|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$301.6K
78.78%
YoY
|
$168.7K
52.34%
YoY
|
$110.8K
-91.62%
YoY
|
$1.321M
817.16%
YoY
|
$144.1K
-40.69%
YoY
|
| Cost Of Revenue |
$61.37K
67.72%
YoY
|
$36.59K
42.44%
YoY
|
$25.69K
-92.93%
YoY
|
$363.2K
1594.09%
YoY
|
$21.44K
-26.17%
YoY
|
| Gross Profit |
$240.3K
81.85%
YoY
|
$132.1K
55.34%
YoY
|
$85.06K
-91.12%
YoY
|
$958.1K
681.33%
YoY
|
$122.6K
-42.66%
YoY
|
| Selling, General & Admin |
$4.398M
4.0%
YoY
|
$4.229M
-26.85%
YoY
|
$5.781M
287.56%
YoY
|
$1.492M
-75.71%
YoY
|
$6.141M
76.86%
YoY
|
| Research & Development |
$1.084M
-9.02%
YoY
|
$1.191M
-38.04%
YoY
|
$1.922M
276.13%
YoY
|
$511.0K
267.63%
YoY
|
$139.0K
-90.73%
YoY
|
| Depreciation & Amortization |
$21.50K
N/A
|
$0.00
-100.0%
YoY
|
$4.250K
694.39%
YoY
|
$535.00
-0.93%
YoY
|
$540.00
25.58%
YoY
|
| Operating Expenses |
$8.631M
9.44%
YoY
|
$7.887M
36.42%
YoY
|
$5.781M
107.13%
YoY
|
$2.791M
-54.55%
YoY
|
$6.141M
76.86%
YoY
|
| Operating Profit |
-$8.391M
8.2%
YoY
|
-$7.755M
36.14%
YoY
|
-$5.696M
210.76%
YoY
|
-$1.833M
-69.54%
YoY
|
-$6.019M
84.71%
YoY
|
| Interest Expense |
-$8.240K
158.06%
YoY
|
-$3.193K
-101.65%
YoY
|
$193.0K
225.08%
YoY
|
$59.38K
-172.14%
YoY
|
-$82.32K
4.63%
YoY
|
| Other Income/Expense, Net |
$169.7K
19.03%
YoY
|
$142.6K
-40.46%
YoY
|
$239.5K
77.15%
YoY
|
$135.2K
-327.62%
YoY
|
-$59.40K
N/A
|
| Pretax Income |
-$8.221M
8.0%
YoY
|
-$7.612M
63.75%
YoY
|
-$4.649M
173.8%
YoY
|
-$1.698M
-72.07%
YoY
|
-$6.078M
78.58%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$8.222M
8.08%
YoY
|
-$7.607M
63.64%
YoY
|
-$4.649M
173.81%
YoY
|
-$1.698M
-72.07%
YoY
|
-$6.078M
78.58%
YoY
|
| Basic Earnings Per Share |
-$0.50
-39.76%
YoY
|
-$0.83
31.75%
YoY
|
-$0.63
110.0%
YoY
|
-$0.30
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.50
-39.76%
YoY
|
-$0.83
31.36%
YoY
|
-$0.63
171.18%
YoY
|
-$0.23
-100.0%
YoY
|
-$834.9K
78.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.39M shares
77.87%
YoY
|
9.216M shares
25.26%
YoY
|
7.357M shares
32.03%
YoY
|
5.572M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.39M shares
77.87%
YoY
|
9.216M shares
25.26%
YoY
|
7.357M shares
32.03%
YoY
|
5.572M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$14.95K
