|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.46M
-25.4%
YoY
|
-$14.03M
271.23%
YoY
|
-$3.778M
-58.76%
YoY
|
-$9.161M
12.99%
YoY
|
-$8.108M
193.4%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-37.5%
YoY
|
$800.0K
-62.09%
YoY
|
$2.110M
353.71%
YoY
|
$465.1K
59.21%
YoY
|
$292.1K
-0.96%
YoY
|
| Cash From Operating Activities |
-$6.130M
12.19%
YoY
|
-$5.464M
51.95%
YoY
|
-$3.596M
-0.15%
YoY
|
-$3.602M
-11.99%
YoY
|
-$4.092M
388.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.00K
-62.43%
YoY
|
$189.0K
-70.79%
YoY
|
$647.0K
-9.59%
YoY
|
$715.6K
-412.06%
YoY
|
-$229.3K
557.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$234.0K
-130.63%
YoY
|
-$764.0K
-113.07%
YoY
|
$5.846M
-183.51%
YoY
|
-$7.000M
N/A
|
N/A
|
| Cash From Investing Activities |
$163.0K
-117.1%
YoY
|
-$953.0K
-118.33%
YoY
|
$5.199M
-167.38%
YoY
|
-$7.716M
3264.7%
YoY
|
-$229.3K
557.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$6.184M
N/A
|
$0.00
-100.0%
YoY
|
$12.66M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$225.0K
-412.5%
YoY
|
$72.00K
-98.77%
YoY
|
$5.860M
-54.96%
YoY
|
$13.01M
-37.5%
YoY
|
$20.82M
1229.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.130M
12.19%
YoY
|
-$5.464M
51.95%
YoY
|
-$3.596M
-0.15%
YoY
|
-$3.602M
-11.99%
YoY
|
-$4.092M
388.91%
YoY
|
| Cash From Investing Activities |
$163.0K
-117.1%
YoY
|
-$953.0K
-118.33%
YoY
|
$5.199M
-167.38%
YoY
|
-$7.716M
3264.7%
YoY
|
-$229.3K
557.05%
YoY
|
| Cash From Financing Activities |
-$225.0K
-412.5%
YoY
|
$72.00K
-98.77%
YoY
|
$5.860M
-54.96%
YoY
|
$13.01M
-37.5%
YoY
|
$20.82M
1229.36%
YoY
|
| Net Change In Cash |
-$6.251M
-1.51%
YoY
|
-$6.347M
-185.05%
YoY
|
$7.463M
359.76%
YoY
|
$1.623M
-90.16%
YoY
|
$16.50M
2276.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.130M
12.19%
YoY
|
-$5.464M
51.95%
YoY
|
-$3.596M
-0.15%
YoY
|
-$3.602M
-11.99%
YoY
|
-$4.092M
388.91%
YoY
|
| Capital Expenditures |
$71.00K
-62.43%
YoY
|
$189.0K
-70.79%
YoY
|
$647.0K
-9.59%
YoY
|
$715.6K
-412.06%
YoY
|
-$229.3K
557.05%
YoY
|
| Free Cash Flow |
-$6.201M
9.69%
YoY
|
-$5.653M
33.23%
YoY
|
-$4.243M
-1.72%
YoY
|
-$4.317M
11.76%
YoY
|
-$3.863M
381.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.118M
-16.75%
YoY
|
-$6.395M
111.97%
YoY
|
-$2.185M
-48.17%
YoY
|
-$1.789M
-66.32%
YoY
|
-$1.343M
-9.32%
YoY
|
-$3.017M
77.71%
YoY
|
-$4.216M
-222.29%
YoY
|
-$5.311M
22.35%
YoY
|
-$1.481M
24.74%
YoY
|
-$1.698M
80.34%
YoY
|
$3.448M
-160.34%
YoY
|
-$4.341M
162.14%
YoY
|
-$1.187M
39.66%
YoY
|
-$941.4K
-73.41%
YoY
|
-$5.713M
147.81%
YoY
|
-$1.656M
13.54%
YoY
|
-$850.1K
5.84%
YoY
|
-$3.541M
152.06%
YoY
|
-$2.306M
109.51%
YoY
|
| Depreciation, Depletion And Amortization |
$65.00K
-67.5%
YoY
|
$116.0K
-44.76%
YoY
|
$130.0K
-72.75%
YoY
|
$174.0K
-80.75%
YoY
|
$200.0K
-1.48%
YoY
|
$210.0K
-77.17%
YoY
|
$477.0K
-44.53%
YoY
|
$904.0K
437.55%
YoY
|
$203.0K
