|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$159.7M
23795.86%
YoY
|
$5.624M
741.4%
YoY
|
$12.36M
1748.86%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
-52.83%
YoY
|
$668.4K
-96.66%
YoY
|
$668.4K
-96.68%
YoY
|
$668.4K
-96.66%
YoY
|
$1.417M
-93.01%
YoY
|
$20.00M
179.71%
YoY
|
$20.13M
165.91%
YoY
|
$20.03M
3147.78%
YoY
|
$20.26M
1352.43%
YoY
|
$7.152M
122.77%
YoY
|
$7.569M
183.15%
YoY
|
$616.6K
-86.71%
YoY
|
$1.395M
-79.45%
YoY
|
| Cash & Equivalents |
$159.7M
23795.86%
YoY
|
$5.624M
741.42%
YoY
|
$12.36M
1748.86%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
0.0%
YoY
|
$668.4K
-52.83%
YoY
|
$668.4K
-96.66%
YoY
|
$668.4K
-96.68%
YoY
|
$668.4K
-96.66%
YoY
|
$1.417M
-93.01%
YoY
|
$20.00M
179.71%
YoY
|
$20.13M
165.91%
YoY
|
$20.03M
3147.77%
YoY
|
$20.26M
1352.44%
YoY
|
$7.152M
122.77%
YoY
|
$7.569M
183.15%
YoY
|
$616.6K
-86.71%
YoY
|
$1.395M
-79.45%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$391.1M
-18.8%
YoY
|
$518.2M
472.87%
YoY
|
$667.1M
923.76%
YoY
|
$632.1M
905.53%
YoY
|
$481.7M
573.29%
YoY
|
$90.45M
91.09%
YoY
|
$65.16M
88.75%
YoY
|
$62.86M
1718.31%
YoY
|
$71.55M
2020.28%
YoY
|
$47.33M
832.58%
YoY
|
$34.52M
96.42%
YoY
|
$3.457M
-18.59%
YoY
|
$3.374M
-17.47%
YoY
|
$5.075M
83.85%
YoY
|
$17.58M
497.61%
YoY
|
$4.246M
127.91%
YoY
|
$4.088M
211.16%
YoY
|
$2.761M
4373.6%
YoY
|
$2.941M
1392.18%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.491M
N/A
|
$1.999M
-83.51%
YoY
|
$306.7K
-97.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
$12.13M
0.0%
YoY
|
$12.13M
0.0%
YoY
|
$12.13M
389.03%
YoY
|
N/A
|
$12.13M
283.61%
YoY
|
$12.13M
-19.17%
YoY
|
$2.479M
-40.82%
YoY
|
$3.137M
N/A
|
$3.161M
14.5%
YoY
|
$15.00M
410.04%
YoY
|
$4.190M
124.87%
YoY
|
N/A
|
$2.761M
4373.82%
YoY
|
$2.941M
N/A
|
| Receivables |
$370.0K
-74.31%
YoY
|
$354.8K
-80.29%
YoY
|
$69.75K
N/A
|
$540.0K
-52.24%
YoY
|
$1.440M
27.36%
YoY
|
$1.800M
58.85%
YoY
|
$0.00
-100.0%
YoY
|
$1.131M
N/A
|
$1.131M
-82.94%
YoY
|
$1.133M
-83.41%
YoY
|
$129.8K
-97.1%
YoY
|
N/A
N/A
|
$6.629M
566.27%
YoY
|
$6.828M
-26.03%
YoY
|
$4.473M
-33.04%
YoY
|
$1.098M
-73.55%
YoY
|
$994.9K
-65.46%
YoY
|
$9.231M
253.74%
YoY
|
$6.680M
547.99%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$206.7K
-96.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.806M
144.37%
YoY
|
$59.18K
-98.3%
YoY
|
$88.64K
-11.36%
YoY
|
$2.215M
20326.74%
YoY
|
$2.376M
-36.69%
YoY
|
$3.479M
-5.44%
YoY
|
$100.0K
-97.81%
YoY
|
$10.85K
342.11%
YoY
|
$3.752M
1257.62%
YoY
|
| Total Short-Term Assets |
$551.2M
13.93%
YoY
|
$524.1M
464.09%
YoY
|
$679.5M
929.02%
YoY
|
$633.3M
879.43%
YoY
|
$483.8M
559.65%
YoY
|
$92.92M
89.11%
YoY
|
$66.04M
57.7%
YoY
|
$64.66M
110.33%
YoY
|
$73.35M
134.21%
YoY
|
$49.13M
43.9%
YoY
|
$41.88M
-6.29%
YoY
|
$30.74M
96.57%
YoY
|
$31.32M
90.27%
YoY
|
$34.14M
107.74%
YoY
|
$44.69M
202.58%
YoY
|
$15.64M
21.2%
YoY
|
$16.46M
43.93%
YoY
|
$16.44M
57.81%
YoY
|
$14.77M
78.11%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$739.0K
-26.04%
YoY
|
$842.6K
-23.88%
YoY
|
$1.821M
360.71%
