|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$309.7M
299.28%
YoY
|
-$77.56M
-195.97%
YoY
|
$80.82M
-242.82%
YoY
|
-$56.59M
-52.48%
YoY
|
-$119.1M
8.43%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-2.31%
YoY
|
$2.252M
24.83%
YoY
|
$1.804M
-0.55%
YoY
|
$1.814M
-14.68%
YoY
|
$2.126M
-6.75%
YoY
|
| Cash From Operating Activities |
-$47.51M
97.25%
YoY
|
-$24.09M
-54.22%
YoY
|
-$52.62M
160.79%
YoY
|
-$20.18M
20.18%
YoY
|
-$16.79M
58.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.6M
42.02%
YoY
|
$130.7M
12.85%
YoY
|
$115.8M
70.17%
YoY
|
$68.05M
-245.06%
YoY
|
-$46.91M
157.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$338.3M
N/A
|
$0.00
-100.0%
YoY
|
-$44.33M
N/A
|
$0.00
-100.0%
YoY
|
$201.0K
N/A
|
| Cash From Investing Activities |
-$523.8M
300.85%
YoY
|
-$130.7M
-18.39%
YoY
|
-$160.1M
135.31%
YoY
|
-$68.05M
45.68%
YoY
|
-$46.71M
156.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$938.4M
156.28%
YoY
|
$366.2M
62.69%
YoY
|
$225.1M
1227.0%
YoY
|
$16.96M
-91.32%
YoY
|
$195.3M
2532.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$899.4M
160.98%
YoY
|
$344.6M
-6.57%
YoY
|
$368.9M
1757.92%
YoY
|
$19.86M
-89.62%
YoY
|
$191.4M
273.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.51M
97.25%
YoY
|
-$24.09M
-54.22%
YoY
|
-$52.62M
160.79%
YoY
|
-$20.18M
20.18%
YoY
|
-$16.79M
58.08%
YoY
|
| Cash From Investing Activities |
-$523.8M
300.85%
YoY
|
-$130.7M
-18.39%
YoY
|
-$160.1M
135.31%
YoY
|
-$68.05M
45.68%
YoY
|
-$46.71M
156.1%
YoY
|
| Cash From Financing Activities |
$899.4M
160.98%
YoY
|
$344.6M
-6.57%
YoY
|
$368.9M
1757.92%
YoY
|
$19.86M
-89.62%
YoY
|
$191.4M
273.51%
YoY
|
| Net Change In Cash |
$328.1M
72.79%
YoY
|
$189.9M
21.6%
YoY
|
$156.1M
-328.36%
YoY
|
-$68.37M
-153.48%
YoY
|
$127.9M
471.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.51M
97.25%
YoY
|
-$24.09M
-54.22%
YoY
|
-$52.62M
160.79%
YoY
|
-$20.18M
20.18%
YoY
|
-$16.79M
58.08%
YoY
|
| Capital Expenditures |
$185.6M
42.02%
YoY
|
$130.7M
12.85%
YoY
|
$115.8M
70.17%
YoY
|
$68.05M
-245.06%
YoY
|
-$46.91M
157.2%
YoY
|
| Free Cash Flow |
-$233.1M
50.62%
YoY
|
-$154.8M
-8.11%
YoY
|
-$168.4M
90.89%
YoY
|
-$88.23M
-392.87%
YoY
|
$30.13M
295.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$156.0M
206.33%
YoY
|
-$42.83M
-35.49%
YoY
|
-$129.2M
-1360.44%
YoY
|
-$86.69M