-63.55%
YoY
|
$171.9K
531.99%
YoY
|
$18.15K
-49.63%
YoY
|
$70.59K
163.0%
YoY
|
$41.02K
-47.87%
YoY
|
$27.20K
32.42%
YoY
|
$36.03K
49.43%
YoY
|
$26.84K
-24.48%
YoY
|
$78.67K
157.43%
YoY
|
$20.54K
-46.54%
YoY
|
$24.11K
-95.58%
YoY
|
$35.54K
-91.42%
YoY
|
$30.56K
-90.55%
YoY
|
$38.42K
60.08%
YoY
|
$545.3K
354.17%
YoY
|
$414.3K
1280.97%
YoY
|
$323.3K
825.36%
YoY
|
$24.00K
-26.15%
YoY
|
$120.1K
N/A
|
| Cost Of Revenue |
$1.817K
-86.6%
YoY
|
$21.00K
180.0%
YoY
|
$3.948K
-68.9%
YoY
|
$22.84K
215.14%
YoY
|
$13.56K
48.08%
YoY
|
$7.500K
43.4%
YoY
|
$12.69K
219.51%
YoY
|
$7.247K
-22.69%
YoY
|
$9.156K
28.78%
YoY
|
$5.230K
-23.87%
YoY
|
$3.973K
-97.88%
YoY
|
$9.374K
-92.38%
YoY
|
$7.110K
-84.55%
YoY
|
$6.870K
-780.2%
YoY
|
$187.3K
734.29%
YoY
|
$123.0K
1130.3%
YoY
|
$46.02K
950.68%
YoY
|
-$1.010K
-107.69%
YoY
|
$22.45K
N/A
|
| Gross Profit |
$13.13K
-52.17%
YoY
|
$150.9K
665.99%
YoY
|
$14.20K
-39.15%
YoY
|
$47.75K
143.71%
YoY
|
$27.46K
-60.5%
YoY
|
$19.70K
28.67%
YoY
|
$23.34K
15.87%
YoY
|
$19.59K
-25.12%
YoY
|
$69.52K
196.44%
YoY
|
$15.31K
-51.47%
YoY
|
$20.14K
-94.37%
YoY
|
$26.17K
-91.02%
YoY
|
$23.45K
-91.54%
YoY
|
$31.55K
26.15%
YoY
|
$358.0K
266.75%
YoY
|
$291.3K
1356.3%
YoY
|
$277.3K
807.4%
YoY
|
$25.01K
29.18%
YoY
|
$97.62K
N/A
|
| Selling, General & Admin |
$792.8K
-14.68%
YoY
|
$2.339M
37.26%
YoY
|
$1.420M
-28.11%
YoY
|
$893.8K
16.36%
YoY
|
$929.2K
57.77%
YoY
|
$1.704M
3.93%
YoY
|
$1.975M
1.55%
YoY
|
$768.2K
60.19%
YoY
|
$589.0K
70.74%
YoY
|
$1.640M
118.3%
YoY
|
$1.945M
305.71%
YoY
|
$479.5K
-34.88%
YoY
|
$345.0K
-47.13%
YoY
|
$751.2K
24.68%
YoY
|
$479.4K
-70.43%
YoY
|
$736.4K
-64.94%
YoY
|
$652.4K
-59.08%
YoY
|
$602.5K
53.6%
YoY
|
$1.622M
N/A
|
| Research & Development |
$346.4K
-14.74%
YoY
|
$224.9K
-81.12%
YoY
|
$226.5K
26.86%
YoY
|
$225.8K
33.27%
YoY
|
$406.3K
284.49%
YoY
|
$1.191M
N/A
|
$178.6K
-89.1%
YoY
|
$169.4K
16.03%
YoY
|
$105.7K
60.51%
YoY
|
N/A
|
$1.639M
1342.13%
YoY
|
$146.0K
394.25%
YoY
|
$65.83K
469.24%
YoY
|
N/A
|
$113.6K
239.42%
YoY
|
$29.54K
N/A
|
$11.57K
N/A
|
N/A
|
$33.47K
N/A
|
| Depreciation & Amortization |
$4.107K
-14.44%
YoY
|
$6.200K
40.91%
YoY
|
$5.500K
30.33%
YoY
|
$5.100K
34.56%
YoY
|
$4.800K
N/A
|
$4.400K
3.53%
YoY
