2024 Q2 Form 10-Q Financial Statement
#000135611524000012 Filed on May 10, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $22.27M | $12.81M | $14.87M |
YoY Change | 60.48% | -13.86% | 1.03% |
Cost Of Revenue | $3.628M | $3.422M | $3.912M |
YoY Change | 17.03% | -12.53% | |
Gross Profit | $18.65M | $9.383M | $10.95M |
YoY Change | 74.26% | -14.34% | |
Gross Profit Margin | 83.71% | 73.28% | 73.68% |
Selling, General & Admin | $7.195M | $4.741M | $3.596M |
YoY Change | 56.41% | 31.84% | |
% of Gross Profit | 38.59% | 50.53% | 32.83% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.700M | $2.796M | $3.524M |
YoY Change | 60.87% | -20.66% | |
% of Gross Profit | 19.84% | 29.8% | 32.17% |
Operating Expenses | $18.05M | $9.114M | $8.626M |
YoY Change | 67.16% | 5.66% | |
Operating Profit | $593.0K | $269.0K | $2.328M |
YoY Change | 2096.3% | -88.45% | |
Interest Expense | $7.851M | $4.531M | $3.462M |
YoY Change | 108.69% | 30.88% | 971.83% |
% of Operating Profit | 1323.95% | 1684.39% | 148.71% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$10.22M | -$21.00M | -$18.72M |
YoY Change | -24.86% | 12.2% | |
Income Tax | $303.0K | $550.0K | $800.0K |
% Of Pretax Income | |||
Net Earnings | -$9.783M | -$21.55M | -$19.52M |
YoY Change | -29.45% | 10.38% | -133.5% |
Net Earnings / Revenue | -43.92% | -168.28% | -131.31% |
Basic Earnings Per Share | -$0.24 | -$0.59 | -$0.56 |
Diluted Earnings Per Share | -$0.24 | -$0.59 | -$0.56 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.65M shares | 38.56M shares | 37.17M shares |
Diluted Shares Outstanding | 39.62M shares | 38.57M shares | 37.17M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $684.0M | $689.7M | $736.2M |
YoY Change | -5.42% | -6.32% | |
Cash & Equivalents | $28.37M | $20.17M | $8.348M |
Short-Term Investments | $655.6M | $669.5M | $727.9M |
Other Short-Term Assets | $12.75M | $12.59M | $4.959M |
YoY Change | 69.97% | 153.96% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $8.575M | $9.880M | $7.211M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $49.70M | $42.65M | $20.52M |
YoY Change | 78.12% | 107.85% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $431.0M | $262.4M | $267.8M |
YoY Change | 61.68% | -2.01% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $63.52M | $63.53M | $69.85M |
YoY Change | -8.73% | -9.05% | |
Other Assets | $49.02M | $36.42M | $38.82M |
YoY Change | 35.42% | -6.17% | |
Total Long-Term Assets | $1.200B | $1.032B | $1.171B |
YoY Change | 4.75% | -11.86% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $49.70M | $42.65M | $20.52M |
Total Long-Term Assets | $1.200B | $1.032B | $1.171B |
Total Assets | $1.250B | $1.075B | $1.191B |
YoY Change | 6.49% | -9.8% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.99M | $7.090M | $12.51M |
YoY Change | 135.18% | -43.33% | |
Accrued Expenses | $9.912M | $2.392M | $2.259M |
YoY Change | 183.2% | 5.89% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $422.0K | $415.0K | $422.0K |
YoY Change | 5.5% | -1.66% | |
Long-Term Debt Due | $0.00 | $0.00 | $8.000M |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $31.68M | $12.14M | $36.10M |
YoY Change | 72.16% | -66.36% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $355.0M | $195.1M | $157.9M |
YoY Change | 99.0% | 23.56% | |
Other Long-Term Liabilities | $3.975M | $4.274M | $5.656M |
YoY Change | -25.0% | -24.43% | |
Total Long-Term Liabilities | $359.0M | $199.4M | $163.6M |
YoY Change | 95.42% | 21.9% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $31.68M | $12.14M | $36.10M |
Total Long-Term Liabilities | $359.0M | $199.4M | $163.6M |
Total Liabilities | $390.7M | $211.5M | $199.7M |
YoY Change | 93.2% | 5.95% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$171.1M | -$155.2M | -$8.304M |
YoY Change | 490.17% | 1768.44% | |
Common Stock | $41.00K | $39.00K | $37.00K |
YoY Change | 10.81% | 5.41% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $854.1M | $863.0M | $991.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.250B | $1.075B | $1.191B |
YoY Change | 6.49% | -9.8% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.783M | -$21.55M | -$19.52M |
YoY Change | -29.45% | 10.38% | -133.5% |
Depreciation, Depletion And Amortization | $3.700M | $2.796M | $3.524M |
YoY Change | 60.87% | -20.66% | |
Cash From Operating Activities | -$5.492M | -$2.555M | $505.0K |
YoY Change | -74.22% | -605.94% | -98.93% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $34.79M | $7.436M | $8.234M |
YoY Change | 234.48% | -9.69% | |
Cash From Investing Activities | $34.79M | $7.436M | $8.234M |
YoY Change | 234.48% | -9.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -8.676M | -$4.361M | -$12.59M |
YoY Change | -178.87% | -65.35% | -7.59% |
NET CHANGE | |||
Cash From Operating Activities | -5.492M | -$2.555M | $505.0K |
Cash From Investing Activities | 34.79M | $7.436M | $8.234M |
Cash From Financing Activities | -8.676M | -$4.361M | -$12.59M |
Net Change In Cash | 20.62M | $520.0K | -$3.848M |
YoY Change | 20518.0% | -113.51% | -111.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.492M | -$2.555M | $505.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1155000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1793000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2555000 | usd |
CY2024Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
285588000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
284439000 | usd |
CY2024Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
23172000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
20525000 | usd |
CY2024Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
262416000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
263914000 | usd |
CY2024Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
669535000 | usd |
CY2023Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
691238000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
63531000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
66263000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
36610000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
26921000 | usd |
CY2024Q1 | nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
-747000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20173000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20608000 | usd |
CY2024Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
33516000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
32561000 | usd |
CY2024Q1 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
1796000 | usd |
CY2023Q4 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