-756.96%
YoY
|
-$50.94M
47.13%
YoY
|
-$66.39M
-141.78%
YoY
|
$10.25M
-119.66%
YoY
|
$13.20M
-168.4%
YoY
|
-$34.62M
419.98%
YoY
|
$158.9M
-806.07%
YoY
|
-$52.14M
138.11%
YoY
|
-$19.29M
-243.07%
YoY
|
-$6.658M
-74.07%
YoY
|
-$22.51M
38.27%
YoY
|
-$21.90M
22.82%
YoY
|
$13.48M
-171.37%
YoY
|
-$25.67M
-61.15%
YoY
|
-$16.28M
-72.86%
YoY
|
-$17.83M
-17.77%
YoY
|
-$18.89M
3.53%
YoY
|
| Depreciation, Depletion And Amortization |
$428.0K
-22.04%
YoY
|
$564.0K
-4.73%
YoY
|
$557.0K
-3.97%
YoY
|
$530.0K
-6.03%
YoY
|
$549.0K
6.4%
YoY
|
$592.0K
19.35%
YoY
|
$580.0K
20.08%
YoY
|
$564.0K
32.39%
YoY
|
$516.0K
29.32%
YoY
|
$496.0K
9.01%
YoY
|
$483.0K
1.68%
YoY
|
$426.0K
-4.48%
YoY
|
$399.0K
-8.9%
YoY
|
$455.0K
-14.79%
YoY
|
$475.0K
-6.5%
YoY
|
$446.0K
-18.01%
YoY
|
$438.0K
-18.89%
YoY
|
$534.0K
-9.49%
YoY
|
$508.0K
-15.33%
YoY
|
$544.0K
-1.09%
YoY
|
| Cash From Operating Activities |
-$10.51M
819.07%
YoY
|
-$25.01M
162.44%
YoY
|
-$10.44M
268.02%
YoY
|
-$10.93M
359.31%
YoY
|
-$1.143M
-87.77%
YoY
|
-$9.528M
-57.85%
YoY
|
-$2.836M
-61.09%
YoY
|
-$2.379M
-84.22%
YoY
|
-$9.344M
22.27%
YoY
|
-$22.61M
269.64%
YoY
|
-$7.289M
69.91%
YoY
|
-$15.08M
158.1%
YoY
|
-$7.642M
94.55%
YoY
|
-$6.116M
-20.68%
YoY
|
-$4.290M
164.33%
YoY
|
-$5.842M
36.69%
YoY
|
-$3.928M
23.52%
YoY
|
-$7.711M
76.45%
YoY
|
-$1.623M
-5.09%
YoY
|
-$4.274M
83.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.06M
188.79%
YoY
|
$65.52M
72.59%
YoY
|
$66.11M
106.4%
YoY
|
$25.91M
-3.12%
YoY
|
$28.07M
-17.33%
YoY
|
$37.96M
-9.26%
YoY
|
$32.03M
13.08%
YoY
|
$26.74M
-1.5%
YoY
|
$33.95M
83.5%
YoY
|
$41.84M
116.36%
YoY
|
$28.32M
-260.69%
YoY
|
$27.15M
-234.46%
YoY
|
$18.50M
-269.71%
YoY
|
$19.34M
-176.99%
YoY
|
-$17.63M
111.6%
YoY
|
-$20.19M
287.58%
YoY
|
-$10.90M
31.99%
YoY
|
-$25.12M
739.97%
YoY
|
-$8.330M
96.0%
YoY
|
-$5.209M
56.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.00M
940.0%
YoY
|
-$320.0M
N/A
|
$0.00
N/A
|
-$12.00M
N/A
|
-$6.250M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$42.33M
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$105.0K
N/A
|
$0.00
N/A
|
$96.00K
N/A
|
| Cash From Investing Activities |
-$146.1M
325.61%
YoY
|
-$385.5M
915.52%
YoY
|
-$66.11M
106.4%
YoY
|
-$37.91M
41.75%
YoY
|
-$34.32M
1.08%
YoY
|
-$37.96M
-54.89%
YoY
|
-$32.03M
13.08%
YoY
|
-$26.74M
-8.25%
YoY
|
-$33.95M
83.5%
YoY
