY Change 56.41% 31.84%
% of Gross Profit 38.59% 50.53% 32.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.700M $2.796M $3.524M
YoY Change 60.87% -20.66%
% of Gross Profit 19.84% 29.8% 32.17%
Operating Expenses $18.05M $9.114M $8.626M
YoY Change 67.16% 5.66%
Operating Profit $593.0K $269.0K $2.328M
YoY Change 2096.3% -88.45%
Interest Expense $7.851M $4.531M $3.462M
YoY Change 108.69% 30.88% 971.83%
% of Operating Profit 1323.95% 1684.39% 148.71%
Other Income/Expense, Net
YoY Change
Pretax Income -$10.22M -$21.00M -$18.72M
YoY Change -24.86% 12.2%
Income Tax $303.0K $550.0K $800.0K
% Of Pretax Income
Net Earnings -$9.783M -$21.55M -$19.52M
YoY Change -29.45% 10.38% -133.5%
Net Earnings / Revenue -43.92% -168.28% -131.31%
Basic Earnings Per Share -$0.24 -$0.59 -$0.56
Diluted Earnings Per Share -$0.24 -$0.59 -$0.56
COMMON SHARES
Basic Shares Outstanding 39.65M shares 38.56M shares 37.17M shares
Diluted Shares Outstanding 39.62M shares 38.57M shares 37.17M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $684.0M $689.7M $736.2M
YoY Change -5.42% -6.32%
Cash & Equivalents $28.37M $20.17M $8.348M
Short-Term Investments $655.6M $669.5M $727.9M
Other Short-Term Assets $12.75M $12.59M $4.959M
YoY Change 69.97% 153.96%
Inventory
Prepaid Expenses
Receivables $8.575M $9.880M $7.211M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $49.70M $42.65M $20.52M
YoY Change 78.12% 107.85%
LONG-TERM ASSETS
Property, Plant & Equipment $431.0M $262.4M $267.8M
YoY Change 61.68% -2.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $63.52M $63.53M $69.85M
YoY Change -8.73% -9.05%
Other Assets $49.02M $36.42M $38.82M
YoY Change 35.42% -6.17%
Total Long-Term Assets $1.200B $1.032B $1.171B
YoY Change 4.75% -11.86%
TOTAL ASSETS
Total Short-Term Assets $49.70M $42.65M $20.52M
Total Long-Term Assets $1.200B $1.032B $1.171B
Total Assets $1.250B $1.075B $1.191B
YoY Change 6.49% -9.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.99M $7.090M $12.51M
YoY Change 135.18% -43.33%
Accrued Expenses $9.912M $2.392M $2.259M
YoY Change 183.2% 5.89%
Deferred Revenue
YoY Change
Short-Term Debt $422.0K $415.0K $422.0K
YoY Change 5.5% -1.66%
Long-Term Debt Due $0.00 $0.00 $8.000M
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $31.68M $12.14M $36.10M
YoY Change 72.16% -66.36%
LONG-TERM LIABILITIES
Long-Term Debt $355.0M $195.1M $157.9M
YoY Change 99.0% 23.56%
Other Long-Term Liabilities $3.975M $4.274M $5.656M
YoY Change -25.0% -24.43%
Total Long-Term Liabilities $359.0M $199.4M $163.6M
YoY Change 95.42% 21.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.68M $12.14M $36.10M
Total Long-Term Liabilities $359.0M $199.4M $163.6M
Total Liabilities $390.7M $211.5M $199.7M
YoY Change 93.2% 5.95%
SHAREHOLDERS EQUITY
Retained Earnings -$171.1M -$155.2M -$8.304M
YoY Change 490.17% 1768.44%
Common Stock $41.00K $39.00K $37.00K
YoY Change 10.81% 5.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $854.1M $863.0M $991.6M
YoY Change
Total Liabilities & Shareholders Equity $1.250B $1.075B $1.191B
YoY Change 6.49% -9.8%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$9.783M -$21.55M -$19.52M
YoY Change -29.45% 10.38% -133.5%
Depreciation, Depletion And Amortization $3.700M $2.796M $3.524M
YoY Change 60.87% -20.66%
Cash From Operating Activities -$5.492M -$2.555M $505.0K
YoY Change -74.22% -605.94% -98.93%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $34.79M $7.436M $8.234M
YoY Change 234.48% -9.69%
Cash From Investing Activities $34.79M $7.436M $8.234M
YoY Change 234.48% -9.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.676M -$4.361M -$12.59M
YoY Change -178.87% -65.35% -7.59%
NET CHANGE
Cash From Operating Activities -5.492M -$2.555M $505.0K
Cash From Investing Activities 34.79M $7.436M $8.234M
Cash From Financing Activities -8.676M -$4.361M -$12.59M
Net Change In Cash 20.62M $520.0K -$3.848M
YoY Change 20518.0% -113.51% -111.5%
FREE CASH FLOW
Cash From Operating Activities -$5.492M -$2.555M $505.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-1155000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1793000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2555000 usd
CY2024Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
285588000 usd
CY2023Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
284439000 usd
CY2024Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
23172000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
20525000 usd
CY2024Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
262416000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
263914000 usd
CY2024Q1 us-gaap Marketable Securities
MarketableSecurities
669535000 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
691238000 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
63531000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
66263000 usd
CY2024Q1 us-gaap Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
36610000 usd
CY2024Q1 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
26921000 usd
CY2024Q1 nxdt Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
-747000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20173000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20608000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
33516000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
32561000 usd
CY2024Q1 us-gaap Receivables From Customers
ReceivablesFromCustomers
1796000 usd
CY2023Q4 us-gaap Receivables From Customers
ReceivablesFromCustomers
4347000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
12594000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
10431000 usd
CY2024Q1 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
8084000 usd
CY2023Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
6078000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2905000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2896000 usd
CY2024Q1 us-gaap Assets
Assets
1074550000 usd
CY2023Q4 us-gaap Assets
Assets
1098336000 usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
141379000 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
142186000 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
52291000 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
52919000 usd
CY2024Q1 srt Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
1441000 usd
CY2023Q4 srt Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
1782000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
7090000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
8633000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1527000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
356000 usd
CY2024Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
1018000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
231000 usd
CY2024Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1374000 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
1398000 usd
CY2024Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
