|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.021B
-19.48%
YoY
|
$2.510B
-10.26%
YoY
|
$2.797B
0.36%
YoY
|
$2.787B
48.96%
YoY
|
$1.871B
3498.08%
YoY
|
| Depreciation, Depletion And Amortization |
$832.0M
-10.05%
YoY
|
$925.0M
-16.37%
YoY
|
$1.106B
-11.52%
YoY
|
$1.250B
-0.95%
YoY
|
$1.262B
-36.52%
YoY
|
| Cash From Operating Activities |
$2.820B
1.37%
YoY
|
$2.782B
-20.81%
YoY
|
$3.513B
-9.81%
YoY
|
$3.895B
26.58%
YoY
|
$3.077B
23.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$397.0M
-45.39%
YoY
|
$727.0M
-27.73%
YoY
|
$1.006B
-181.99%
YoY
|
-$1.227B
-259.97%
YoY
|
$767.0M
95.66%
YoY
|
| Acquisitions |
$1.175B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.00M
17.39%
YoY
|
$23.00M
-32.35%
YoY
|
| Other Investing Activities |
-$1.820B
-1057.89%
YoY
|
$190.0M
-137.85%
YoY
|
-$502.0M
2181.82%
YoY
|
-$22.00M
1000.0%
YoY
|
-$2.000M
-101.92%
YoY
|
| Cash From Investing Activities |
-$2.357B
243.59%
YoY
|
-$686.0M
-54.51%
YoY
|
-$1.508B
20.74%
YoY
|
-$1.249B
33.73%
YoY
|
-$934.0M
123.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$899.0M
-34.52%
YoY
|
$1.373B
-239.82%
YoY
|
-$982.0M
-28.16%
YoY
|
-$1.367B
-134.05%
YoY
|
$4.015B
540.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$494.0M
-81.44%
YoY
|
-$2.662B
33.77%
YoY
|
-$1.990B
22.92%
YoY
|
-$1.619B
2.15%
YoY
|
-$1.585B
89.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.820B
1.37%
YoY
|
$2.782B
-20.81%
YoY
|
$3.513B
-9.81%
YoY
|
$3.895B
26.58%
YoY
|
$3.077B
23.97%
YoY
|
| Cash From Investing Activities |
-$2.357B
243.59%
YoY
|
-$686.0M
-54.51%
YoY
|
-$1.508B
20.74%
YoY
|
-$1.249B
33.73%
YoY
|
-$934.0M
123.44%
YoY
|
| Cash From Financing Activities |
-$494.0M
-81.44%
YoY
|
-$2.662B
33.77%
YoY
|
-$1.990B
22.92%
YoY
|
-$1.619B
2.15%
YoY
|
-$1.585B
89.82%
YoY
|
| Net Change In Cash |
-$25.00M
-95.61%
YoY
|
-$570.0M
-3900.0%
YoY
|
$15.00M
-98.54%
YoY
|
$1.027B
85.05%
YoY
|
$555.0M
-54.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.820B
1.37%
YoY
|
$2.782B
-20.81%
YoY
|
$3.513B
-9.81%
YoY
|
$3.895B
26.58%
YoY
|
$3.077B
23.97%
YoY
|
| Capital Expenditures |
$397.0M
-45.39%
YoY
|
$727.0M
-27.73%
YoY
|
$1.006B
-181.99%
YoY
|
-$1.227B
-259.97%
YoY
|
$767.0M
95.66%
YoY
|
| Free Cash Flow |
$2.423B
17.91%
YoY
|
$2.055B
-18.03%
YoY
|
$2.507B
-51.05%
YoY
|
$5.122B
121.73%
YoY
|
$2.310B
10.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.122B
128.98%
YoY
|
$455.0M
-8.08%
YoY
|
$631.0M
-12.12%
YoY
|
$445.0M
-32.37%
YoY
|
$490.0M
-23.32%
YoY
|
$495.0M
-37.1%
YoY
|
$718.0M
2.87%
YoY
|
$658.0M
6.99%
YoY
|
$639.0M
N/A
|
$787.0M
6.64%
YoY
|
$698.0M
4.18%
YoY
|
$615.0M
-6.39%
YoY
|
$738.0M
42.2%
YoY
|
$670.0M
68.77%
YoY
|
$657.0M
86.12%
YoY
|
$519.0M
67.96%
YoY
|
$397.0M
-1904.55%
YoY
|
| Depreciation, Depletion And Amortization |