|
-$84.16M
335.27%
YoY
|
-$28.32M
60.69%
YoY
|
-$29.15M
44.37%
YoY
|
-$18.50M
69.71%
YoY
|
-$19.34M
-22.69%
YoY
|
-$17.63M
111.6%
YoY
|
-$20.19M
294.86%
YoY
|
-$10.90M
31.99%
YoY
|
-$25.01M
736.45%
YoY
|
-$8.330M
96.0%
YoY
|
-$5.113M
53.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.462M
1598.74%
YoY
|
$922.9M
13959.73%
YoY
|
$10.73M
713.73%
YoY
|
$4.268M
-98.09%
YoY
|
$557.0K
-99.59%
YoY
|
$6.564M
-77.34%
YoY
|
$1.318M
-82.79%
YoY
|
$223.1M
2055.74%
YoY
|
$135.2M
16055.2%
YoY
|
$28.97M
90.48%
YoY
|
$7.660M
1318.52%
YoY
|
$10.35M
4322.22%
YoY
|
$837.0K
-14.33%
YoY
|
$15.21M
97.94%
YoY
|
$540.0K
-84.23%
YoY
|
$234.0K
-98.7%
YoY
|
$977.0K
-99.41%
YoY
|
$7.684M
-145.98%
YoY
|
$3.424M
126.75%
YoY
|
$18.00M
-20.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.215M
-240.97%
YoY
|
$907.5M
-9492.38%
YoY
|
$10.28M
871.64%
YoY
|
-$11.79M
-105.4%
YoY
|
-$6.537M
-104.84%
YoY
|
-$9.662M
-136.09%
YoY
|
$1.058M
-99.65%
YoY
|
$218.3M
2278.33%
YoY
|
$135.0M
388.19%
YoY
|
$26.77M
37.32%
YoY
|
$305.3M
97751.28%
YoY
|
$9.178M
-1411.14%
YoY
|
$27.65M
3595.86%
YoY
|
$19.50M
188.9%
YoY
|
$312.0K
-90.18%
YoY
|
-$700.0K
-104.11%
YoY
|
$748.0K
-99.54%
YoY
|
$6.748M
82.38%
YoY
|
$3.177M
-65.24%
YoY
|
$17.04M
-55.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.51M
819.07%
YoY
|
-$25.01M
162.44%
YoY
|
-$10.44M
268.02%
YoY
|
-$10.93M
359.31%
YoY
|
-$1.143M
-87.77%
YoY
|
-$9.528M
-57.85%
YoY
|
-$2.836M
-61.09%
YoY
|
-$2.379M
-84.22%
YoY
|
-$9.344M
22.27%
YoY
|
-$22.61M
269.64%
YoY
|
-$7.289M
69.91%
YoY
|
-$15.08M
158.1%
YoY
|
-$7.642M
94.55%
YoY
|
-$6.116M
-20.68%
YoY
|
-$4.290M
164.33%
YoY
|
-$5.842M
36.69%
YoY
|
-$3.928M
23.52%
YoY
|
-$7.711M
76.45%
YoY
|
-$1.623M
-5.09%
YoY
|
-$4.274M
83.43%
YoY
|
| Cash From Investing Activities |
-$146.1M
325.61%
YoY
|
-$385.5M
915.52%
YoY
|
-$66.11M
106.4%
YoY
|
-$37.91M
41.75%
YoY
|
-$34.32M
1.08%
YoY
|
-$37.96M
-54.89%
YoY
|
-$32.03M
13.08%
YoY
|
-$26.74M
-8.25%
YoY
|
-$33.95M
83.5%
YoY
|
-$84.16M
335.27%
YoY
|
-$28.32M
60.69%
YoY
|
-$29.15M
44.37%
YoY
|
-$18.50M
69.71%
YoY
|
-$19.34M
-22.69%
YoY
|
-$17.63M
111.6%
YoY
|
-$20.19M
294.86%
YoY
|
-$10.90M
31.99%
YoY
|
-$25.01M
736.45%
YoY
|
-$8.330M
96.0%
YoY
|
-$5.113M
53.54%
YoY
|
| Cash From Financing Activities |
$9.215M
-240.97%
YoY
|
$907.5M
-9492.38%
YoY
|
$10.28M
871.64%
YoY
|