|
$4.220K
N/A
|
$3.790K
356.63%
YoY
|
$0.00
-100.0%
YoY
|
$4.250K
2935.71%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
492.86%
YoY
|
$134.00
3.08%
YoY
|
$140.00
0.0%
YoY
|
$130.00
-51.85%
YoY
|
$140.00
N/A
|
$130.00
0.0%
YoY
|
$140.00
-67.44%
YoY
|
$270.00
N/A
|
| Operating Expenses |
$2.133M
4.63%
YoY
|
$2.564M
-11.44%
YoY
|
$2.360M
-6.79%
YoY
|
$1.669M
26.73%
YoY
|
$2.039M
78.33%
YoY
|
$2.895M
76.55%
YoY
|
$2.532M
3.95%
YoY
|
$1.317M
45.8%
YoY
|
$1.143M
42.39%
YoY
|
$1.640M
118.3%
YoY
|
$2.436M
274.02%
YoY
|
$903.0K
22.63%
YoY
|
$802.9K
23.06%
YoY
|
$751.2K
24.68%
YoY
|
$651.2K
-88.24%
YoY
|
$736.4K
-64.93%
YoY
|
$652.4K
-59.08%
YoY
|
$602.5K
53.6%
YoY
|
$5.539M
N/A
|
| Operating Profit |
-$2.120M
5.4%
YoY
|
-$2.413M
-16.08%
YoY
|
-$2.346M
-6.49%
YoY
|
-$1.621M
24.97%
YoY
|
-$2.011M
87.32%
YoY
|
-$2.875M
77.01%
YoY
|
-$2.509M
3.85%
YoY
|
-$1.297M
47.92%
YoY
|
-$1.074M
37.76%
YoY
|
-$1.624M
125.74%
YoY
|
-$2.416M
723.87%
YoY
|
-$876.9K
97.0%
YoY
|
-$779.4K
107.78%
YoY
|
-$719.6K
24.61%
YoY
|
-$293.2K
-94.61%
YoY
|
-$445.1K
-78.6%
YoY
|
-$375.1K
-76.01%
YoY
|
-$577.5K
54.87%
YoY
|
-$5.441M
N/A
|
| Interest Expense |
-$34.00
-96.92%
YoY
|
$27.80K
-29.08%
YoY
|
-$2.288K
128.8%
YoY
|
-$4.690K
7006.06%
YoY
|
-$1.103K
262.83%
YoY
|
$39.20K
21.97%
YoY
|
-$1.000K
-101.25%
YoY
|
-$66.00
-100.12%
YoY
|
-$304.00
-103.44%
YoY
|
$32.14K
-338.07%
YoY
|
$80.00K
665.4%
YoY
|
$53.36K
-408.44%
YoY
|
$8.837K
-148.74%
YoY
|
-$13.50K
-26.79%
YoY
|
$10.45K
-116.36%
YoY
|
-$17.30K
-13.5%
YoY
|
-$18.13K
-3.2%
YoY
|
-$18.44K
2.44%
YoY
|
-$63.88K
N/A
|
| Other Income/Expense, Net |
$23.07K
-3.64%
YoY
|
$8.900K
206.9%
YoY
|
$69.32K
15.34%
YoY
|
$39.87K
188.52%
YoY
|
$23.94K
-10.59%
YoY
|
$2.900K
-98.53%
YoY
|
$60.10K
-49.22%
YoY
|
$13.82K
-74.61%
YoY
|
$26.77K
-13.67%
YoY
|
$196.7K
5617.15%
YoY
|
$118.3K
-25.0%
YoY
|
$54.42K
-414.55%
YoY
|
$31.01K
-271.03%
YoY
|
$3.440K
N/A
|
$157.8K
-3804.93%
YoY
|
-$17.30K
N/A
|
-$18.13K
N/A
|
N/A
|
-$4.259K
N/A
|
| Pretax Income |
-$2.097M
5.51%
YoY
|
-$2.377M
-16.12%
YoY
|
-$2.276M
-7.02%
YoY
|
-$1.581M
23.08%
YoY
|
-$1.987M
90.87%
YoY
|
-$2.833M
262.93%
YoY
|
-$2.448M
6.45%
YoY
|
-$1.284M
56.18%
YoY
|
-$1.041M
39.12%
YoY
|
-$780.7K
