|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.84M
0.34%
YoY
|
-$55.65M
-11.27%
YoY
|
-$62.72M
-16.07%
YoY
|
-$74.73M
7.7%
YoY
|
-$69.39M
89.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.185M
-24.66%
YoY
|
$2.900M
-21.62%
YoY
|
$3.700M
-9.76%
YoY
|
$4.100M
-4.65%
YoY
|
$4.300M
26.47%
YoY
|
| Cash From Operating Activities |
-$49.61M
21.59%
YoY
|
-$40.81M
-22.97%
YoY
|
-$52.97M
-1.69%
YoY
|
-$53.89M
-5.87%
YoY
|
-$57.24M
27.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$474.0K
-42.2%
YoY
|
$820.0K
-61.25%
YoY
|
$2.116M
-10.34%
YoY
|
$2.360M
-66.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.56M
-54.18%
YoY
|
$55.78M
39.13%
YoY
|
$40.09M
-42.8%
YoY
|
$70.10M
79.91%
YoY
|
$38.96M
-23.09%
YoY
|
| Cash From Investing Activities |
$25.56M
-53.79%
YoY
|
$55.31M
40.83%
YoY
|
$39.27M
-42.23%
YoY
|
$67.98M
85.73%
YoY
|
$36.60M
-15.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.31M
57110.26%
YoY
|
$39.00K
680.0%
YoY
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.31M
15394.44%
YoY
|
$144.0K
-6.49%
YoY
|
$154.0K
-23.0%
YoY
|
$200.0K
-106.13%
YoY
|
-$3.265M
130.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.61M
21.59%
YoY
|
-$40.81M
-22.97%
YoY
|
-$52.97M
-1.69%
YoY
|
-$53.89M
-5.87%
YoY
|
-$57.24M
27.34%
YoY
|
| Cash From Investing Activities |
$25.56M
-53.79%
YoY
|
$55.31M
40.83%
YoY
|
$39.27M
-42.23%
YoY
|
$67.98M
85.73%
YoY
|
$36.60M
-15.9%
YoY
|
| Cash From Financing Activities |
$22.31M
15394.44%
YoY
|
$144.0K
-6.49%
YoY
|
$154.0K
-23.0%
YoY
|
$200.0K
-106.13%
YoY
|
-$3.265M
130.74%
YoY
|
| Net Change In Cash |
-$1.745M
-111.92%
YoY
|
$14.65M
-208.1%
YoY
|
-$13.55M
-194.79%
YoY
|
$14.29M
-159.78%
YoY
|
-$23.91M
740.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.61M
21.59%
YoY
|
-$40.81M
-22.97%
YoY
|
-$52.97M
-1.69%
YoY
|
-$53.89M
-5.87%
YoY
|
-$57.24M
27.34%
YoY
|
| Capital Expenditures |
N/A
|
$474.0K
-42.2%
YoY
|
$820.0K
-61.25%
YoY
|
$2.116M
-10.34%
YoY
|
$2.360M
-66.91%
YoY
|
| Free Cash Flow |
N/A
|
-$41.28M
-23.26%
YoY
|
-$53.79M
-3.94%
YoY
|
-$56.00M
-6.04%
YoY
|
-$59.60M
14.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.796M
-10.75%
YoY
|
-$9.436M
-18.68%
YoY
|
-$8.624M
-25.27%
YoY
|
-$26.81M
74.03%
YoY
|
-$10.98M
-35.84%
YoY
|
-$11.60M
-19.8%
YoY
|
-$11.54M
-19.31%
YoY
|
-$15.40M
-13.75%
YoY
|
-$17.11M
6.28%
YoY
|
-$14.47M
-16.38%
YoY
|
-$14.30M
-24.38%
YoY
|
-$17.86M
-0.34%
YoY
|
-$16.10M
-21.87%
YoY
|
-$17.30M
2.13%
YoY
|
-$18.91M
5.47%
YoY
|
-$17.92M
-0.37%
YoY
|
-$20.60M
24.61%
YoY
|
-$16.94M
9.57%
YoY
|
-$17.93M
9.55%
YoY
|
| Depreciation, Depletion And Amortization |
$283.0K
-56.73%
YoY
|
$365.0K
-45.85%
YoY
|
$533.0K
-23.86%
YoY
|
$633.0K
-9.7%
YoY
|
$654.0K
-17.22%
YoY
|
$674.0K
-18.2%
YoY
|
$700.0K
-26.32%
YoY
|
$701.0K
