|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Amortization of intangible assets | |||||
| Depreciation of property and equipment | |||||
| Amortization of broadcast rights | |||||
| Depreciation and amortization of intangible assets | |||||
| Goodwill and long-lived asset impairments | |||||
| Stock-based compensation expense | |||||
| Amortization of debt financing costs, debt discounts and premium | |||||
| Gain on disposal of an investment | |||||
| Deferred income taxes | |||||
| Payments for broadcast rights | |||||
| Income from equity method investments, net (excluding impairment) | |||||
| Impairment of an equity method investment | |||||
| Distribution from equity method investments - return on capital | |||||
| Changes in operating assets and liabilities, net of acquisitions and dispositions: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Income tax payable | |||||
| Other noncurrent liabilities | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Deposits received associated with the sale of real estate assets | |||||
| Proceeds from disposal of an investment | |||||
| Proceeds from disposals of assets | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt issuance, net of debt discounts | |||||
| Repayments of long-term debt | |||||
| Purchase of treasury stock | |||||
| Common stock dividends paid | |||||
| Contribution from noncontrolling interests | |||||
| Payments for capitalized software obligations | |||||
| Cash paid for shares withheld for taxes | |||||
| Proceeds from exercise of stock options | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental information: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment in accounts payable and accruals | |||||
| Capitalized software in other current and noncurrent liabilities | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
Loading...