30.97%
YoY
|
$920.0K
547.7%
YoY
|
$860.0K
530.27%
YoY
|
$168.2K
50.15%
YoY
|
$155.0K
55.67%
YoY
|
$142.0K
54.9%
YoY
|
$136.5K
73.93%
YoY
|
$112.0K
52.9%
YoY
|
$99.57K
35.1%
YoY
|
$91.70K
19.18%
YoY
|
$78.45K
-64.01%
YoY
|
| Cash From Operating Activities |
-$2.583M
25.45%
YoY
|
-$302.0K
-36.55%
YoY
|
-$2.730M
-40.77%
YoY
|
-$1.041M
-145.14%
YoY
|
-$2.059M
-23.31%
YoY
|
-$476.0K
-172.78%
YoY
|
-$4.609M
385.16%
YoY
|
$2.306M
-287.0%
YoY
|
-$2.685M
29.9%
YoY
|
$654.0K
-175.14%
YoY
|
-$950.0K
12.72%
YoY
|
-$1.233M
20.93%
YoY
|
-$2.067M
137.98%
YoY
|
-$870.4K
-20.47%
YoY
|
-$842.8K
-51.19%
YoY
|
-$1.020M
25.72%
YoY
|
-$868.6K
88.92%
YoY
|
-$1.094M
199.7%
YoY
|
-$1.727M
266.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$37.00K
-215.63%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-80.0%
YoY
|
$22.00K
-65.63%
YoY
|
-$32.00K
-117.11%
YoY
|
$97.00K
-73.06%
YoY
|
$60.00K
72.02%
YoY
|
$64.00K
-6.68%
YoY
|
$187.0K
-23.51%
YoY
|
$360.0K
-574.5%
YoY
|
$34.88K
-110.66%
YoY
|
$68.58K
-200.86%
YoY
|
$244.5K
-282.84%
YoY
|
-$75.87K
11.0%
YoY
|
-$327.3K
1121.54%
YoY
|
-$68.00K
14682.61%
YoY
|
-$133.7K
3121.93%
YoY
|
-$68.35K
122.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
3.09%
YoY
|
$132.0K
-115.38%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
0.0%
YoY
|
$97.00K
-98.58%
YoY
|
-$858.0K
-14.2%
YoY
|
$1.000K
N/A
|
-$4.000K
N/A
|
$6.850M
-197.86%
YoY
|
-$1.000M
N/A
|
N/A
|
$0.00
N/A
|
-$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$37.00K
-232.14%
YoY
|
$100.0K
N/A
|
$120.0K
-113.07%
YoY
|
-$22.00K
-65.08%
YoY
|
$28.00K
-114.66%
YoY
|
$0.00
-100.0%
YoY
|
-$918.0K
-11.29%
YoY
|
-$63.00K
-8.14%
YoY
|
-$191.0K
-21.87%
YoY
|
$6.490M
-191.72%
YoY
|
-$1.035M
216.24%
YoY
|
-$68.58K
0.86%
YoY
|
-$244.5K
82.84%
YoY
|
-$7.076M
10252.41%
YoY
|
-$327.3K
1121.54%
YoY
|
-$68.00K
14682.61%
YoY
|
-$133.7K
3121.93%
YoY
|
-$68.35K
122.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.825M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$141.0K
5.22%
YoY
|
$133.0K
504.55%
YoY
|
-$100.0K
-219.05%
YoY
|
-$127.0K
284.85%
YoY
|
-$134.0K
13300.0%
YoY
|
$22.00K
-104.68%
YoY
|
$84.00K
-53.33%
YoY
|
-$33.00K
-100.54%
YoY
|
-$1.000K
-92.03%
YoY
|
-$470.0K
-106.29%
YoY
|
$180.0K
-3700.0%
YoY
|
$6.166M
-9032.13%
YoY
|
-$12.54K
-100.22%
YoY
|
$7.476M
453.35%
YoY
|
-$5.000K
-100.11%
YoY
|
-$69.03K
-100.47%
YoY
|
$5.608M
1839.73%
YoY
|
$1.351M
346.43%
YoY
|
$4.469M
253.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.583M
25.45%
YoY
|
-$302.0K
-36.55%
YoY
|
-$2.730M
-40.77%
YoY
|
-$1.041M
-145.14%
YoY
|
-$2.059M
-23.31%
YoY
|
-$476.0K
-172.78%
YoY
|
-$4.609M
385.16%
YoY
|
$2.306M
-287.0%
YoY
|
-$2.685M
29.9%
YoY
|
$654.0K
-175.14%
YoY
|
-$950.0K
12.72%
YoY
|
-$1.233M
20.93%
YoY
|
-$2.067M
137.98%
YoY
|
-$870.4K
-20.47%
YoY
|
-$842.8K
-51.19%
YoY
|
-$1.020M
25.72%
YoY
|
-$868.6K