-26.52%
YoY
|
$790.0K
-17.71%
YoY
|
$824.0K
-18.17%
YoY
|
$950.0K
-6.95%
YoY
|
$954.0K
-95500.0%
YoY
|
$960.0K
-54.22%
YoY
|
$1.007M
-52.12%
YoY
|
$1.021M
-51.29%
YoY
|
-$1.000K
-100.05%
YoY
|
$2.097M
88.92%
YoY
|
$2.103M
112.42%
YoY
|
$2.096M
138.18%
YoY
|
| Cash From Operating Activities |
-$13.36M
2.84%
YoY
|
-$7.638M
9.6%
YoY
|
-$6.268M
-45.28%
YoY
|
-$22.71M
132.33%
YoY
|
-$12.99M
3.08%
YoY
|
-$6.969M
-34.69%
YoY
|
-$11.45M
-10.31%
YoY
|
-$9.776M
-33.71%
YoY
|
-$12.61M
-14.7%
YoY
|
-$10.67M
19.23%
YoY
|
-$12.77M
-14.87%
YoY
|
-$14.75M
1.78%
YoY
|
-$14.78M
-4.32%
YoY
|
-$8.949M
-33.46%
YoY
|
-$15.00M
18.47%
YoY
|
-$14.49M
-15.87%
YoY
|
-$15.45M
11.04%
YoY
|
-$13.45M
114.5%
YoY
|
-$12.66M
-19.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$34.00K
-361.54%
YoY
|
$170.0K
-39.29%
YoY
|
$301.0K
7.5%
YoY
|
$37.00K
-85.08%
YoY
|
$13.00K
-98.5%
YoY
|
$280.0K
-152.63%
YoY
|
$280.0K
-167.63%
YoY
|
$248.0K
-18.69%
YoY
|
$865.0K
-204.85%
YoY
|
-$532.0K
-4.32%
YoY
|
-$414.0K
98.09%
YoY
|
$305.0K
-60.18%
YoY
|
-$825.0K
-15.82%
YoY
|
-$556.0K
-70.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.300M
-81.67%
YoY
|
$6.003M
-13.3%
YoY
|
$8.700M
-52.91%
YoY
|
$3.759M
-69.83%
YoY
|
$7.094M
-60.41%
YoY
|
$6.924M
65.84%
YoY
|
$18.48M
74.97%
YoY
|
$12.46M
78.27%
YoY
|
$17.92M
-2.46%
YoY
|
$4.175M
-21.71%
YoY
|
$10.56M
-42.67%
YoY
|
$6.990M
-78.38%
YoY
|
$18.37M
31.15%
YoY
|
$5.333M
-152.41%
YoY
|
$18.42M
23.05%
YoY
|
$32.34M
104.69%
YoY
|
$14.01M
-23.75%
YoY
|
-$10.18M
-158.22%
YoY
|
$14.97M
-0.07%
YoY
|
| Cash From Investing Activities |
$1.300M
-81.67%
YoY
|
$6.003M
-13.73%
YoY
|
$8.700M
-52.48%
YoY
|
$3.759M
-69.09%
YoY
|
$7.094M
-60.33%
YoY
|
$6.958M
67.18%
YoY
|
$18.31M
78.08%
YoY
|
$12.16M
81.22%
YoY
|
$17.88M
-1.33%
YoY
|
$4.162M
-6.85%
YoY
|
$10.28M
-42.53%
YoY
|
$6.710M
-78.98%
YoY
|
$18.12M
32.26%
YoY
|
$4.468M
-140.61%
YoY
|
$17.89M
24.1%
YoY
|
$31.92M
104.78%
YoY
|
$13.70M
-22.15%
YoY
|
-$11.00M
-166.71%
YoY
|
$14.41M
9.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.234M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.248M
N/A
|
$20.29M
56269.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.019M
1804.72%
YoY
|
N/A
|
$36.00K
-49.3%
YoY
|
$1.000K
N/A
|
$106.0K
27.71%
YoY
|
$1.000K
N/A
|
$71.00K
16.39%
YoY
|
$0.00
N/A
|
$83.00K
5.06%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
-50.41%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-119.36%
YoY
|
$60.00K
-116.95%
YoY
|
$123.0K
-130.75%
YoY
|
-$2.630M
610.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.36M
2.84%
YoY
|
-$7.638M
9.6%
YoY
|
-$6.268M
-45.28%
YoY
|
-$22.71M
132.33%
YoY
|
-$12.99M
3.08%
YoY
|
-$6.969M
-34.69%
YoY
|
-$11.45M
-10.31%
YoY
|
-$9.776M
-33.71%
YoY
|
-$12.61M
-14.7%
YoY
|
-$10.67M
19.23%
YoY
