|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.42M
31.46%
YoY
|
$8.688M
112.47%
YoY
|
$4.089M
99.66%
YoY
|
$2.048M
32.04%
YoY
|
$1.551M
130.12%
YoY
|
| Cost Of Revenue |
$6.912M
16.36%
YoY
|
$5.940M
71.18%
YoY
|
$3.470M
93.64%
YoY
|
$1.792M
16.21%
YoY
|
$1.542M
59.79%
YoY
|
| Gross Profit |
$4.509M
64.08%
YoY
|
$2.748M
343.94%
YoY
|
$619.0K
141.8%
YoY
|
$256.0K
2744.44%
YoY
|
$9.000K
-103.09%
YoY
|
| Selling, General & Admin |
$7.859M
26.27%
YoY
|
$6.224M
60.95%
YoY
|
$3.867M
19.46%
YoY
|
$3.237M
27.04%
YoY
|
$2.548M
29.41%
YoY
|
| Research & Development |
$2.000K
-97.44%
YoY
|
$78.00K
-24.27%
YoY
|
$103.0K
-71.93%
YoY
|
$367.0K
1083.87%
YoY
|
$31.00K
N/A
|
| Depreciation & Amortization |
$450.0K
3.21%
YoY
|
$436.0K
92.92%
YoY
|
$226.0K
101.79%
YoY
|
$112.0K
-0.88%
YoY
|
$113.0K
126.0%
YoY
|
| Operating Expenses |
$7.861M
24.74%
YoY
|
$6.302M
53.86%
YoY
|
$4.096M
13.65%
YoY
|
$3.604M
39.74%
YoY
|
$2.579M
30.98%
YoY
|
| Operating Profit |
-$3.352M
-5.68%
YoY
|
-$3.554M
2.21%
YoY
|
-$3.477M
3.85%
YoY
|
-$3.348M
30.27%
YoY
|
-$2.570M
13.72%
YoY
|
| Interest Expense |
-$34.00K
161.54%
YoY
|
-$13.00K
-107.39%
YoY
|
$176.0K
-114.07%
YoY
|
-$1.251M
-37.14%
YoY
|
-$1.990M
16483.33%
YoY
|
| Other Income/Expense, Net |
$459.0K
404.4%
YoY
|
$91.00K
-19.47%
YoY
|
$113.0K
-108.08%
YoY
|
-$1.398M
-19.66%
YoY
|
-$1.740M
43400.0%
YoY
|
| Pretax Income |
-$2.893M
-16.46%
YoY
|
-$3.463M
8.63%
YoY
|
-$3.188M
-32.83%
YoY
|
-$4.746M
10.12%
YoY
|
-$4.310M
90.37%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.000M
-8.56%
YoY
|
-$3.281M
3.93%
YoY
|
-$3.157M
-32.83%
YoY
|
-$4.700M
9.05%
YoY
|
-$4.310M
90.37%
YoY
|
| Basic Earnings Per Share |
-$0.38
-24.0%
YoY
|
-$0.50
-10.71%
YoY
|
-$0.56
-34.12%
YoY
|
-$0.85
-41.38%
YoY
|
-$1.45
38.1%
YoY
|
| Diluted Earnings Per Share |
-$0.38
-24.0%
YoY
|
-$0.50
-10.17%
YoY
|
-$0.56
-34.62%
YoY
|
-$0.85
-41.29%
YoY
|
-$1.45
38.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.854M shares
20.62%
YoY
|
6.512M shares
14.81%
YoY
|
5.672M shares
1.74%
YoY
|
5.575M shares
87.08%
YoY
|
2.980M
32.2%
YoY
|
| Diluted Shares Outstanding |
7.854M shares
20.62%
YoY
|
6.512M shares
14.81%
YoY
|
5.672M shares
1.74%
YoY
|
5.575M shares
87.08%
YoY
|
2.980M
32.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.650M
-5.56%
YoY
|
$2.796M
