|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.222M
8.08%
YoY
|
-$7.607M
63.64%
YoY
|
-$4.649M
173.81%
YoY
|
-$1.698M
-72.07%
YoY
|
-$6.078M
78.58%
YoY
|
| Depreciation, Depletion And Amortization |
$21.50K
N/A
|
$0.00
-100.0%
YoY
|
$4.250K
694.39%
YoY
|
$535.00
-0.93%
YoY
|
$540.00
25.58%
YoY
|
| Cash From Operating Activities |
-$4.958M
25.69%
YoY
|
-$3.944M
2.84%
YoY
|
-$3.835M
73.1%
YoY
|
-$2.216M
105.77%
YoY
|
-$1.077M
24.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.90K
-31.03%
YoY
|
$53.50K
418.91%
YoY
|
$10.31K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$95.10K
-81.85%
YoY
|
-$524.1K
-111.74%
YoY
|
$4.463M
-165.68%
YoY
|
-$6.795M
N/A
|
N/A
|
| Cash From Investing Activities |
-$132.0K
-77.15%
YoY
|
-$577.5K
-112.97%
YoY
|
$4.453M
-165.53%
YoY
|
-$6.795M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.646M
2.88%
YoY
|
$4.516M
N/A
|
$0.00
-100.0%
YoY
|
$8.545M
481.42%
YoY
|
$1.470M
55.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.170M
14.48%
YoY
|
$4.516M
-2358.09%
YoY
|
-$200.0K
-102.35%
YoY
|
$8.512M
412.7%
YoY
|
$1.660M
88.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.958M
25.69%
YoY
|
-$3.944M
2.84%
YoY
|
-$3.835M
73.1%
YoY
|
-$2.216M
105.77%
YoY
|
-$1.077M
24.7%
YoY
|
| Cash From Investing Activities |
-$132.0K
-77.15%
YoY
|
-$577.5K
-112.97%
YoY
|
$4.453M
-165.53%
YoY
|
-$6.795M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.170M
14.48%
YoY
|
$4.516M
-2358.09%
YoY
|
-$200.0K
-102.35%
YoY
|
$8.512M
412.7%
YoY
|
$1.660M
88.84%
YoY
|
| Net Change In Cash |
$80.30K
-1497.7%
YoY
|
-$5.745K
-101.38%
YoY
|
$417.5K
-183.66%
YoY
|
-$499.0K
-185.55%
YoY
|
$583.3K
3786.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.958M
25.69%
YoY
|
-$3.944M
2.84%
YoY
|
-$3.835M
73.1%
YoY
|
-$2.216M
105.77%
YoY
|
-$1.077M
24.7%
YoY
|
| Capital Expenditures |
$36.90K
-31.03%
YoY
|
$53.50K
418.91%
YoY
|
$10.31K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.995M
24.93%
YoY
|
-$3.998M
3.96%
YoY
|
-$3.846M
N/A
|
N/A
|
-$1.077M
24.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.097M
5.46%
YoY
|
-$2.377M
-16.12%
YoY
|
-$2.276M
-7.02%
YoY
|
-$1.581M
23.08%
YoY
|
-$1.988M
90.97%
YoY
|
-$2.833M
262.93%
YoY
|
-$2.448M
6.58%
YoY
|
-$1.284M
56.18%
YoY
|
-$1.041M
39.12%
YoY
|
-$780.7K
6.99%
YoY
|
-$2.297M
1596.58%
YoY
|
-$822.4K
87.13%
YoY
|
-$748.4K
90.32%
YoY
|
-$729.7K
22.44%
YoY
|
-$135.4K
-97.53%
YoY
|
-$439.5K
-79.07%
YoY
|
-$393.3K
-75.15%
YoY
|
-$595.9K
30.32%
YoY
|
-$5.482M
N/A
|
| Depreciation, Depletion And Amortization |
$4.107K
-14.44%
YoY
|
$6.200K
40.91%
YoY
|
$5.500K
30.33%
YoY
|
$5.100K
34.56%
YoY
|
$4.800K
N/A
|
$4.400K
3.53%
YoY
|
$4.220K
N/A
|
$3.790K
356.63%
YoY
|
$0.00
-100.0%
YoY
|
$4.250K
2935.71%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
492.86%
YoY
|
$134.00
3.08%
YoY
|
$140.00
0.0%
YoY
|
$130.00
-51.85%
YoY
|
$140.00
N/A
|
$130.00
0.0%
YoY
|
$140.00
-67.44%
YoY
|
$270.00
N/A
|
| Cash From Operating Activities |
-$1.713M
20.11%
YoY
|
-$1.148M
1.19%
YoY
|
-$1.466M
83.24%
YoY
|
-$917.2K
-26.41%
YoY
|
-$1.426M
86.85%
YoY
|
-$1.135M
12.84%
YoY
|
-$800.2K
14.32%
YoY
|
-$1.246M
52.82%
YoY
|
-$763.3K
-41.94%
YoY
|
-$1.005M
10.91%
YoY
|
-$700.0K
-25.82%
YoY
|
-$815.6K
402.63%
YoY
|
-$1.315M
546.75%
YoY
|
-$906.5K
121.58%
YoY
|
-$943.7K
93.16%
YoY
|
-$162.3K
-35.09%
YoY
|
-$203.3K
13.46%
YoY
|
-$409.1K
-52.62%
YoY
|
-$488.5K
19.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.00K
1328.57%
YoY
|
$8.000K
52.09%
YoY
|
$5.800K
-79.4%
YoY
|
$3.000K
-83.97%
YoY
|
$1.400K
-86.42%
YoY
|
$5.260K
N/A
|
$28.16K
N/A
|
$18.72K
N/A
|
$10.31K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$709.2K
-56.46%