$179.0M
-14.35%
YoY
|
$215.0M
-16.99%
YoY
|
$201.0M
-7.8%
YoY
|
$207.0M
-2.82%
YoY
|
$209.0M
-11.06%
YoY
|
$259.0M
-5.13%
YoY
|
$218.0M
-22.42%
YoY
|
$213.0M
-24.73%
YoY
|
$235.0M
N/A
|
$273.0M
-14.95%
YoY
|
$281.0M
-11.36%
YoY
|
$283.0M
-8.71%
YoY
|
$321.0M
4.9%
YoY
|
$317.0M
3.93%
YoY
|
$310.0M
-9.09%
YoY
|
$306.0M
-3.16%
YoY
|
$305.0M
-48.22%
YoY
|
| Cash From Operating Activities |
$793.0M
40.35%
YoY
|
$891.0M
127.88%
YoY
|
$585.0M
-24.9%
YoY
|
$779.0M
2.37%
YoY
|
$565.0M
-33.61%
YoY
|
$391.0M
-60.43%
YoY
|
$779.0M
3.04%
YoY
|
$761.0M
20.41%
YoY
|
$851.0M
N/A
|
$988.0M
-13.64%
YoY
|
$756.0M
-7.69%
YoY
|
$632.0M
-26.17%
YoY
|
$1.144B
23.81%
YoY
|
$819.0M
28.77%
YoY
|
$856.0M
16.94%
YoY
|
$924.0M
-10.2%
YoY
|
$636.0M
20.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$79.00M
-51.83%
YoY
|
$153.0M
-7.83%
YoY
|
$100.0M
-52.83%
YoY
|
$120.0M
-50.0%
YoY
|
$164.0M
-27.43%
YoY
|
$166.0M
-31.4%
YoY
|
$212.0M
-15.87%
YoY
|
$240.0M
-4.38%
YoY
|
$226.0M
N/A
|
$242.0M
-172.89%
YoY
|
$252.0M
-184.85%
YoY
|
$251.0M
-10.36%
YoY
|
-$332.0M
37.19%
YoY
|
-$297.0M
60.54%
YoY
|
$280.0M
86.67%
YoY
|
-$242.0M
74.1%
YoY
|
-$185.0M
101.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$629.0M
-1309.62%
YoY
|
-$313.0M
-185.99%
YoY
|
-$683.0M
329.56%
YoY
|
-$772.0M
-77300.0%
YoY
|
-$52.00M
225.0%
YoY
|
$364.0M
-1274.19%
YoY
|
-$159.0M
5200.0%
YoY
|
$1.000M
-101.72%
YoY
|
-$16.00M
N/A
|
-$31.00M
10.71%
YoY
|
-$3.000M
-133.33%
YoY
|
-$58.00M
5700.0%
YoY
|
-$28.00M
366.67%
YoY
|
$9.000M
-325.0%
YoY
|
-$1.000M
-116.67%
YoY
|
-$6.000M
-75.0%
YoY
|
-$4.000M
-69.23%
YoY
|
| Cash From Investing Activities |
$508.0M
-335.19%
YoY
|
-$466.0M
-335.35%
YoY
|
-$783.0M
111.05%
YoY
|
-$892.0M
273.22%
YoY
|
-$216.0M
-21.17%
YoY
|
$198.0M
-172.53%
YoY
|
-$371.0M
45.49%
YoY
|
-$239.0M
-31.91%
YoY
|
-$274.0M
N/A
|
-$273.0M
-24.17%
YoY
|
-$255.0M
-11.46%
YoY
|
-$351.0M
6.69%
YoY
|
-$360.0M
45.16%
YoY
|
-$288.0M
52.38%
YoY
|
-$329.0M
81.77%
YoY
|
-$248.0M
52.15%
YoY
|
-$189.0M
80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.0M
-66.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$303.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$303.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00M
-98.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
$552.0M
-39.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$856.0M
-348.12%
YoY
|
-$612.0M
1392.68%
YoY
|
$482.0M
-191.63%
YoY
|
-$709.0M
25.04%
YoY
|
$345.0M
-122.58%
YoY
|
-$41.00M
-92.31%
YoY
|
-$526.0M
-6.9%
YoY
|
-$567.0M
186.36%
YoY
|
-$1.528B
N/A
|
-$533.0M
-4.65%
YoY
|
-$565.0M
-265.2%
YoY
|
-$198.0M
-70.62%
YoY
|
-$559.0M
-56.33%
YoY
|
$342.0M
-44.75%
YoY
|
-$674.0M
-31.15%
YoY
|
-$1.280B
-40.88%
YoY
|
$619.0M
-599.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$793.0M