-8.06%
YoY
|
$2.934M
-0.2%
YoY
|
$2.884M
100.28%
YoY
|
$2.806M
121.64%
YoY
|
$3.041M
181.05%
YoY
|
$2.940M
140.79%
YoY
|
$1.440M
23.39%
YoY
|
$1.266M
104.19%
YoY
|
$1.082M
106.49%
YoY
|
$1.221M
114.96%
YoY
|
$1.167M
108.02%
YoY
|
$620.0K
56.57%
YoY
|
$524.0K
-1.69%
YoY
|
$568.0K
69.55%
YoY
|
$561.0K
34.53%
YoY
|
$396.0K
48.31%
YoY
|
$533.0K
433.0%
YoY
|
$335.0K
38.43%
YoY
|
| Cost Of Revenue |
$1.589M
-1.79%
YoY
|
$1.977M
-12.6%
YoY
|
$1.691M
1.99%
YoY
|
$1.626M
57.86%
YoY
|
$1.618M
63.6%
YoY
|
$2.262M
144.81%
YoY
|
$1.658M
89.05%
YoY
|
$1.030M
3.83%
YoY
|
$989.0K
46.09%
YoY
|
$924.0K
89.34%
YoY
|
$877.0K
108.81%
YoY
|
$992.0K
115.65%
YoY
|
$677.0K
61.96%
YoY
|
$488.0K
13.75%
YoY
|
$420.0K
7.14%
YoY
|
$460.0K
11.38%
YoY
|
$418.0K
35.28%
YoY
|
$429.0K
4.63%
YoY
|
$392.0K
45.72%
YoY
|
| Gross Profit |
$1.061M
-10.69%
YoY
|
$819.0K
5.13%
YoY
|
$1.243M
-3.04%
YoY
|
$1.258M
206.83%
YoY
|
$1.188M
328.88%
YoY
|
$779.0K
393.04%
YoY
|
$1.282M
272.67%
YoY
|
$410.0K
134.29%
YoY
|
$277.0K
-585.96%
YoY
|
$158.0K
338.89%
YoY
|
$344.0K
132.43%
YoY
|
$175.0K
73.27%
YoY
|
-$57.00K
159.09%
YoY
|
$36.00K
-65.38%
YoY
|
$148.0K
-359.65%
YoY
|
$101.0K
2425.0%
YoY
|
-$22.00K
-47.62%
YoY
|
$104.0K
-133.55%
YoY
|
-$57.00K
111.11%
YoY
|
| Selling, General & Admin |
$2.019M
2.8%
YoY
|
$2.039M
25.86%
YoY
|
$1.961M
-5.27%
YoY
|
$1.894M
36.46%
YoY
|
$1.964M
71.38%
YoY
|
$1.620M
27.56%
YoY
|
$2.070M
117.89%
YoY
|
$1.388M
57.37%
YoY
|
$1.146M
43.79%
YoY
|
$1.270M
63.24%
YoY
|
$950.0K
-4.23%
YoY
|
$882.0K
24.58%
YoY
|
$797.0K
4.05%
YoY
|
$778.0K
-18.96%
YoY
|
$992.0K
79.39%
YoY
|
$708.0K
29.43%
YoY
|
$766.0K
62.63%
YoY
|
$960.0K
159.46%
YoY
|
$553.0K
8.86%
YoY
|
| Research & Development |
N/A
N/A
|
-$6.000K
N/A
|
$7.000K
N/A
|
N/A
N/A
|
$1.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$76.00K
38.18%
YoY
|
$2.000K
-93.1%
YoY
|
$13.00K
-66.67%
YoY
|
$6.000K
-96.89%
YoY
|
$55.00K
-50.45%
YoY
|
$29.00K
20.83%
YoY
|
$39.00K
25.81%
YoY
|
$193.0K
N/A
|
$111.0K
1010.0%
YoY
|
$24.00K
242.86%
YoY
|
$31.00K
N/A
|
N/A
|
| Depreciation & Amortization |
$99.00K
-13.16%
YoY
|
$402.0K
272.22%
YoY
|
$113.0K
-38.59%
YoY
|
$111.0K
35.37%
YoY
|
$114.0K
83.87%
YoY
|
$108.0K
-14.29%
YoY
|
$184.0K
513.33%
YoY
|
$82.00K
121.62%
YoY
|
$62.00K
100.0%
YoY
|
$126.0K
350.0%
YoY
|
$30.00K
11.11%
YoY
|