-$11.79M
-105.4%
YoY
|
-$6.537M
-104.84%
YoY
|
-$9.662M
-136.09%
YoY
|
$1.058M
-99.65%
YoY
|
$218.3M
2278.33%
YoY
|
$135.0M
388.19%
YoY
|
$26.77M
37.32%
YoY
|
$305.3M
97751.28%
YoY
|
$9.178M
-1411.14%
YoY
|
$27.65M
3595.86%
YoY
|
$19.50M
188.9%
YoY
|
$312.0K
-90.18%
YoY
|
-$700.0K
-104.11%
YoY
|
$748.0K
-99.54%
YoY
|
$6.748M
82.38%
YoY
|
$3.177M
-65.24%
YoY
|
$17.04M
-55.85%
YoY
|
| Net Change In Cash |
-$147.3M
250.85%
YoY
|
$497.0M
-969.54%
YoY
|
-$66.26M
96.01%
YoY
|
-$60.63M
-132.05%
YoY
|
-$42.00M
-145.82%
YoY
|
-$57.15M
-28.56%
YoY
|
-$33.81M
-112.54%
YoY
|
$189.2M
-639.74%
YoY
|
$91.67M
6007.0%
YoY
|
-$80.00M
1242.96%
YoY
|
$269.7M
-1348.31%
YoY
|
-$35.05M
31.11%
YoY
|
$1.501M
-110.66%
YoY
|
-$5.957M
-77.06%
YoY
|
-$21.60M
218.83%
YoY
|
-$26.73M
-449.47%
YoY
|
-$14.08M
-109.21%
YoY
|
-$25.97M
609.64%
YoY
|
-$6.776M
-313.08%
YoY
|
$7.649M
-76.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.51M
819.07%
YoY
|
-$25.01M
162.44%
YoY
|
-$10.44M
268.02%
YoY
|
-$10.93M
359.31%
YoY
|
-$1.143M
-87.77%
YoY
|
-$9.528M
-57.85%
YoY
|
-$2.836M
-61.09%
YoY
|
-$2.379M
-84.22%
YoY
|
-$9.344M
22.27%
YoY
|
-$22.61M
269.64%
YoY
|
-$7.289M
69.91%
YoY
|
-$15.08M
158.1%
YoY
|
-$7.642M
94.55%
YoY
|
-$6.116M
-20.68%
YoY
|
-$4.290M
164.33%
YoY
|
-$5.842M
36.69%
YoY
|
-$3.928M
23.52%
YoY
|
-$7.711M
76.45%
YoY
|
-$1.623M
-5.09%
YoY
|
-$4.274M
83.43%
YoY
|
| Capital Expenditures |
$81.06M
188.79%
YoY
|
$65.52M
72.59%
YoY
|
$66.11M
106.4%
YoY
|
$25.91M
-3.12%
YoY
|
$28.07M
-17.33%
YoY
|
$37.96M
-9.26%
YoY
|
$32.03M
13.08%
YoY
|
$26.74M
-1.5%
YoY
|
$33.95M
83.5%
YoY
|
$41.84M
116.36%
YoY
|
$28.32M
-260.69%
YoY
|
$27.15M
-234.46%
YoY
|
$18.50M
-269.71%
YoY
|
$19.34M
-176.99%
YoY
|
-$17.63M
111.6%
YoY
|
-$20.19M
287.58%
YoY
|
-$10.90M
31.99%
YoY
|
-$25.12M
739.97%
YoY
|
-$8.330M
96.0%
YoY
|
-$5.209M
56.43%
YoY
|
| Free Cash Flow |
-$91.56M
213.45%
YoY
|
-$90.53M
90.62%
YoY
|
-$76.54M
119.55%
YoY
|
-$36.83M
26.49%
YoY
|
-$29.21M
-32.53%
YoY
|
-$47.49M
-26.3%
YoY
|
-$34.86M
-2.1%
YoY
|
-$29.12M
-31.04%
YoY
|
-$43.30M
65.6%
YoY
|
-$64.44M
153.19%
YoY
|
-$35.61M
-367.04%
YoY
|
-$42.23M
-394.31%
YoY
|
-$26.14M
-474.88%
YoY
|
-$25.45M
-246.24%
YoY
|
$13.34M
98.84%
YoY
|
$14.35M
1434.44%
YoY
|
$6.974M
37.28%
YoY
|
$17.40M
-1361.16%
YoY
|
$6.707M
164.06%
YoY
|
$935.0K
-6.5%
YoY
|
Loading...