40.35%
YoY
|
$891.0M
127.88%
YoY
|
$585.0M
-24.9%
YoY
|
$779.0M
2.37%
YoY
|
$565.0M
-33.61%
YoY
|
$391.0M
-60.43%
YoY
|
$779.0M
3.04%
YoY
|
$761.0M
20.41%
YoY
|
$851.0M
N/A
|
$988.0M
-13.64%
YoY
|
$756.0M
-7.69%
YoY
|
$632.0M
-26.17%
YoY
|
$1.144B
23.81%
YoY
|
$819.0M
28.77%
YoY
|
$856.0M
16.94%
YoY
|
$924.0M
-10.2%
YoY
|
$636.0M
20.68%
YoY
|
| Cash From Investing Activities |
$508.0M
-335.19%
YoY
|
-$466.0M
-335.35%
YoY
|
-$783.0M
111.05%
YoY
|
-$892.0M
273.22%
YoY
|
-$216.0M
-21.17%
YoY
|
$198.0M
-172.53%
YoY
|
-$371.0M
45.49%
YoY
|
-$239.0M
-31.91%
YoY
|
-$274.0M
N/A
|
-$273.0M
-24.17%
YoY
|
-$255.0M
-11.46%
YoY
|
-$351.0M
6.69%
YoY
|
-$360.0M
45.16%
YoY
|
-$288.0M
52.38%
YoY
|
-$329.0M
81.77%
YoY
|
-$248.0M
52.15%
YoY
|
-$189.0M
80.0%
YoY
|
| Cash From Financing Activities |
-$856.0M
-348.12%
YoY
|
-$612.0M
1392.68%
YoY
|
$482.0M
-191.63%
YoY
|
-$709.0M
25.04%
YoY
|
$345.0M
-122.58%
YoY
|
-$41.00M
-92.31%
YoY
|
-$526.0M
-6.9%
YoY
|
-$567.0M
186.36%
YoY
|
-$1.528B
N/A
|
-$533.0M
-4.65%
YoY
|
-$565.0M
-265.2%
YoY
|
-$198.0M
-70.62%
YoY
|
-$559.0M
-56.33%
YoY
|
$342.0M
-44.75%
YoY
|
-$674.0M
-31.15%
YoY
|
-$1.280B
-40.88%
YoY
|
$619.0M
-599.19%
YoY
|
| Net Change In Cash |
$441.0M
-36.46%
YoY
|
-$187.0M
-134.12%
YoY
|
$284.0M
-340.68%
YoY
|
-$822.0M
1726.67%
YoY
|
$694.0M
-172.75%
YoY
|
$548.0M
201.1%
YoY
|
-$118.0M
84.38%
YoY
|
-$45.00M
-152.94%
YoY
|
-$954.0M
N/A
|
$182.0M
-19.11%
YoY
|
-$64.00M
-107.33%
YoY
|
$85.00M
-157.82%
YoY
|
$225.0M
-137.25%
YoY
|
$873.0M
-18.11%
YoY
|
-$147.0M
-66.05%
YoY
|
-$604.0M
-53.5%
YoY
|
$1.066B
257.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$793.0M
40.35%
YoY
|
$891.0M
127.88%
YoY
|
$585.0M
-24.9%
YoY
|
$779.0M
2.37%
YoY
|
$565.0M
-33.61%
YoY
|
$391.0M
-60.43%
YoY
|
$779.0M
3.04%
YoY
|
$761.0M
20.41%
YoY
|
$851.0M
N/A
|
$988.0M
-13.64%
YoY
|
$756.0M
-7.69%
YoY
|
$632.0M
-26.17%
YoY
|
$1.144B
23.81%
YoY
|
$819.0M
28.77%
YoY
|
$856.0M
16.94%
YoY
|
$924.0M
-10.2%
YoY
|
$636.0M
20.68%
YoY
|
| Capital Expenditures |
$79.00M
-51.83%
YoY
|
$153.0M
-7.83%
YoY
|
$100.0M
-52.83%
YoY
|
$120.0M
-50.0%
YoY
|
$164.0M
-27.43%
YoY
|
$166.0M
-31.4%
YoY
|
$212.0M
-15.87%
YoY
|
$240.0M
-4.38%
YoY
|
$226.0M
N/A
|
$242.0M
-172.89%
YoY
|
$252.0M
-184.85%
YoY
|
$251.0M
-10.36%
YoY
|
-$332.0M
37.19%
YoY
|
-$297.0M
60.54%
YoY
|
$280.0M
86.67%
YoY
|
-$242.0M
74.1%
YoY
|
-$185.0M
101.09%
YoY
|
| Free Cash Flow |
$714.0M
78.05%
YoY
|
$738.0M
228.0%
YoY
|
$485.0M
-14.46%
YoY
|
$659.0M
26.49%
YoY
|
$401.0M
-35.84%
YoY
|
$225.0M
-69.84%
YoY
|
$567.0M
12.5%
YoY
|
$521.0M
36.75%
YoY
|
$625.0M
N/A
|
$746.0M
-49.46%
YoY
|
$504.0M
-54.84%
YoY
|
$381.0M
-33.85%
YoY
|
$1.476B
26.59%
YoY
|
$1.116B
35.93%
YoY
|
$576.0M
-1.03%
YoY
|
$1.166B
-0.17%
YoY
|
$821.0M
32.63%
YoY
|
Loading...