415000 usd
CY2023Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
422000 usd
CY2024Q1 us-gaap Advance Rent
AdvanceRent
718000 usd
CY2023Q4 us-gaap Advance Rent
AdvanceRent
768000 usd
CY2024Q1 nxdt Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
4274000 usd
CY2023Q4 nxdt Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
4567000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
211527000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
213262000 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4800000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4800000 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3359593 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3359593 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3359593 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3359593 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
3000 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
3000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39301419 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39301419 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38389600 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38389600 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
39000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
38000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1018136000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1011613000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-155155000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126580000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
863023000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
885074000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1074550000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1098336000 usd
CY2024Q1 us-gaap Lease Income
LeaseIncome
4047000 usd
CY2023Q1 us-gaap Lease Income
LeaseIncome
4720000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1682000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2018000 usd
CY2024Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
7049000 usd
CY2023Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
8119000 usd
CY2024Q1 us-gaap Other Income
OtherIncome
27000 usd
CY2023Q1 us-gaap Other Income
OtherIncome
9000 usd
CY2024Q1 us-gaap Revenues
Revenues
12805000 usd
CY2023Q1 us-gaap Revenues
Revenues
14866000 usd
CY2024Q1 nxdt Property Operating Expenses
PropertyOperatingExpenses
1577000 usd
CY2023Q1 nxdt Property Operating Expenses
PropertyOperatingExpenses
1506000 usd
CY2024Q1 us-gaap Management Fee Expense
ManagementFeeExpense
176000 usd
CY2023Q1 us-gaap Management Fee Expense
ManagementFeeExpense
171000 usd
CY2024Q1 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1239000 usd
CY2023Q1 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
1357000 usd
CY2024Q1 nxdt Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
3246000 usd
CY2023Q1 nxdt Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
3578000 usd
CY2024Q1 nxdt Conversion Expense
ConversionExpense
0 usd
CY2023Q1 nxdt Conversion Expense
ConversionExpense
163000 usd
CY2024Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
2796000 usd
CY2023Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3524000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
12536000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
12538000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
269000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2328000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
4531000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
3462000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1154000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-76000 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
6290000 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-18640000 usd
CY2024Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-21872000 usd
CY2023Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
1135000 usd
CY2024Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-20998000 usd
CY2023Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-18715000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
550000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
806000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-21548000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-19521000 usd
CY2024Q1 nxdt Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
-1155000 usd
CY2023Q1 nxdt Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
-1155000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22703000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20676000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38572000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37172000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38572000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37172000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
885074000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
547000 usd
CY2024Q1 nxdt Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
1351000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22703000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2024Q1 us-gaap Dividends Common Stock
DividendsCommonStock
1246000 usd
CY2024Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.34375
CY2024Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1155000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
863023000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1017832000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20676000 usd
CY2023Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
-1155000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2023Q1 us-gaap Dividends Common Stock
DividendsCommonStock
5575000 usd
CY2023Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.34375
CY2023Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1155000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
991581000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-21548000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-19521000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2796000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3524000 usd
CY2024Q1 nxdt Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
-257000 usd
CY2023Q1 nxdt Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
-371000 usd
CY2024Q1 nxdt Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
271000 usd
CY2023Q1 nxdt Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
474000 usd
CY2024Q1 nxdt Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
2356000 usd
CY2023Q1 nxdt Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
1008000 usd
CY2024Q1 nxdt Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
-2271000 usd
CY2023Q1 nxdt Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
0 usd