4347000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
12594000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
10431000 | usd |
CY2024Q1 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
8084000 | usd |
CY2023Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
6078000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2905000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2896000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
1074550000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1098336000 | usd |
CY2024Q1 | us-gaap |
Loans Payable
LoansPayable
|
141379000 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
142186000 | usd |
CY2024Q1 | us-gaap |
Notes Payable
NotesPayable
|
52291000 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
52919000 | usd |
CY2024Q1 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
1441000 | usd |
CY2023Q4 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
1782000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
7090000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8633000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1527000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
356000 | usd |
CY2024Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
1018000 | usd |
CY2023Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
231000 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1374000 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1398000 | usd |
CY2024Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
415000 | usd |
CY2023Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
422000 | usd |
CY2024Q1 | us-gaap |
Advance Rent
AdvanceRent
|
718000 | usd |
CY2023Q4 | us-gaap |
Advance Rent
AdvanceRent
|
768000 | usd |
CY2024Q1 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
4274000 | usd |
CY2023Q4 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
4567000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
211527000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
213262000 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4800000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4800000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3359593 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3359593 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3359593 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3359593 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39301419 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39301419 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38389600 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38389600 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
39000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
38000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1018136000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1011613000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-155155000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-126580000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
863023000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
885074000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1074550000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1098336000 | usd |
CY2024Q1 | us-gaap |
Lease Income
LeaseIncome
|
4047000 | usd |
CY2023Q1 | us-gaap |
Lease Income
LeaseIncome
|
4720000 | usd |
CY2024Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1682000 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2018000 | usd |
CY2024Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
7049000 | usd |
CY2023Q1 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
8119000 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
27000 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
9000 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
12805000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
14866000 | usd |
CY2024Q1 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
1577000 | usd |
CY2023Q1 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
1506000 | usd |
CY2024Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
176000 | usd |
CY2023Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
171000 | usd |
CY2024Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
1239000 | usd |
CY2023Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
1357000 | usd |
CY2024Q1 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
3246000 | usd |
CY2023Q1 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
3578000 | usd |
CY2024Q1 | nxdt |
Conversion Expense
ConversionExpense
|
0 | usd |
CY2023Q1 | nxdt |
Conversion Expense
ConversionExpense
|
163000 | usd |
CY2024Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
2796000 | usd |
CY2023Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
3524000 | usd |
CY2024Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12536000 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12538000 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2328000 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
4531000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
3462000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1154000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-76000 | usd |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
6290000 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-18640000 | usd |
CY2024Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-21872000 | usd |
CY2023Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
1135000 | usd |
CY2024Q1 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-20998000 | usd |
CY2023Q1 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-18715000 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
550000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
806000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21548000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19521000 | usd |
CY2024Q1 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
CY2023Q1 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22703000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20676000 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38572000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38572000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
885074000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
547000 | usd |
CY2024Q1 | nxdt |
Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
|