YoY
|
$1.135M
720.66%
YoY
|
$999.2K
486.28%
YoY
|
$1.107M
-58.52%
YoY
|
$395.4K
N/A
|
$138.3K
-95.12%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$13.40M
N/A
|
$13.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
$10.00M
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.40M
N/A
|
$13.40M
14.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.68M
262.48%
YoY
|
$11.89M
229.66%
YoY
|
$12.08M
298.3%
YoY
|
$1.407M
-51.24%
YoY
|
$3.222M
14.18%
YoY
|
$3.605M
22.9%
YoY
|
$3.034M
-2.97%
YoY
|
$2.885M
-1.17%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$551.2M
13.93%
YoY
|
$524.1M
464.09%
YoY
|
$679.5M
929.02%
YoY
|
$633.3M
879.43%
YoY
|
$483.8M
559.65%
YoY
|
$92.92M
89.11%
YoY
|
$66.04M
57.7%
YoY
|
$64.66M
110.33%
YoY
|
$73.35M
134.21%
YoY
|
$49.13M
43.9%
YoY
|
$41.88M
-6.29%
YoY
|
$30.74M
96.57%
YoY
|
$31.32M
90.27%
YoY
|
$34.14M
107.74%
YoY
|
$44.69M
202.58%
YoY
|
$15.64M
21.2%
YoY
|
$16.46M
43.93%
YoY
|
$16.44M
57.81%
YoY
|
$14.77M
78.11%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$13.40M
|
$13.40M
|
$0.00
|
$0.00
|
$0.00
|
$12.08M
|
|||||||
| Total Assets |
$551.2M
13.93%
YoY
|
$524.1M
464.09%
YoY
|
$679.5M
755.48%
YoY
|
$633.3M
711.33%
YoY
|
$483.8M
559.65%
YoY
|
$92.92M
89.11%
YoY
|
$79.43M
89.69%
YoY
|
$78.05M
84.0%
YoY
|
$73.35M
69.78%
YoY
|
$49.13M
6.28%
YoY
|
$41.88M
-9.15%
YoY
|
$42.42M
124.91%
YoY
|
$43.20M
115.32%
YoY
|
$46.23M
137.43%
YoY
|
$46.09M
161.1%
YoY
|
$18.86M
19.94%
YoY
|
$20.06M
39.64%
YoY
|
$19.47M
43.77%
YoY
|
$17.65M
57.46%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.544M
111.44%
YoY
|
$751.3K
2.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
$730.0K
-21.01%
YoY
|
$730.0K
-21.21%
YoY
|
N/A
N/A
|
$924.1K
585.43%
YoY
|
$924.1K
548.31%
YoY
|
$926.5K
117.96%
YoY
|
$123.3K
-94.08%
YoY
|
$134.8K
204.5%
YoY
|
$142.5K
220.92%
YoY
|
$425.1K
5412.97%
YoY
|
$2.082M
817.82%
YoY
|
$44.28K
-76.05%
YoY
|
$44.42K
-93.37%
YoY
|
$7.710K
-5.7%
YoY
|
$226.9K
N/A
|
| Accrued Expenses |
$33.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.02K
-86.75%
YoY
|
$0.00
-100.0%
YoY
|
$270.9K
114.53%
YoY
|
$262.3K
141.62%
YoY
|
$377.4K
282.63%
YoY
|
$298.6K
37.56%
YoY
|
$126.3K
-26.63%
YoY
|
$108.5K
-51.5%
YoY
|
$98.64K
-88.03%
YoY
|
$217.1K
-17.57%
YoY
|
$172.1K
-67.25%
YoY
|
| Deferred Revenue |
N/A
N/A
|
N/A
N/A
|
$3.371M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$575.6K
-64.78%
YoY
|
$2.038M
N/A
|
$2.004M
N/A
|
$1.701M
N/A
|
$1.635M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.417M
N/A
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.047M
-3.07%
YoY
|
$3.936M
28.88%
YoY
|
$5.953M
121.18%
YoY
|
$2.500M
-57.88%
YoY
|
$3.144M
-30.69%
YoY
|
$3.054M
-27.43%
YoY
|
$2.692M
27.06%
YoY
|
$5.934M
67.56%
YoY
|
$4.536M
23.13%
YoY
|
$4.208M
-6.69%
YoY
|
$2.118M
-47.62%
YoY
|
$3.542M
3.52%
YoY
|
$3.684M
16.22%
YoY
|
$4.510M
50.38%
YoY
|
$4.044M
53.28%
YoY
|
$3.421M
68.51%
YoY
|
$3.170M
23.54%
YoY
|
$2.999M
37.74%
YoY
|
$2.638M
76.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.504M