CY2024Q1 nxdt Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
-21872000 usd
CY2023Q1 nxdt Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
1135000 usd
CY2024Q1 nxdt Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
-6290000 usd
CY2023Q1 nxdt Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
18640000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1154000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-76000 usd
CY2024Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1578000 usd
CY2023Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
727000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
547000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2024Q1 nxdt Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
0 usd
CY2023Q1 nxdt Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
1266000 usd
CY2024Q1 nxdt Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
2154000 usd
CY2023Q1 nxdt Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
0 usd
CY2024Q1 nxdt Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
-9000 usd
CY2023Q1 nxdt Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
-116000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1171000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
921000 usd
CY2024Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
787000 usd
CY2023Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
877000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
1920000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-476000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-468000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
505000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
1700000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 usd
CY2024Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1267000 usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 usd
CY2024Q1 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
2437000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
14549000 usd
CY2024Q1 nxdt Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
3252000 usd
CY2023Q1 nxdt Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
0 usd
CY2024Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
42000 usd
CY2023Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
1464000 usd
CY2024Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
1178000 usd
CY2023Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
4851000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7436000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8234000 usd
CY2024Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
592000 usd
CY2023Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
591000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
88000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
6397000 usd
CY2024Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
750000 usd
CY2023Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2999000 usd
CY2024Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
429000 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
8285000 usd
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
365000 usd
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
379000 usd
CY2024Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1155000 usd
CY2023Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1155000 usd
CY2024Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1158000 usd
CY2023Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5575000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4361000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12587000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
520000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3848000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53169000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
48649000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53689000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44801000 usd
CY2024Q1 nxdt Noncash Interest Paid Received
NoncashInterestPaidReceived
4555000 usd
CY2023Q1 nxdt Noncash Interest Paid Received
NoncashInterestPaidReceived
2504000 usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1501000 usd
CY2024Q1 nxdt Capitalized Construction Costs Included In Accounts Payable And Other Accrued Liabilities
CapitalizedConstructionCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
-29000 usd
CY2023Q1 nxdt Capitalized Construction Costs Included In Accounts Payable And Other Accrued Liabilities
CapitalizedConstructionCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
322000 usd
CY2024Q1 nxdt Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
121000 usd
CY2023Q1 nxdt Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
0 usd
CY2024Q1 nxdt Non Cash Dividend Payment
NonCashDividendPayment
4626000 usd
CY2023Q1 nxdt Non Cash Dividend Payment
NonCashDividendPayment
0 usd
CY2024Q1 nxdt Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
1351000 usd
CY2023Q1 nxdt Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
0 usd
CY2024Q1 nxdt Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
89000 usd
CY2023Q1 nxdt Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
0 usd
CY2024Q1 nxdt Advisory Agreement Term
AdvisoryAgreementTerm
P3Y
CY2024Q1 nxdt Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
P1Y
CY2024Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-21000000.0 usd
CY2023Q1 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-18700000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2900000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0262
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0431
CY2024Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4410000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3930000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2024Q1 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
-4969000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
0.237
CY2023Q1 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
-4852000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
0.259
CY2024Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-9000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0
CY2023Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-116000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.006
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
550000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.026
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
806000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.043
CY2023Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
4 property
CY2024Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
4 property
CY2024Q1 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
278818000 usd
CY2024Q1 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
20676000 usd
CY2024Q1 us-gaap Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