1351000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22703000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2024Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1246000 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2024Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
863023000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1017832000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20676000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1155000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5575000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2023Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
991581000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21548000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19521000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2796000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3524000 | usd |
CY2024Q1 | nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-257000 | usd |
CY2023Q1 | nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-371000 | usd |
CY2024Q1 | nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
271000 | usd |
CY2023Q1 | nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
474000 | usd |
CY2024Q1 | nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
2356000 | usd |
CY2023Q1 | nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
1008000 | usd |
CY2024Q1 | nxdt |
Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
|
-2271000 | usd |
CY2023Q1 | nxdt |
Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
|
0 | usd |
CY2024Q1 | nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
-21872000 | usd |
CY2023Q1 | nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
1135000 | usd |
CY2024Q1 | nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
-6290000 | usd |
CY2023Q1 | nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
18640000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1154000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-76000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1578000 | usd |
CY2023Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
727000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
547000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2024Q1 | nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
0 | usd |
CY2023Q1 | nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
1266000 | usd |
CY2024Q1 | nxdt |
Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
|
2154000 | usd |
CY2023Q1 | nxdt |
Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
|
0 | usd |
CY2024Q1 | nxdt |
Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
|
-9000 | usd |
CY2023Q1 | nxdt |
Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
|
-116000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1171000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
921000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
787000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
877000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
1920000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-476000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-468000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
505000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
1700000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1267000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
2437000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
14549000 | usd |
CY2024Q1 | nxdt |
Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
|
3252000 | usd |
CY2023Q1 | nxdt |
Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
|
0 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
42000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1464000 | usd |
CY2024Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
1178000 | usd |
CY2023Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
4851000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7436000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8234000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
592000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
591000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
88000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
6397000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
750000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
2999000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
429000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
8285000 | usd |
CY2024Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
365000 | usd |
CY2023Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
379000 | usd |
CY2024Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1155000 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
1155000 | usd |
CY2024Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1158000 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5575000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4361000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12587000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
520000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3848000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53169000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
48649000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53689000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44801000 | usd |
CY2024Q1 | nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
4555000 | usd |
CY2023Q1 | nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
2504000 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1501000 | usd |
CY2024Q1 | nxdt |
Capitalized Construction Costs Included In Accounts Payable And Other Accrued Liabilities
CapitalizedConstructionCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
-29000 | usd |
CY2023Q1 | nxdt |
Capitalized Construction Costs Included In Accounts Payable And Other Accrued Liabilities
CapitalizedConstructionCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
322000 | usd |
CY2024Q1 | nxdt |
Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
121000 | usd |
CY2023Q1 | nxdt |
Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
0 | usd |
CY2024Q1 | nxdt |
Non Cash Dividend Payment
NonCashDividendPayment
|
4626000 | usd |
CY2023Q1 | nxdt |
Non Cash Dividend Payment
NonCashDividendPayment
|
0 | usd |
CY2024Q1 | nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
1351000 | usd |
CY2023Q1 | nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
0 | usd |
CY2024Q1 | nxdt |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
89000 | usd |
CY2023Q1 | nxdt |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