$37.00K
27.59%
YoY
|
$31.00K
10.71%
YoY
|
$28.00K
-130.11%
YoY
|
$27.00K
-82.0%
YoY
|
$29.00K
0.0%
YoY
|
$28.00K
3.7%
YoY
|
-$93.00K
365.0%
YoY
|
$150.0K
200.0%
YoY
|
| Operating Expenses |
$2.019M
2.75%
YoY
|
$2.033M
25.49%
YoY
|
$1.968M
-4.93%
YoY
|
$1.894M
29.37%
YoY
|
$1.965M
71.17%
YoY
|
$1.620M
17.65%
YoY
|
$2.070M
116.53%
YoY
|
$1.464M
56.24%
YoY
|
$1.148M
38.98%
YoY
|
$1.377M
68.54%
YoY
|
$956.0K
-19.32%
YoY
|
$937.0K
14.41%
YoY
|
$826.0K
4.56%
YoY
|
$817.0K
-17.56%
YoY
|
$1.185M
114.29%
YoY
|
$819.0K
47.04%
YoY
|
$790.0K
65.27%
YoY
|
$991.0K
167.84%
YoY
|
$553.0K
8.86%
YoY
|
| Operating Profit |
-$958.0K
23.29%
YoY
|
-$1.214M
44.35%
YoY
|
-$725.0K
-7.99%
YoY
|
-$636.0K
-39.66%
YoY
|
-$777.0K
-10.79%
YoY
|
-$841.0K
-31.01%
YoY
|
-$788.0K
28.76%
YoY
|
-$1.054M
38.32%
YoY
|
-$871.0K
-1.36%
YoY
|
-$1.219M
56.08%
YoY
|
-$612.0K
-40.98%
YoY
|
-$762.0K
6.13%
YoY
|
-$883.0K
8.74%
YoY
|
-$781.0K
-11.95%
YoY
|
-$1.037M
70.0%
YoY
|
-$718.0K
29.84%
YoY
|
-$812.0K
56.15%
YoY
|
-$887.0K
30.44%
YoY
|
-$610.0K
14.02%
YoY
|
| Interest Expense |
-$42.00K
100.0%
YoY
|
-$2.000K
-80.0%
YoY
|
$10.00K
-166.67%
YoY
|
-$21.00K
250.0%
YoY
|
-$21.00K
-240.0%
YoY
|
-$10.00K
-155.56%
YoY
|
-$15.00K
-600.0%
YoY
|
-$6.000K
-166.67%
YoY
|
$15.00K
-79.17%
YoY
|
$18.00K
-76.0%
YoY
|
$3.000K
-102.26%
YoY
|
$9.000K
-102.82%
YoY
|
$72.00K
-108.24%
YoY
|
$75.00K
-108.52%
YoY
|
-$133.0K
-75.0%
YoY
|
-$319.0K
-24.05%
YoY
|
-$874.0K
449.69%
YoY
|
-$880.0K
8700.0%
YoY
|
-$532.0K
5220.0%
YoY
|
| Other Income/Expense, Net |
$87.00K
-12.12%
YoY
|
$126.0K
366.67%
YoY
|
$78.00K
129.41%
YoY
|
-$4.000K
-105.33%
YoY
|
$99.00K
-391.18%
YoY
|
$27.00K
92.86%
YoY
|
$34.00K
-43.33%
YoY
|
$75.00K
-37.5%
YoY
|
-$34.00K
-144.74%
YoY
|
$14.00K
-76.67%
YoY
|
$60.00K
-205.26%
YoY
|
$120.0K
-137.85%
YoY
|
$76.00K
-107.42%
YoY
|
$60.00K
N/A
|
-$57.00K
-89.29%
YoY
|
-$317.0K
16.12%
YoY
|
-$1.024M
456.52%
YoY
|
$0.00
N/A
|
-$532.0K
5220.0%
YoY
|
| Pretax Income |
-$871.0K
28.47%
YoY
|
-$928.0K
12.62%
YoY
|
-$647.0K
-14.19%
YoY
|
-$640.0K
-34.63%
YoY
|
-$678.0K
-25.08%
YoY
|
-$824.0K
-30.58%
YoY
|
-$754.0K
36.59%
YoY
|
-$979.0K
52.49%
YoY
|
-$905.0K
12.14%
YoY
|
-$1.187M
83.18%
YoY
|
-$552.0K
-55.01%
YoY
|
-$642.0K
-37.97%
YoY
|
-$807.0K
-56.05%
YoY
|
-$648.0K
-60.46%
YoY
|
-$1.227M
7.44%
YoY
|
-$1.035M
25.3%