YoY
|
$1.633M
-136.47%
YoY
|
-$3.914M
-348.18%
YoY
|
$1.477M
97.43%
YoY
|
$1.629M
32.08%
YoY
|
-$4.478M
-639.53%
YoY
|
$1.577M
80.79%
YoY
|
$748.0K
-91.01%
YoY
|
$1.233M
-118.15%
YoY
|
$830.0K
N/A
|
$872.4K
N/A
|
$8.322M
N/A
|
-$6.795M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.510M
2.44%
YoY
|
$689.2K
-57.66%
YoY
|
$1.625M
-136.25%
YoY
|
-$3.920M
-353.07%
YoY
|
$1.474M
102.07%
YoY
|
$1.628M
33.1%
YoY
|
-$4.483M
-640.16%
YoY
|
$1.549M
77.56%
YoY
|
$729.3K
-52.23%
YoY
|
$1.223M
-118.0%
YoY
|
$830.0K
N/A
|
$872.4K
N/A
|
$1.527M
N/A
|
-$6.795M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.100K
-97.99%
YoY
|
$762.4K
-19.4%
YoY
|
$453.7K
-24.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$756.4K
N/A
|
$523.6K
N/A
|
$0.00
-100.0%
YoY
|
$4.646M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.516M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-200100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.516M
1777.11%
YoY
|
-$5.000K
-101.28%
YoY
|
$100.00
-99.96%
YoY
|
$934.4K
6.29%
YoY
|
$453.7K
-17.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.713M
20.11%
YoY
|
-$1.148M
1.19%
YoY
|
-$1.466M
83.24%
YoY
|
-$917.2K
-26.41%
YoY
|
-$1.426M
86.85%
YoY
|
-$1.135M
12.84%
YoY
|
-$800.2K
14.32%
YoY
|
-$1.246M
52.82%
YoY
|
-$763.3K
-41.94%
YoY
|
-$1.005M
10.91%
YoY
|
-$700.0K
-25.82%
YoY
|
-$815.6K
402.63%
YoY
|
-$1.315M
546.75%
YoY
|
-$906.5K
121.58%
YoY
|
-$943.7K
93.16%
YoY
|
-$162.3K
-35.09%
YoY
|
-$203.3K
13.46%
YoY
|
-$409.1K
-52.62%
YoY
|
-$488.5K
19.16%
YoY
|
| Cash From Investing Activities |
$1.510M
2.44%
YoY
|
$689.2K
-57.66%
YoY
|
$1.625M
-136.25%
YoY
|
-$3.920M
-353.07%
YoY
|
$1.474M
102.07%
YoY
|
$1.628M
33.1%
YoY
|
-$4.483M
-640.16%
YoY
|
$1.549M
77.56%
YoY
|
$729.3K
-52.23%
YoY
|
$1.223M
-118.0%
YoY
|
$830.0K
N/A
|
$872.4K
N/A
|
$1.527M
N/A
|
-$6.795M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$756.4K
N/A
|
$523.6K
N/A
|
$0.00
-100.0%
YoY
|
$4.646M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.516M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-200100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.516M
1777.11%
YoY
|
-$5.000K
-101.28%
YoY
|
$100.00
-99.96%
YoY
|
$934.4K
6.29%
YoY
|
$453.7K
-17.51%
YoY
|
| Net Change In Cash |
$553.1K
1063.37%
YoY
|
$64.80K
-86.86%
YoY
|
$158.7K
-120.68%
YoY
|
-$190.7K
-163.03%
YoY
|
$47.54K
-239.94%
YoY
|
$493.1K
126.72%
YoY
|
-$767.4K
-690.29%
YoY
|
$302.6K
433.03%
YoY
|
-$33.98K
-378.07%
YoY
|
$217.5K
-102.82%
YoY
|
$130.0K
-98.28%
YoY
|
$56.76K
-133.93%
YoY
|
$12.22K
-106.01%
YoY
|
-$7.701M
-1565.94%
YoY
|
$7.573M
-21829.53%
YoY
|
-$167.3K
-219.48%
YoY
|
-$203.2K
-318.84%
YoY
|
$525.4K
3400.0%
YoY
|
-$34.85K
-124.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.713M
20.11%
YoY
|
-$1.148M
1.19%
YoY
|
-$1.466M
83.24%
YoY
|
-$917.2K
-26.41%
YoY
|
-$1.426M
86.85%
YoY
|
-$1.135M
12.84%
YoY
|
-$800.2K
14.32%
YoY
|
-$1.246M
52.82%
YoY
|
-$763.3K
-41.94%
YoY
|
-$1.005M
10.91%
YoY
|
-$700.0K
-25.82%
YoY
|
-$815.6K
402.63%
YoY
|
-$1.315M
546.75%
YoY
|
-$906.5K
121.58%
YoY
|
-$943.7K
93.16%
YoY
|
-$162.3K
-35.09%
YoY
|
-$203.3K
13.46%
YoY
|
-$409.1K
-52.62%
YoY
|
-$488.5K
19.16%
YoY
|
| Capital Expenditures |
N/A
|
$20.00K
1328.57%
YoY
|
$8.000K
52.09%
YoY
|
$5.800K
-79.4%
YoY
|
$3.000K
-83.97%
YoY
|
$1.400K
-86.42%
YoY
|
$5.260K
N/A
|
$28.16K
N/A
|
$18.72K
N/A
|
$10.31K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.168M
2.83%
YoY
|
-$1.474M
83.04%
YoY
|
-$923.0K
-27.58%
YoY
|
-$1.429M
82.76%
YoY
|
-$1.136M
11.84%
YoY
|
-$805.5K
N/A
|
-$1.275M
N/A
|
-$782.0K
N/A
|
-$1.016M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$409.1K
-52.59%
YoY
|
N/A
|
Loading...