6.99%
YoY
|
-$2.300M
1598.67%
YoY
|
-$822.4K
87.14%
YoY
|
-$748.4K
90.31%
YoY
|
-$729.7K
22.44%
YoY
|
-$135.4K
-97.53%
YoY
|
-$439.5K
-79.07%
YoY
|
-$393.3K
-75.15%
YoY
|
-$595.9K
30.32%
YoY
|
-$5.482M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.097M
5.46%
YoY
|
-$2.377M
-16.12%
YoY
|
-$2.276M
-7.02%
YoY
|
-$1.581M
23.08%
YoY
|
-$1.988M
90.97%
YoY
|
-$2.833M
262.93%
YoY
|
-$2.448M
6.58%
YoY
|
-$1.284M
56.18%
YoY
|
-$1.041M
39.12%
YoY
|
-$780.7K
6.99%
YoY
|
-$2.297M
1596.58%
YoY
|
-$822.4K
87.13%
YoY
|
-$748.4K
90.32%
YoY
|
-$729.7K
22.44%
YoY
|
-$135.4K
-97.53%
YoY
|
-$439.5K
-79.07%
YoY
|
-$393.3K
-75.15%
YoY
|
-$595.9K
30.32%
YoY
|
-$5.482M
N/A
|
| Basic Earnings Per Share |
-$0.11
-26.67%
YoY
|
N/A
|
-$0.13
-43.48%
YoY
|
-$0.10
-41.18%
YoY
|
-$0.15
7.14%
YoY
|
N/A
|
-$0.23
-25.81%
YoY
|
-$0.17
54.55%
YoY
|
-$0.14
40.0%
YoY
|
N/A
|
-$0.31
933.33%
YoY
|
-$0.11
22.22%
YoY
|
-$0.10
N/A
|
N/A
|
-$0.03
N/A
|
-$0.09
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
-26.67%
YoY
|
-$0.13
-50.0%
YoY
|
-$0.13
-43.48%
YoY
|
-$0.10
-41.18%
YoY
|
-$0.15
7.14%
YoY
|
-$0.26
147.71%
YoY
|
-$0.23
-25.81%
YoY
|
-$0.17
54.55%
YoY
|
-$0.14
36.31%
YoY
|
-$0.11
5.11%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$26.11K
-96.53%
YoY
|
-$60.37K
20817085.24%
YoY
|
-$54.02K
-75.15%
YoY
|
-$81.86K
30.32%
YoY
|
-$753.0K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.58M shares
54.71%
YoY
|
18.65M shares
45.02%
YoY
|
17.42M shares
64.53%
YoY
|
17.18M shares
130.99%
YoY
|
13.30M shares
78.89%
YoY
|
12.86M shares
72.95%
YoY
|
10.59M shares
42.36%
YoY
|
7.437M shares
2.06%
YoY
|
7.437M shares
2.06%
YoY
|
7.437M shares
2.15%
YoY
|
7.437M shares
43.38%
YoY
|
7.287M shares
48.81%
YoY
|
7.287M shares
N/A
|
7.280M shares
N/A
|
5.187M shares
N/A
|
4.897M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
19.82M shares
48.95%
YoY
|
N/A
|
17.79M shares
64.04%
YoY
|
15.72M shares
109.64%
YoY
|
13.31M shares
78.94%
YoY
|
N/A
|
10.85M shares
46.28%
YoY
|
7.498M shares
2.9%
YoY
|
7.437M shares
2.06%
YoY
|
N/A
|
7.415M shares
42.97%
YoY
|
7.287M shares
48.81%
YoY
|
7.287M shares
N/A
|
N/A
|
5.187M shares
N/A
|
4.897M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...