|
-$12.77M
-14.87%
YoY
|
-$14.75M
1.78%
YoY
|
-$14.78M
-4.32%
YoY
|
-$8.949M
-33.46%
YoY
|
-$15.00M
18.47%
YoY
|
-$14.49M
-15.87%
YoY
|
-$15.45M
11.04%
YoY
|
-$13.45M
114.5%
YoY
|
-$12.66M
-19.25%
YoY
|
| Cash From Investing Activities |
$1.300M
-81.67%
YoY
|
$6.003M
-13.73%
YoY
|
$8.700M
-52.48%
YoY
|
$3.759M
-69.09%
YoY
|
$7.094M
-60.33%
YoY
|
$6.958M
67.18%
YoY
|
$18.31M
78.08%
YoY
|
$12.16M
81.22%
YoY
|
$17.88M
-1.33%
YoY
|
$4.162M
-6.85%
YoY
|
$10.28M
-42.53%
YoY
|
$6.710M
-78.98%
YoY
|
$18.12M
32.26%
YoY
|
$4.468M
-140.61%
YoY
|
$17.89M
24.1%
YoY
|
$31.92M
104.78%
YoY
|
$13.70M
-22.15%
YoY
|
-$11.00M
-166.71%
YoY
|
$14.41M
9.95%
YoY
|
| Cash From Financing Activities |
$1.248M
N/A
|
$20.29M
56269.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.019M
1804.72%
YoY
|
N/A
|
$36.00K
-49.3%
YoY
|
$1.000K
N/A
|
$106.0K
27.71%
YoY
|
$1.000K
N/A
|
$71.00K
16.39%
YoY
|
$0.00
N/A
|
$83.00K
5.06%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
-50.41%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-119.36%
YoY
|
$60.00K
-116.95%
YoY
|
$123.0K
-130.75%
YoY
|
-$2.630M
610.81%
YoY
|
| Net Change In Cash |
-$10.82M
83.31%
YoY
|
$18.66M
74532.0%
YoY
|
$2.432M
-64.52%
YoY
|
-$16.94M
-780.12%
YoY
|
-$5.900M
-211.83%
YoY
|
$25.00K
-100.39%
YoY
|
$6.854M
-375.26%
YoY
|
$2.490M
-131.31%
YoY
|
$5.276M
57.82%
YoY
|
-$6.437M
45.63%
YoY
|
-$2.490M
-186.25%
YoY
|
-$7.954M
-145.42%
YoY
|
$3.343M
-298.4%
YoY
|
-$4.420M
-81.83%
YoY
|
$2.887M
-428.82%
YoY
|
$17.51M
-957.12%
YoY
|
-$1.685M
-150.52%
YoY
|
-$24.33M
-347.73%
YoY
|
-$878.0K
-70.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.36M
2.84%
YoY
|
-$7.638M
9.6%
YoY
|
-$6.268M
-45.28%
YoY
|
-$22.71M
132.33%
YoY
|
-$12.99M
3.08%
YoY
|
-$6.969M
-34.69%
YoY
|
-$11.45M
-10.31%
YoY
|
-$9.776M
-33.71%
YoY
|
-$12.61M
-14.7%
YoY
|
-$10.67M
19.23%
YoY
|
-$12.77M
-14.87%
YoY
|
-$14.75M
1.78%
YoY
|
-$14.78M
-4.32%
YoY
|
-$8.949M
-33.46%
YoY
|
-$15.00M
18.47%
YoY
|
-$14.49M
-15.87%
YoY
|
-$15.45M
11.04%
YoY
|
-$13.45M
114.5%
YoY
|
-$12.66M
-19.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$34.00K
-361.54%
YoY
|
$170.0K
-39.29%
YoY
|
$301.0K
7.5%
YoY
|
$37.00K
-85.08%
YoY
|
$13.00K
-98.5%
YoY
|
$280.0K
-152.63%
YoY
|
$280.0K
-167.63%
YoY
|
$248.0K
-18.69%
YoY
|
$865.0K
-204.85%
YoY
|
-$532.0K
-4.32%
YoY
|
-$414.0K
98.09%
YoY
|
$305.0K
-60.18%
YoY
|
-$825.0K
-15.82%
YoY
|
-$556.0K
-70.27%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.935M
-35.08%
YoY
|
-$11.62M
-10.93%
YoY
|
-$10.08M
-32.94%
YoY
|
-$12.64M
-15.86%
YoY
|
-$10.68M
8.85%
YoY
|
-$13.05M
-9.81%
YoY
|
-$15.03M
6.76%
YoY
|
-$15.03M
-4.6%
YoY
|
-$9.814M
-22.26%
YoY
|
-$14.47M
19.52%
YoY
|
-$14.08M
-17.27%
YoY
|
-$15.75M
7.32%
YoY
|
-$12.62M
138.64%
YoY
|
-$12.11M
-12.34%
YoY
|
Loading...