YoY
|
-$1.836M
160.8%
YoY
|
-$1.639M
141.03%
YoY
|
-$1.142M
109.54%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$927.0K
30.2%
YoY
|
-$970.0K
14.12%
YoY
|
-$653.0K
-5.77%
YoY
|
-$665.0K
-24.86%
YoY
|
-$712.0K
-20.89%
YoY
|
-$850.0K
-22.59%
YoY
|
-$693.0K
25.54%
YoY
|
-$885.0K
27.34%
YoY
|
-$900.0K
10.57%
YoY
|
-$1.098M
69.44%
YoY
|
-$552.0K
-55.01%
YoY
|
-$695.0K
-32.85%
YoY
|
-$814.0K
-55.66%
YoY
|
-$648.0K
-60.46%
YoY
|
-$1.227M
7.44%
YoY
|
-$1.035M
25.3%
YoY
|
-$1.836M
160.8%
YoY
|
-$1.639M
141.03%
YoY
|
-$1.142M
109.54%
YoY
|
| Basic Earnings Per Share |
-$0.11
22.22%
YoY
|
N/A
|
-$0.08
-27.27%
YoY
|
-$0.09
-35.71%
YoY
|
-$0.09
-35.71%
YoY
|
N/A
|
-$0.11
10.0%
YoY
|
-$0.14
16.67%
YoY
|
-$0.14
-6.67%
YoY
|
N/A
|
-$0.10
-54.55%
YoY
|
-$0.12
-36.84%
YoY
|
-$0.15
-54.55%
YoY
|
N/A
|
-$0.22
2100.0%
YoY
|
-$0.19
-32.14%
YoY
|
-$0.33
32.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
| Diluted Earnings Per Share |
-$0.11
22.22%
YoY
|
-$0.12
0.0%
YoY
|
-$0.08
-27.27%
YoY
|
-$0.09
-35.71%
YoY
|
-$0.09
-35.71%
YoY
|
-$0.12
-38.66%
YoY
|
-$0.11
10.0%
YoY
|
-$0.14
16.67%
YoY
|
-$0.14
-6.67%
YoY
|
-$0.19
65.3%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.12
-36.84%
YoY
|
-$0.15
-54.55%
YoY
|
-$0.12
-100.0%
YoY
|
-$220.2K
2201990844.38%
YoY
|
-$0.19
-32.14%
YoY
|
-$0.33
32.0%
YoY
|
-$294.1K
245114213.9%
YoY
|
-$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.476M shares
10.73%
YoY
|
8.143M shares
19.91%
YoY
|
8.068M shares
27.57%
YoY
|
7.655M shares
22.91%
YoY
|
7.654M shares
27.95%
YoY
|
6.791M shares
18.77%
YoY
|
6.324M shares
11.03%
YoY
|
6.228M shares
10.93%
YoY
|
5.982M shares
6.61%
YoY
|
5.718M shares
N/A
|
5.696M shares
2.22%
YoY
|
5.614M shares
0.75%
YoY
|
5.611M shares
0.7%
YoY
|
N/A
|
5.572M shares
-94.66%
YoY
|
5.572M shares
89.54%
YoY
|
5.572M
93.95%
YoY
|
104.3M
N/A
|
104.3M
19.94%
YoY
|
| Diluted Shares Outstanding |
8.204M shares
7.31%
YoY
|
N/A
|
7.971M shares
21.34%
YoY
|
7.654M shares
22.38%
YoY
|
7.645M shares
27.8%
YoY
|
N/A
|
6.569M shares
14.96%
YoY
|
6.255M shares
-99.89%
YoY
|
5.982M shares
-99.89%
YoY
|
N/A
|
5.714M shares
2.55%
YoY
|
5.662B shares
101517.02%
YoY
|
5.586B shares
100152.9%
YoY
|
N/A
|
5.572M shares
-94.66%
YoY
|
5.572M shares
89.54%
YoY
|
5.572M
93.95%
YoY
|
N/A
|
104.3M
19.94%
YoY
|
Loading...