0 | usd |
CY2024Q1 | nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | |
CY2024Q1 | nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | |
CY2024Q1 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-21000000.0 | usd |
CY2023Q1 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-18700000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2900000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0262 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0431 | |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4410000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3930000 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
|
-4969000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
|
0.237 | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
|
-4852000 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
|
0.259 | |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-9000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-116000 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.006 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
550000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.026 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
806000 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.043 | |
CY2023Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
4 | property |
CY2024Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
4 | property |
CY2024Q1 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
278818000 | usd |
CY2024Q1 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
20676000 | usd |
CY2024Q1 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
258142000 | usd |
CY2023Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
277669000 | usd |
CY2023Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
18322000 | usd |
CY2023Q4 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
259347000 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
2300000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
2100000 | usd |
CY2024Q1 | nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
300000 | usd |
CY2023Q1 | nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
400000 | usd |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | |
CY2024Q1 | nxdt |
Percentage Of Common Stock Dividend Paid As Cash
PercentageOfCommonStockDividendPaidAsCash
|
0.20 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37171807 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
28250000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
165964000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
0 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | usd |
CY2024Q1 | nxdt |
Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
|
1441000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
195655000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
63531000 | usd |
CY2024Q1 | nxdt |
Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
|
405923000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
66263000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
38032000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
28231000 | usd |
CY2023 | nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
1570000 | usd |
CY2023Q4 | nxdt |
Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
|
418134000 | usd |
CY2024Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
864052000 | usd |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
891924000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39301419 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | nxdt |
Stock Issued During Period Shares Pursuant To Dividend Reimbursement Plan That Was Terminated
StockIssuedDuringPeriodSharesPursuantToDividendReimbursementPlanThatWasTerminated
|
911819 | shares |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-22703000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20676000 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38572000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38572000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
749000 | shares |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38572000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
748950 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2023Q1 | nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | |
CY2024Q1 | nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | |
CY2024Q1 | nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | |
CY2023Q1 | nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | |
CY2023Q2 | nxdt |
Advisory Agreement Maximum Common Shares Issuable
AdvisoryAgreementMaximumCommonSharesIssuable
|
6000000 | shares |
CY2024Q1 | nxdt |
Maximum Fee Percentage Of Managed Assets
MaximumFeePercentageOfManagedAssets
|
0.015 | |
CY2024Q1 | nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | |
CY2024Q1 | nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | |
CY2024Q1 | nxdt |
Advisory Agreement Termination Threshold With Cause
AdvisoryAgreementTerminationThresholdWithCause
|
P30D | |
CY2024Q1 | nxdt |
Advisory Agreement Termination Threshold Without Cause
AdvisoryAgreementTerminationThresholdWithoutCause
|
P180D | |
CY2024Q1 | nxdt |
Advisory Agreement Termination Threshold Material Breach Of Contract
AdvisoryAgreementTerminationThresholdMaterialBreachOfContract
|
P30D | |
CY2024Q1 | nxdt |
Advisory Agreement Material Breach Of Contract Term
AdvisoryAgreementMaterialBreachOfContractTerm
|
P30D | |
CY2024Q1 | nxdt |
Advisory Agreement Automatic Termination Termination Fee Fees Earned Multiplier
AdvisoryAgreementAutomaticTerminationTerminationFeeFeesEarnedMultiplier
|
3 | |
CY2024Q1 | nxdt |
Termination Fee Calculation Threshold Period
TerminationFeeCalculationThresholdPeriod
|
P1Y | |
CY2024Q1 | nxdt |
Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
|
3200000 | usd |
CY2023Q1 | nxdt |
Administrative And Advisory Fees Expense
AdministrativeAndAdvisoryFeesExpense
|
3600000 | usd |
CY2022Q4 | nxdt |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
2100000 | shares |
CY2022Q4 | nxdt |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
2100000 | shares |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7605000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
9924000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8600000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7712000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4826000 | usd |
CY2024Q1 | nxdt |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
50407000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
89074000 | usd |