-31.25%
YoY
|
$1.769M
-23.36%
YoY
|
$1.942M
-21.42%
YoY
|
$2.087M
-19.15%
YoY
|
| Total Long-Term Liabilities |
$37.32M
-37.44%
YoY
|
$64.62M
684.7%
YoY
|
$98.48M
N/A
|
$91.18M
N/A
|
$59.66M
N/A
|
$8.235M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.504M
-31.25%
YoY
|
$1.769M
-23.36%
YoY
|
$1.942M
-21.42%
YoY
|
$2.087M
-19.15%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.047M
-3.07%
YoY
|
$3.936M
28.88%
YoY
|
$5.953M
121.18%
YoY
|
$2.500M
-57.88%
YoY
|
$3.144M
-30.69%
YoY
|
$3.054M
-27.43%
YoY
|
$2.692M
27.06%
YoY
|
$5.934M
67.56%
YoY
|
$4.536M
23.13%
YoY
|
$4.208M
-6.69%
YoY
|
$2.118M
-47.62%
YoY
|
$3.542M
3.52%
YoY
|
$3.684M
16.22%
YoY
|
$4.510M
50.38%
YoY
|
$4.044M
53.28%
YoY
|
$3.421M
68.51%
YoY
|
$3.170M
23.54%
YoY
|
$2.999M
37.74%
YoY
|
$2.638M
76.05%
YoY
|
| Total Long-Term Liabilities |
$37.32M
-37.44%
YoY
|
$64.62M
684.7%
YoY
|
$98.48M
N/A
|
$91.18M
N/A
|
$59.66M
N/A
|
$8.235M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.504M
-31.25%
YoY
|
$1.769M
-23.36%
YoY
|
$1.942M
-21.42%
YoY
|
$2.087M
-19.15%
YoY
|
| Total Liabilities |
$40.37M
-35.72%
YoY
|
$68.55M
507.29%
YoY
|
$104.4M
1849.24%
YoY
|
$93.67M
1478.58%
YoY
|
$62.80M
1284.49%
YoY
|
$11.29M
168.25%
YoY
|
$5.358M
152.91%
YoY
|
$5.934M
67.56%
YoY
|
$4.536M
23.13%
YoY
|
$4.208M
-6.69%
YoY
|
$2.118M
-47.62%
YoY
|
$3.542M
-28.09%
YoY
|
$3.684M
-25.41%
YoY
|
$4.510M
-8.73%
YoY
|
$4.044M
-14.43%
YoY
|
$4.925M
16.77%
YoY
|
$4.939M
1.33%
YoY
|
$4.941M
6.29%
YoY
|
$4.726M
15.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$46.48M
-77.14%
YoY
|
$152.3M
1437.28%
YoY
|
$304.2M
12804.81%
YoY
|
$321.9M
32245.81%
YoY
|
$203.3M
N/A
|
$9.909M
-185.17%
YoY
|
$2.357M
-114.21%
YoY
|
$995.3K
-125.41%
YoY
|
N/A
|
-$11.63M
578.75%
YoY
|
-$16.59M
N/A
|
-$3.917M
-151.87%
YoY
|
-$3.943M
-149.33%
YoY
|
-$1.714M
-123.06%
YoY
|
N/A
|
$7.552M
58.92%
YoY
|
$7.994M
N/A
|
$7.433M
229.25%
YoY
|
$6.162M
N/A
|
| Common Stock |
$464.4M
113.33%
YoY
|
$0.00
-100.0%
YoY
|
$270.9M
277.71%
YoY
|
$217.7M
206.05%
YoY
|
$217.7M
N/A
|
$71.72M
27.28%
YoY
|
$71.72M
N/A
|
$71.12M
N/A
|
N/A
|
$56.35M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$510.9M
21.33%
YoY
|
$455.6M
458.12%
YoY
|
$575.1M
676.37%
YoY
|
$539.6M
648.2%
YoY
|
$421.0M
511.87%
YoY
|
$81.63M
81.7%
YoY
|
$74.08M
86.32%
YoY
|
$72.12M
85.5%
YoY
|
$68.81M
74.13%
YoY
|
$44.93M
7.69%
YoY
|
$39.76M
-5.45%
YoY
|
$38.88M
178.98%
YoY
|
$39.52M
161.27%
YoY
|
$41.72M
187.14%
YoY
|
$42.05M
225.26%
YoY
|
$13.94M
21.1%
YoY
|
$15.12M
59.31%
YoY
|
$14.53M
63.36%
YoY
|
$12.93M
81.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$551.2M
13.93%
YoY
|
$524.1M
464.09%
YoY
|
$679.5M
755.48%
YoY
|
$633.3M
711.33%
YoY
|
$483.8M
559.65%
YoY
|
$92.92M
89.11%
YoY
|
$79.43M
89.69%
YoY
|
$78.05M
84.0%
YoY
|
$73.35M
69.78%
YoY
|
$49.13M
6.28%
YoY
|
$41.88M
-9.15%
YoY
|
$42.42M
124.91%
YoY
|
$43.20M
115.32%
YoY
|
$46.23M
137.43%
YoY
|
$46.09M
161.1%
YoY
|
$18.86M
19.94%
YoY
|
$20.06M
39.64%
YoY
|
$19.47M
43.77%
YoY
|
$17.65M
57.46%
YoY
|
Loading...