|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from (used in) from operating activities | |||||
| Net loss for the year: | |||||
| Adjust for: | |||||
| Depreciation | |||||
| Share-based payments | |||||
| Mark-to-market (gain) loss on convertible debentures | |||||
| Interest expense on convertible debentures | |||||
| Interest on lease liabilities and accretion expense | |||||
| Share of net loss from associate | |||||
| Loss on dilution of ownership interest in associate | |||||
| Mark-to-market loss on derivative instruments | |||||
| Deferred income tax (recovery) expense | |||||
| Unrealized foreign exchange loss | |||||
| Finance income | |||||
| Other expense | |||||
| Gain on loss of control of IsoEnergy (Note 16) | |||||
| Operating cash flows before working capital | |||||
| Changes in working capital items: | |||||
| Amounts receivable | |||||
| Prepaid expenses and other | |||||
| Accounts payable and accrued liabilities | |||||
| Deposits | |||||
| Cash used in operating activities | |||||
| Cash flows used in investing activities | |||||
| Expenditures on exploration and evaluation assets | |||||
| Disposal of cash due to deconsolidation of IsoEnergy (Note 16) | |||||
| Acquisition of marketable securities | |||||
| Acquisition of property and equipment | |||||
| Acquisition of short-term investments | |||||
| Investment in IsoEnergy | |||||
| Cash used in investing activities | |||||
| Cash provided by financing activities | |||||
| Proceeds from at-the-market equity program, net of issuance costs | |||||
| Proceeds from ASX CDI offering, net of issuance costs | |||||
| Proceeds from global offering, net of issuance costs | |||||
| Proceeds from exercise of stock options | |||||
| Restricted cash | |||||
| Payment of lease liabilities | |||||
| Interest paid on convertible debentures | |||||
| Cash provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Increase in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
Loading...