88.92%
YoY
|
-$1.094M
199.7%
YoY
|
-$1.727M
266.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$37.00K
-232.14%
YoY
|
$100.0K
N/A
|
$120.0K
-113.07%
YoY
|
-$22.00K
-65.08%
YoY
|
$28.00K
-114.66%
YoY
|
$0.00
-100.0%
YoY
|
-$918.0K
-11.29%
YoY
|
-$63.00K
-8.14%
YoY
|
-$191.0K
-21.87%
YoY
|
$6.490M
-191.72%
YoY
|
-$1.035M
216.24%
YoY
|
-$68.58K
0.86%
YoY
|
-$244.5K
82.84%
YoY
|
-$7.076M
10252.41%
YoY
|
-$327.3K
1121.54%
YoY
|
-$68.00K
14682.61%
YoY
|
-$133.7K
3121.93%
YoY
|
-$68.35K
122.28%
YoY
|
| Cash From Financing Activities |
-$141.0K
5.22%
YoY
|
$133.0K
504.55%
YoY
|
-$100.0K
-219.05%
YoY
|
-$127.0K
284.85%
YoY
|
-$134.0K
13300.0%
YoY
|
$22.00K
-104.68%
YoY
|
$84.00K
-53.33%
YoY
|
-$33.00K
-100.54%
YoY
|
-$1.000K
-92.03%
YoY
|
-$470.0K
-106.29%
YoY
|
$180.0K
-3700.0%
YoY
|
$6.166M
-9032.13%
YoY
|
-$12.54K
-100.22%
YoY
|
$7.476M
453.35%
YoY
|
-$5.000K
-100.11%
YoY
|
-$69.03K
-100.47%
YoY
|
$5.608M
1839.73%
YoY
|
$1.351M
346.43%
YoY
|
$4.469M
253.71%
YoY
|
| Net Change In Cash |
-$2.701M
21.5%
YoY
|
-$206.0K
-51.64%
YoY
|
-$2.730M
-39.67%
YoY
|
-$1.048M
-177.34%
YoY
|
-$2.223M
-20.06%
YoY
|
-$426.0K
5985.71%
YoY
|
-$4.525M
-179.11%
YoY
|
$1.355M
-65.24%
YoY
|
-$2.781M
28.08%
YoY
|
-$7.000K
-100.11%
YoY
|
$5.720M
-172.19%
YoY
|
$3.898M
-375.28%
YoY
|
-$2.171M
-146.48%
YoY
|
$6.361M
5077.07%
YoY
|
-$7.924M
-396.39%
YoY
|
-$1.416M
-110.21%
YoY
|
$4.672M
-2830.6%
YoY
|
$122.9K
-284.21%
YoY
|
$2.673M
251.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.583M
25.45%
YoY
|
-$302.0K
-36.55%
YoY
|
-$2.730M
-40.77%
YoY
|
-$1.041M
-145.14%
YoY
|
-$2.059M
-23.31%
YoY
|
-$476.0K
-172.78%
YoY
|
-$4.609M
385.16%
YoY
|
$2.306M
-287.0%
YoY
|
-$2.685M
29.9%
YoY
|
$654.0K
-175.14%
YoY
|
-$950.0K
12.72%
YoY
|
-$1.233M
20.93%
YoY
|
-$2.067M
137.98%
YoY
|
-$870.4K
-20.47%
YoY
|
-$842.8K
-51.19%
YoY
|
-$1.020M
25.72%
YoY
|
-$868.6K
88.92%
YoY
|
-$1.094M
199.7%
YoY
|
-$1.727M
266.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$37.00K
-215.63%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-80.0%
YoY
|
$22.00K
-65.63%
YoY
|
-$32.00K
-117.11%
YoY
|
$97.00K
-73.06%
YoY
|
$60.00K
72.02%
YoY
|
$64.00K
-6.68%
YoY
|
$187.0K
-23.51%
YoY
|
$360.0K
-574.5%
YoY
|
$34.88K
-110.66%
YoY
|
$68.58K
-200.86%
YoY
|
$244.5K
-282.84%
YoY
|
-$75.87K
11.0%
YoY
|
-$327.3K
1121.54%
YoY
|
-$68.00K
14682.61%
YoY
|
-$133.7K
3121.93%
YoY
|
-$68.35K
122.28%
YoY
|
| Free Cash Flow |
-$2.583M
24.12%
YoY
|
-$339.0K
-23.65%
YoY
|
-$2.730M
-41.99%
YoY
|
-$1.053M
-146.88%
YoY
|
-$2.081M
-24.3%
YoY
|
-$444.0K
-195.07%
YoY
|
-$4.706M
259.24%
YoY
|
$2.246M
-277.13%
YoY
|
-$2.749M
28.72%
YoY
|
$467.0K
-141.89%
YoY
|
-$1.310M
70.8%
YoY
|
-$1.268M
83.12%
YoY
|
-$2.136M
166.76%
YoY
|
-$1.115M
16.04%
YoY
|
-$767.0K
-53.75%
YoY
|
-$692.4K
-11.71%
YoY
|
-$800.6K
74.3%
YoY
|
-$960.7K
166.11%
YoY
|
-$1.658M
276.02%
YoY
|
Loading...