258142000 usd
CY2023Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
277669000 usd
CY2023Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
18322000 usd
CY2023Q4 us-gaap Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
259347000 usd
CY2024Q1 us-gaap Depreciation
Depreciation
2300000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
2100000 usd
CY2024Q1 nxdt Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
300000 usd
CY2023Q1 nxdt Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
400000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2024Q1 nxdt Percentage Of Common Stock Dividend Paid As Cash
PercentageOfCommonStockDividendPaidAsCash
0.20
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37171807 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
28250000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
165964000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 usd
CY2024Q1 nxdt Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
1441000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
195655000 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
63531000 usd
CY2024Q1 nxdt Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
405923000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
66263000 usd
CY2023Q4 us-gaap Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
38032000 usd
CY2023Q4 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
28231000 usd
CY2023 nxdt Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
1570000 usd
CY2023Q4 nxdt Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
418134000 usd
CY2024Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
864052000 usd
CY2023Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
891924000 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39301419 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 nxdt Stock Issued During Period Shares Pursuant To Dividend Reimbursement Plan That Was Terminated
StockIssuedDuringPeriodSharesPursuantToDividendReimbursementPlanThatWasTerminated
911819 shares
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22703000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20676000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38572000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37172000 shares
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38572000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37172000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
749000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38572000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37172000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
748950 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2023Q1 nxdt Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
0.0100
CY2024Q1 nxdt Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
0.0100
CY2024Q1 nxdt Administrative Fee Percent
AdministrativeFeePercent
0.0020
CY2023Q1 nxdt Administrative Fee Percent
AdministrativeFeePercent
0.0020
CY2023Q2 nxdt Advisory Agreement Maximum Common Shares Issuable
AdvisoryAgreementMaximumCommonSharesIssuable
6000000 shares
CY2024Q1 nxdt Maximum Fee Percentage Of Managed Assets
MaximumFeePercentageOfManagedAssets
0.015
CY2024Q1 nxdt Advisory Agreement Term
AdvisoryAgreementTerm
P3Y
CY2024Q1 nxdt Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
P1Y
CY2024Q1 nxdt Advisory Agreement Termination Threshold With Cause
AdvisoryAgreementTerminationThresholdWithCause
P30D
CY2024Q1 nxdt Advisory Agreement Termination Threshold Without Cause
AdvisoryAgreementTerminationThresholdWithoutCause
P180D
CY2024Q1 nxdt Advisory Agreement Termination Threshold Material Breach Of Contract
AdvisoryAgreementTerminationThresholdMaterialBreachOfContract
P30D
CY2024Q1 nxdt Advisory Agreement Material Breach Of Contract Term
AdvisoryAgreementMaterialBreachOfContractTerm
P30D
CY2024Q1 nxdt Advisory Agreement Automatic Termination Termination Fee Fees Earned Multiplier
AdvisoryAgreementAutomaticTerminationTerminationFeeFeesEarnedMultiplier
3
CY2024Q1 nxdt Termination Fee Calculation Threshold Period
TerminationFeeCalculationThresholdPeriod
P1Y
CY2024Q1 nxdt Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
3200000 usd
CY2023Q1 nxdt Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
3600000 usd
CY2022Q4 nxdt Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
2100000 shares
CY2022Q4 nxdt Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
2100000 shares
CY2023Q3 nxdt Number Of Company Owned
NumberOfCompanyOwned
1 company
CY2023Q3 nxdt Number Of Company Owned
NumberOfCompanyOwned
1 company
CY2023Q3 nxdt Number Of Company Owned
NumberOfCompanyOwned
1 company
CY2023Q3 nxdt Number Of Company Owned
NumberOfCompanyOwned
1 company
CY2023Q3 nxdt Number Of Company Owned
NumberOfCompanyOwned
1 company
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7605000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
9924000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
8600000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
7712000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4826000 usd
CY2024Q1 nxdt Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
50407000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
89074000 usd

Files In Submission

Name View Source Status
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
0001356115-24-000012-index-headers.html Edgar Link pending
0001356115-24-000012-index.html Edgar Link pending
0001356115-24-000012.txt Edgar Link pending
0001356115-24-000012-xbrl.zip Edgar Link pending
cpthirteenamend.htm Edgar Link pending
cpthirteenamend001.jpg Edgar Link pending
cpthirteenamend002.jpg Edgar Link pending
cpthirteenamend003.jpg Edgar Link pending
cpthirteenamend004.jpg Edgar Link pending
cpthirteenamend005.jpg Edgar Link pending
cpthirteenamend006.jpg Edgar Link pending
cpthirteenamend007.jpg Edgar Link pending
cpthirteenamend008.jpg Edgar Link pending
cpthirteenamend009.jpg Edgar Link pending
cpthirteenamend010.jpg Edgar Link pending
cpthirteenamend011.jpg Edgar Link pending
cpthirteenamend012.jpg Edgar Link pending
cpthirteenamend013.jpg Edgar Link pending
cpthirteenamend014.jpg Edgar Link pending
cpthirteenamend015.jpg Edgar Link pending
cpthirteenamend016.jpg Edgar Link pending
cpthirteenamend017.jpg Edgar Link pending
cpthirteenamend018.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nxdt-20231231xexx3111.htm Edgar Link pending
nxdt-20231231xexx3121.htm Edgar Link pending
nxdt-20231231xexx3211.htm Edgar Link pending
nxdt-20240331.htm Edgar Link pending
nxdt-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nxdt-20240331_cal.xml Edgar Link unprocessable
nxdt-20240331_def.xml Edgar Link unprocessable
nxdt-20240331_lab.xml Edgar Link unprocessable
nxdt-20240331_pre.xml Edgar Link unprocessable
nxdt-20240331_htm.xml Edgar Link completed
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending