2024 Q3 Form 10-Q Financial Statement
#000135611524000016 Filed on August 09, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $22.22M | $22.27M |
YoY Change | 79.68% | 60.48% |
Cost Of Revenue | $4.640M | $3.628M |
YoY Change | 25.41% | 17.03% |
Gross Profit | $17.58M | $18.65M |
YoY Change | 102.02% | 74.26% |
Gross Profit Margin | 79.11% | 83.71% |
Selling, General & Admin | $6.539M | $7.195M |
YoY Change | 67.67% | 56.41% |
% of Gross Profit | 37.2% | 38.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.510M | $3.700M |
YoY Change | 61.07% | 60.87% |
% of Gross Profit | 25.66% | 19.84% |
Operating Expenses | $17.39M | $18.05M |
YoY Change | 89.0% | 67.16% |
Operating Profit | -$5.946M | $593.0K |
YoY Change | 1041.27% | 2096.3% |
Interest Expense | $8.288M | $7.851M |
YoY Change | 98.61% | 108.69% |
% of Operating Profit | 1323.95% | |
Other Income/Expense, Net | -$9.474M | |
YoY Change | -85.95% | |
Pretax Income | -$14.72M | -$10.22M |
YoY Change | -78.22% | -24.86% |
Income Tax | $700.0K | $303.0K |
% Of Pretax Income | ||
Net Earnings | -$10.04M | -$9.783M |
YoY Change | -85.23% | -29.45% |
Net Earnings / Revenue | -45.18% | -43.92% |
Basic Earnings Per Share | -$0.25 | -$0.24 |
Diluted Earnings Per Share | -$0.25 | -$0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 40.65M shares | 39.65M shares |
Diluted Shares Outstanding | 40.79M shares | 39.62M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $652.0M | $684.0M |
YoY Change | -9.18% | -5.42% |
Cash & Equivalents | $8.519M | $28.37M |
Short-Term Investments | $643.5M | $655.6M |
Other Short-Term Assets | $17.24M | $12.75M |
YoY Change | 77.76% | 69.97% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $8.962M | $8.575M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $34.72M | $49.70M |
YoY Change | 73.62% | 78.12% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $420.7M | $431.0M |
YoY Change | 59.05% | 61.68% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $63.47M | $63.52M |
YoY Change | -6.09% | -8.73% |
Other Assets | $47.40M | $49.02M |
YoY Change | 36.2% | 35.42% |
Total Long-Term Assets | $1.206B | $1.200B |
YoY Change | 11.56% | 4.75% |
TOTAL ASSETS | ||
Total Short-Term Assets | $34.72M | $49.70M |
Total Long-Term Assets | $1.206B | $1.200B |
Total Assets | $1.241B | $1.250B |
YoY Change | 12.69% | 6.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.13M | $19.99M |
YoY Change | 140.49% | 135.18% |
Accrued Expenses | $12.54M | $9.912M |
YoY Change | 172.67% | 183.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $386.0K | $422.0K |
YoY Change | -3.5% | 5.5% |
Long-Term Debt Due | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Short-Term Liabilities | $35.65M | $31.68M |
YoY Change | 107.24% | 72.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $358.7M | $355.0M |
YoY Change | 102.34% | 99.0% |
Other Long-Term Liabilities | $3.407M | $3.975M |
YoY Change | -30.47% | -25.0% |
Total Long-Term Liabilities | $362.2M | $359.0M |
YoY Change | 98.77% | 95.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $35.65M | $31.68M |
Total Long-Term Liabilities | $362.2M | $359.0M |
Total Liabilities | $397.8M | $390.7M |
YoY Change | 99.49% | 93.2% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$187.5M | -$171.1M |
YoY Change | 80.67% | 490.17% |
Common Stock | $42.00K | $41.00K |
YoY Change | 10.53% | 10.81% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $844.5M | $854.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.241B | $1.250B |
YoY Change | 12.69% | 6.49% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$10.04M | -$9.783M |
YoY Change | -85.23% | -29.45% |
Depreciation, Depletion And Amortization | $4.510M | $3.700M |
YoY Change | 61.07% | 60.87% |
Cash From Operating Activities | $497.0K | -$5.492M |
YoY Change | -78.39% | -74.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$23.76M | $34.79M |
YoY Change | 813.92% | 234.48% |
Cash From Investing Activities | -$23.76M | $34.79M |
YoY Change | 813.92% | 234.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.198M | -8.676M |
YoY Change | -132.81% | -178.87% |
NET CHANGE | ||
Cash From Operating Activities | 497.0K | -5.492M |
Cash From Investing Activities | -23.76M | 34.79M |
Cash From Financing Activities | 2.198M | -8.676M |
Net Change In Cash | -21.07M | 20.62M |
YoY Change | 200.96% | 20518.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $497.0K | -$5.492M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | nxdt |
Conversion Expense
ConversionExpense
|
1281000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
26391000 | usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28372000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20608000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
45935000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
32561000 | usd |
CY2024Q2 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
4029000 | usd |
CY2023Q4 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
4347000 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
12748000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
10431000 | usd |
CY2024Q2 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
4546000 | usd |
CY2023Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
6078000 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
390667000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3359593 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3359593 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40650118 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40650118 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
41000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
38000 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1025144000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1011613000 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-171101000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-126580000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
213262000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4800000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4800000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3359593 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3359593 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38389600 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38389600 | shares |
CY2024Q2 | us-gaap |
Lease Income
LeaseIncome
|
3985000 | usd |
nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | ||
nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0345 | ||
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2024Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
655644000 | usd |
CY2023Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
691238000 | usd |
CY2024Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
63518000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
66263000 | usd |
CY2024Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
815000 | usd |
CY2023Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3086000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2896000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1249733000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1098336000 | usd |
CY2024Q2 | us-gaap |
Loans Payable
LoansPayable
|
252580000 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
142186000 | usd |
CY2024Q2 | us-gaap |
Notes Payable
NotesPayable
|
101085000 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
52919000 | usd |
CY2024Q2 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
1349000 | usd |
CY2023Q4 | srt |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
1782000 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
19990000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8633000 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
356000 | usd |
CY2024Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
2035000 | usd |
CY2023Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
231000 | usd |
CY2024Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7877000 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1398000 | usd |
CY2024Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
422000 | usd |
CY2023Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
422000 | usd |
CY2024Q2 | us-gaap |
Advance Rent
AdvanceRent
|
1354000 | usd |
CY2023Q4 | us-gaap |
Advance Rent
AdvanceRent
|
768000 | usd |
CY2024Q2 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
3975000 | usd |
CY2023Q4 | nxdt |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
4567000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
3000 | usd |
CY2024Q2 | us-gaap |
Minority Interest
MinorityInterest
|
4979000 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
859066000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
885074000 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1249733000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1098336000 | usd |
CY2023Q2 | us-gaap |
Lease Income
LeaseIncome
|
5417000 | usd |
us-gaap |
Lease Income
LeaseIncome
|
8032000 | usd | |
us-gaap |
Lease Income
LeaseIncome
|
10137000 | usd | |
CY2024Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1708000 | usd |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1751000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3390000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3769000 | usd | |
CY2024Q2 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
7196000 | usd |
CY2023Q2 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
6690000 | usd |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
14245000 | usd | |
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
14809000 | usd | |
CY2024Q2 | us-gaap |
Other Income
OtherIncome
|
373000 | usd |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
22000 | usd |
us-gaap |
Other Income
OtherIncome
|
400000 | usd | |
us-gaap |
Other Income
OtherIncome
|
31000 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
22274000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
13880000 | usd |
us-gaap |
Revenues
Revenues
|
35079000 | usd | |
us-gaap |
Revenues
Revenues
|
28746000 | usd | |
CY2024Q2 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
6756000 | usd |
CY2023Q2 | nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
2520000 | usd |
nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
8333000 | usd | |
nxdt |
Property Operating Expenses
PropertyOperatingExpenses
|
4026000 | usd | |
CY2024Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
185000 | usd |
CY2023Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
191000 | usd |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
361000 | usd | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
362000 | usd | |
CY2024Q2 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
1775000 | usd |
CY2023Q2 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
1340000 | usd |
us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
3014000 | usd | |
us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
2697000 | usd | |
CY2024Q2 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
3443000 | usd |
CY2023Q2 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
1660000 | usd |
nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
6689000 | usd | |
nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
5238000 | usd | |
CY2024Q2 | nxdt |
General And Administrative Expense Property
GeneralAndAdministrativeExpenseProperty
|
2225000 | usd |
CY2023Q2 | nxdt |
General And Administrative Expense Property
GeneralAndAdministrativeExpenseProperty
|
1025000 | usd |
nxdt |
General And Administrative Expense Property
GeneralAndAdministrativeExpenseProperty
|
2892000 | usd | |
nxdt |
General And Administrative Expense Property
GeneralAndAdministrativeExpenseProperty
|
1768000 | usd | |
CY2024Q2 | nxdt |
General And Administrative Expense Corporate
GeneralAndAdministrativeExpenseCorporate
|
3195000 | usd |
CY2023Q2 | nxdt |
General And Administrative Expense Corporate
GeneralAndAdministrativeExpenseCorporate
|
2252000 | usd |
nxdt |
General And Administrative Expense Corporate
GeneralAndAdministrativeExpenseCorporate
|
6030000 | usd | |
nxdt |
General And Administrative Expense Corporate
GeneralAndAdministrativeExpenseCorporate
|
3748000 | usd | |
CY2024Q2 | nxdt |
Conversion Expense
ConversionExpense
|
0 | usd |
nxdt |
Conversion Expense
ConversionExpense
|
0 | usd | |
nxdt |
Conversion Expense
ConversionExpense
|
1444000 | usd | |
CY2024Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4102000 | usd |
CY2023Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
3584000 | usd |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
6898000 | usd | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
7108000 | usd | |
CY2024Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
21681000 | usd |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13853000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
34217000 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
593000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
862000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2355000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
7851000 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3762000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
12382000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
7224000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
196000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
422000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-958000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
346000 | usd | |
CY2024Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3154000 | usd |
CY2023Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-9332000 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
3136000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-27972000 | usd | |
CY2024Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-3000 | usd |
CY2023Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-914000 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-21875000 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
221000 | usd | |
CY2024Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-10219000 | usd |
CY2023Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-13559000 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-31217000 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-32274000 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
303000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
308000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
853000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1114000 | usd | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10522000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13867000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-32070000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-33388000 | usd | |
CY2024Q2 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
CY2023Q2 | nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-1155000 | usd |
nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-2310000 | usd | |
nxdt |
Net Income Loss Attributable To Preferred Shareholders
NetIncomeLossAttributableToPreferredShareholders
|
-2310000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1894000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1894000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9783000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15022000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-32486000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35698000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39616000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39094000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39616000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39094000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.40 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.96 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.96 | ||
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
863023000 | usd |
CY2024Q2 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
6873000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
900000 | usd |
CY2024Q2 | nxdt |
Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
|
1354000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9783000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1894000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1155000 | usd |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2024Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1407000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2024Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
859066000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
885074000 | usd |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
6873000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1447000 | usd | |
nxdt |
Shares Issued To Advisor For Admin And Advisory Fees
SharesIssuedToAdvisorForAdminAndAdvisoryFees
|
2705000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-32486000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1894000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-2310000 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2653000 | usd | |
us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.68750 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2310000 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
859066000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
991581000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
436000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15022000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-1155000 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2023Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
5666000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.34375 | |
CY2023Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1155000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
971329000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1017832000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
436000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-35698000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
-2310000 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
11241000 | usd | |
us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.68750 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2310000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
971329000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-32070000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-33388000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6898000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7108000 | usd | |
nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-525000 | usd | |
nxdt |
Amortization Of Intangible Lease Liabilities
AmortizationOfIntangibleLeaseLiabilities
|
-581000 | usd | |
nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
447000 | usd | |
nxdt |
Amortization Accretion Of Deferred Financing Costs
AmortizationAccretionOfDeferredFinancingCosts
|
244000 | usd | |
nxdt |
Amortization Of Fair Market Value Adjustment Of Assumed Debt
AmortizationOfFairMarketValueAdjustmentOfAssumedDebt
|
286000 | usd | |
nxdt |
Amortization Of Fair Market Value Adjustment Of Assumed Debt
AmortizationOfFairMarketValueAdjustmentOfAssumedDebt
|
0 | usd | |
nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
4748000 | usd | |
nxdt |
Paid In Kind Interest Operating Activity
PaidInKindInterestOperatingActivity
|
1961000 | usd | |
nxdt |
Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
|
-2272000 | usd | |
nxdt |
Proceeds From Paid In Kind Interest On Paydowns Or Sales From Investments
ProceedsFromPaidInKindInterestOnPaydownsOrSalesFromInvestments
|
0 | usd | |
nxdt |
Net Cash Received On Derivative Settlements
NetCashReceivedOnDerivativeSettlements
|
330000 | usd | |
nxdt |
Net Cash Received On Derivative Settlements
NetCashReceivedOnDerivativeSettlements
|
0 | usd | |
nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
-21875000 | usd | |
nxdt |
Realized Investment Gains Losses Including Noncash Amounts
RealizedInvestmentGainsLossesIncludingNoncashAmounts
|
221000 | usd | |
nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
-3136000 | usd | |
nxdt |
Unrealized Gain Loss On Investments Including Noncash Amounts
UnrealizedGainLossOnInvestmentsIncludingNoncashAmounts
|
27972000 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
81000 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
0 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-958000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
346000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1787000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1412000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1779000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
436000 | usd | |
nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
0 | usd | |
nxdt |
Payments For Life Settlement Premiums
PaymentsForLifeSettlementPremiums
|
2532000 | usd | |
nxdt |
Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
|
4258000 | usd | |
nxdt |
Equity Security Dividends Reinvested
EquitySecurityDividendsReinvested
|
0 | usd | |
nxdt |
Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
|
-190000 | usd | |
nxdt |
Increase Decrease In Deferred Tax Asset
IncreaseDecreaseInDeferredTaxAsset
|
264000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-356000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-10720000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
571000 | usd | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
2008000 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
567000 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
5064000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
681000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5480000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8047000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20849000 | usd | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
1700000 | usd | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1266000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
2437000 | usd | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
25084000 | usd | |
nxdt |
Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
|
5977000 | usd | |
nxdt |
Proceeds From Paydowns Of Investments
ProceedsFromPaydownsOfInvestments
|
0 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
42749000 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
6862000 | usd | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
2102000 | usd | |
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
5045000 | usd | |
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
7348000 | usd | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
0 | usd | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
2999000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
42222000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
18633000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
4121000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1182000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
155000 | usd | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
9922000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
3000000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
6000000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
588000 | usd | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
10428000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
385000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
403000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
332000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | usd | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2310000 | usd | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2310000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2456000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
11241000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13037000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1642000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
21138000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3858000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53169000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
48649000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
74307000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44791000 | usd |
nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
5903000 | usd | |
nxdt |
Noncash Interest Paid Received
NoncashInterestPaidReceived
|
7053000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13700000 | usd | |
nxdt |
Non Cash Dividend Payment
NonCashDividendPayment
|
9384000 | usd | |
nxdt |
Non Cash Dividend Payment
NonCashDividendPayment
|
0 | usd | |
nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
2705000 | usd | |
nxdt |
Noncash Advisory Fee Payment
NoncashAdvisoryFeePayment
|
0 | usd | |
nxdt |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
-197000 | usd | |
nxdt |
Increase In Dividends Payable Upon Vesting Of Restricted Stock Units
IncreaseInDividendsPayableUponVestingOfRestrictedStockUnits
|
0 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
167624000 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
0 | usd | |
nxdt |
Adjustment To Cash And Cash Equivalents On Investment Deconsolidation Of Entity
AdjustmentToCashAndCashEquivalentsOnInvestmentDeconsolidationOfEntity
|
-5000000 | usd | |
nxdt |
Adjustment To Cash And Cash Equivalents On Investment Deconsolidation Of Entity
AdjustmentToCashAndCashEquivalentsOnInvestmentDeconsolidationOfEntity
|
0 | usd | |
nxdt |
Noncash Or Part Noncash Acquisition Interest Rate Caps
NoncashOrPartNoncashAcquisitionInterestRateCaps
|
-1064000 | usd | |
nxdt |
Noncash Or Part Noncash Acquisition Interest Rate Caps
NoncashOrPartNoncashAcquisitionInterestRateCaps
|
0 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
50694000 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | usd | |
nxdt |
Adjustment To Notes Payable On Deconsolidation Of Entity
AdjustmentToNotesPayableOnDeconsolidationOfEntity
|
114640000 | usd | |
nxdt |
Adjustment To Notes Payable On Deconsolidation Of Entity
AdjustmentToNotesPayableOnDeconsolidationOfEntity
|
0 | usd | |
nxdt |
Noncash Right Of Use Assets Assumed In Acquisition
NoncashRightOfUseAssetsAssumedInAcquisition
|
-1465000 | usd | |
nxdt |
Noncash Right Of Use Assets Assumed In Acquisition
NoncashRightOfUseAssetsAssumedInAcquisition
|
0 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
6353000 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | usd | |
nxdt |
Non Controlling Interests Assumed In Acquisition
NonControllingInterestsAssumedInAcquisition
|
-6873000 | usd | |
nxdt |
Non Controlling Interests Assumed In Acquisition
NonControllingInterestsAssumedInAcquisition
|
0 | usd | |
nxdt |
Adjustment To Cash And Cash Equivalents On Deconsolidation Of Entity
AdjustmentToCashAndCashEquivalentsOnDeconsolidationOfEntity
|
24981000 | usd | |
nxdt |
Adjustment To Cash And Cash Equivalents On Deconsolidation Of Entity
AdjustmentToCashAndCashEquivalentsOnDeconsolidationOfEntity
|
0 | usd | |
nxdt |
Noncash Accounts Receivable And Other Assets Assumed In Acquisition
NoncashAccountsReceivableAndOtherAssetsAssumedInAcquisition
|
-1305000 | usd | |
nxdt |
Noncash Accounts Receivable And Other Assets Assumed In Acquisition
NoncashAccountsReceivableAndOtherAssetsAssumedInAcquisition
|
0 | usd | |
nxdt |
Noncash Accounts Payable And Other Liabilities Assumed In Acquisition
NoncashAccountsPayableAndOtherLiabilitiesAssumedInAcquisition
|
14276000 | usd | |
nxdt |
Noncash Accounts Payable And Other Liabilities Assumed In Acquisition
NoncashAccountsPayableAndOtherLiabilitiesAssumedInAcquisition
|
0 | usd | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
1233000 | usd | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
0 | usd | |
nxdt |
Noncash Fair Value Assets Acquired From Equity Security Dividends Reinvested
NoncashFairValueAssetsAcquiredFromEquitySecurityDividendsReinvested
|
4258000 | usd | |
nxdt |
Noncash Fair Value Assets Acquired From Equity Security Dividends Reinvested
NoncashFairValueAssetsAcquiredFromEquitySecurityDividendsReinvested
|
0 | usd | |
nxdt |
Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
-410000 | usd | |
nxdt |
Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities
ChangeInCapitalizedInvestmentCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
|
0 | usd | |
CY2024Q2 | us-gaap |
Minority Interest In Joint Ventures
MinorityInterestInJointVentures
|
6900000 | usd |
CY2024Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-10200000 | usd |
CY2023Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-13600000 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-31200000 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-32300000 | usd | |
CY2024Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6000000 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3100000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0297 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0227 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0273 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6556000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-6778000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
|
-7600000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
|
0.243 | ||
us-gaap |
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
|
-7628000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
|
0.236 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-191000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.006 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
264000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.008 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
853000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.027 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1114000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.035 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | property | |
CY2024Q2 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
11 | property |
CY2024Q2 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
24328000 | usd |
CY2024Q2 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
427065000 | usd |
CY2023Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
277669000 | usd |
CY2023Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
18322000 | usd |
CY2023Q4 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
259347000 | usd |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
3700000 | usd |
us-gaap |
Depreciation
Depreciation
|
6000000.0 | usd | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
2300000 | usd |
us-gaap |
Depreciation
Depreciation
|
4400000 | usd | |
CY2024Q2 | nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
200000 | usd |
nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
500000 | usd | |
CY2023Q2 | nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
400000 | usd |
nxdt |
Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease
NetAmountAmortizedAsIncreaseToRentalRevenueForCapitalizedAboveAndBelowMarketLease
|
700000 | usd | |
CY2022Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
39300000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
2500000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
26000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
277073000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
17833000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
0 | usd |
CY2024Q2 | nxdt |
Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
|
34496000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
355402000 | usd |
CY2024Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
63518000 | usd |
CY2024Q2 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
36644000 | usd |
CY2024Q2 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
26874000 | usd |
nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
-105000 | usd | |
CY2024Q2 | nxdt |
Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
|
405701000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
66263000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
|
38032000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
28231000 | usd |
CY2023 | nxdt |
Equity Method Investment Share Of Earnings Loss
EquityMethodInvestmentShareOfEarningsLoss
|
1570000 | usd |
CY2023Q4 | nxdt |
Equity Method Investments And Other Investments At Fair Value
EquityMethodInvestmentsAndOtherInvestmentsAtFairValue
|
418134000 | usd |
CY2024Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
827207000 | usd |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
891924000 | usd |
CY2024Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
800000 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40650118 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | nxdt |
Stock Issued During Period Shares Pursuant To Dividend Reimbursement Plan That Was Terminated
StockIssuedDuringPeriodSharesPursuantToDividendReimbursementPlanThatWasTerminated
|
2260518 | shares |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | ||
CY2024Q1 | nxdt |
Percentage Of Common Stock Dividend Paid As Cash
PercentageOfCommonStockDividendPaidAsCash
|
0.20 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37171807 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
120000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
2355000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-32486000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-35698000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9783000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15022000 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39094000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39616000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39094000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39616000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37172000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1210000 | shares | |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1435000 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
38000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39094000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39616000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37172000 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.96 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.96 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.40 | |
nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | ||
nxdt |
Annual Advisory Fee Percent
AnnualAdvisoryFeePercent
|
0.0100 | ||
nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | ||
nxdt |
Administrative Fee Percent
AdministrativeFeePercent
|
0.0020 | ||
nxdt |
Aadvisory Fee Percentage
AadvisoryFeePercentage
|
0.0100 | ||
CY2024Q2 | nxdt |
Advisory Fees Payable
AdvisoryFeesPayable
|
6500000 | usd |
CY2024Q2 | nxdt |
Advisory Fees Payable
AdvisoryFeesPayable
|
6800000 | usd |
nxdt |
Maximum Fee Percentage Of Managed Assets
MaximumFeePercentageOfManagedAssets
|
0.015 | ||
nxdt |
Advisory Agreement Term
AdvisoryAgreementTerm
|
P3Y | ||
nxdt |
Advisory Agreement Additional Term
AdvisoryAgreementAdditionalTerm
|
P1Y | ||
nxdt |
Advisory Agreement Termination Threshold With Cause
AdvisoryAgreementTerminationThresholdWithCause
|
P30D | ||
nxdt |
Advisory Agreement Termination Threshold Without Cause
AdvisoryAgreementTerminationThresholdWithoutCause
|
P180D | ||
nxdt |
Advisory Agreement Termination Threshold Material Breach Of Contract
AdvisoryAgreementTerminationThresholdMaterialBreachOfContract
|
P30D | ||
nxdt |
Advisory Agreement Material Breach Of Contract Term
AdvisoryAgreementMaterialBreachOfContractTerm
|
P30D | ||
CY2024Q2 | nxdt |
Advisory Agreement Automatic Termination Termination Fee Fees Earned Multiplier
AdvisoryAgreementAutomaticTerminationTerminationFeeFeesEarnedMultiplier
|
3 | |
nxdt |
Termination Fee Calculation Threshold Period
TerminationFeeCalculationThresholdPeriod
|
P1Y | ||
CY2024Q2 | nxdt |
Administrative Fees And Advisory Fee
AdministrativeFeesAndAdvisoryFee
|
-3200000 | usd |
CY2023Q2 | nxdt |
Administrative Fees And Advisory Fee
AdministrativeFeesAndAdvisoryFee
|
1700000 | usd |
nxdt |
Administrative Fees And Advisory Fee
AdministrativeFeesAndAdvisoryFee
|
-6400000 | usd | |
CY2024Q2 | nxdt |
Deferred Expense To Comply With Cap
DeferredExpenseToComplyWithCap
|
1000000.0 | usd |
CY2024Q2 | nxdt |
Advisory Agreement Automatic Termination Termination Fee Fees Earned Multiplier
AdvisoryAgreementAutomaticTerminationTerminationFeeFeesEarnedMultiplier
|
3 | |
nxdt |
Internalization Fee Percent
InternalizationFeePercent
|
0.075 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
51000000 | usd | |
CY2022Q4 | nxdt |
Noncontrolling Interest Shares Redeemed
NoncontrollingInterestSharesRedeemed
|
2100000 | shares |
CY2022Q4 | nxdt |
Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests
StockIssuedDuringPeriodSharesConversionOfRedeemableNoncontrollingInterests
|
2100000 | shares |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2023Q3 | nxdt |
Number Of Company Owned
NumberOfCompanyOwned
|
1 | company |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4490000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
8955000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8178000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
7267000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5080000 | usd |
CY2024Q2 | nxdt |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
28316000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
62286000 | usd |
CY2024Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
22274000 | usd |
CY2024Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
21681000 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10522000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
13880000 | usd |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13853000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-13867000 | usd |
us-gaap |
Revenues
Revenues
|
35079000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
34217000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-32070000 | usd | |
us-gaap |
Revenues
Revenues
|
28746000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
26391000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-33388000 | usd | |
CY2024Q2 | nxdt |
Real Estate Investment Property At Cost Excluding Held For Sale
RealEstateInvestmentPropertyAtCostExcludingHeldForSale
|
458163000 | usd |
CY2023Q4 | nxdt |
Real Estate Investment Property At Cost Excluding Held For Sale
RealEstateInvestmentPropertyAtCostExcludingHeldForSale
|
284439000 | usd |
CY2024Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
27123000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
20525000 | usd |
CY2024Q2 | nxdt |
Real Estate Investment Property Net Excluding Held For Sale
RealEstateInvestmentPropertyNetExcludingHeldForSale
|
431040000 | usd |
CY2023Q4 | nxdt |
Real Estate Investment Property Net Excluding Held For Sale
RealEstateInvestmentPropertyNetExcludingHeldForSale
|
263914000 | usd |
CY2024Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
431040000 | usd |
CY2023Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
263914000 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
818693000 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
834422000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1249733000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1098336000 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10522000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-32070000 | usd | |
CY2024Q2 | nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
3443000 | usd |
nxdt |
Advisory And Administrative Fees
AdvisoryAndAdministrativeFees
|
6689000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3195000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6030000 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
303000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
853000 | usd | |
CY2024Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4102000 | usd |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
6898000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
7851000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
12382000 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
8904000 | usd |
us-gaap |
Nonoperating Gains Losses
NonoperatingGainsLosses
|
17635000 | usd | |
CY2024Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-3000 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-21875000 | usd | |
CY2024Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3154000 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
3136000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
196000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-958000 | usd | |
CY2024Q2 | nxdt |
Net Operating Income
NetOperatingIncome
|
2429000 | usd |
nxdt |
Net Operating Income
NetOperatingIncome
|
2844000 | usd |