|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$143.2M
564.35%
YoY
|
$21.55M
-609.91%
YoY
|
-$4.226M
-53.8%
YoY
|
-$9.147M
-276.74%
YoY
|
$5.176M
93.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$277.8K
674.57%
YoY
|
$35.87K
206.58%
YoY
|
| Cash From Operating Activities |
-$3.075M
N/A
|
N/A
N/A
|
$8.129M
-146.17%
YoY
|
-$17.61M
369.13%
YoY
|
-$3.753M
-422.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.689M
305.01%
YoY
|
$417.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$24.99M
-1244.6%
YoY
|
$2.183M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$24.99M
-5159.22%
YoY
|
$494.0K
-218.42%
YoY
|
-$417.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.030M
N/A
|
$0.00
-100.0%
YoY
|
$12.62M
-66.39%
YoY
|
$37.53M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.030M
N/A
|
N/A
N/A
|
$17.51M
-53.59%
YoY
|
$37.72M
48370.77%
YoY
|
$77.82K
-102.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.075M
N/A
|
N/A
N/A
|
$8.129M
-146.17%
YoY
|
-$17.61M
369.13%
YoY
|
-$3.753M
-422.92%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$24.99M
-5159.22%
YoY
|
$494.0K
-218.42%
YoY
|
-$417.1K
N/A
|
| Cash From Financing Activities |
$8.030M
N/A
|
N/A
N/A
|
$17.51M
-53.59%
YoY
|
$37.72M
48370.77%
YoY
|
$77.82K
-102.11%
YoY
|
| Net Change In Cash |
$4.956M
N/A
|
$0.00
-100.0%
YoY
|
$645.5K
-96.87%
YoY
|
$20.61M
-612.08%
YoY
|
-$4.024M
106.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.075M
N/A
|
N/A
N/A
|
$8.129M
-146.17%
YoY
|
-$17.61M
369.13%
YoY
|
-$3.753M
-422.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.689M
305.01%
YoY
|
$417.1K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$19.30M
362.72%
YoY
|
-$4.170M
-458.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$105.9M
-154.72%
YoY
|
-$152.0M
-2112.18%
YoY
|
-$16.89M
-1325.52%
YoY
|
$118.6M
-1814.33%
YoY
|
$193.4M
709.92%
YoY
|
$7.552M
-29.09%
YoY
|
$1.378M
-110.88%
YoY
|
-$6.917M
-26622.03%
YoY
|
$23.88M
-1173.36%
YoY
|
$10.65M
-1850.15%
YoY
|
-$12.67M
46.4%
YoY
|
$26.08K
-105.89%
YoY
|
-$2.225M
-496.74%
YoY
|
-$608.5K
-147.87%
YoY
|
-$8.657M
-713.86%
YoY
|
-$442.6K
-124.03%
YoY
|
$560.9K
-13.99%
YoY
|
$1.271M
-7.06%
YoY
|
$1.410M
90.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$320.0K
-2531.61%
YoY
|
$192.8K
1307.3%
YoY
|
$128.0K
900.45%
YoY
|
$236.6K
743.09%
YoY
|
$13.16K
722.5%
YoY
|
$13.70K
337.7%
YoY
|
$12.79K
N/A
|
$28.06K
139.83%
YoY
|
$1.600K
N/A
|
| Cash From Operating Activities |
-$1.396M
N/A
|
-$6.734M
-8382.41%
YoY
|
$3.659M
-4628.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$81.30K
-99.51%
YoY
|
-$80.80K
-99.41%
YoY
|
$40.00K
-99.31%
YoY
|
-$40.53K
-92.67%
YoY
|
$16.66M
1886.06%
YoY
|
-$13.77M
-44.78%
YoY
|
$5.792M
-723.41%
YoY
|
-$552.7K
-107.45%
YoY
|
$838.8K
-188.81%
YoY
|
-$24.94M
1000.07%
YoY
|
-$929.1K
-5036.93%
YoY
|
$7.420M
-1423.56%
YoY
|
-$944.6K
-142.84%
YoY
|
-$2.267M
-1543.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$873.0K
-412.91%
YoY
|
-$167.9K
-622.4%
YoY
|
$75.03K
-144.07%
YoY
|
-$723.4K
N/A
|
-$279.0K
N/A
|
$32.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.615M
-173.96%
YoY
|
-$17.77M
N/A
|
-$6.242M
-1428.11%
YoY
|
$636.7K
354.79%
YoY
|
$2.183M
N/A
|
N/A
|
$470.0K
N/A
|
$140.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$1.615M
-223.24%
YoY
|
-$17.77M
10477.65%
YoY
|
-$6.242M
-8419.49%
YoY
|
$636.7K
-188.01%
YoY
|
$1.310M
-569.65%
YoY
|
-$167.9K
-622.4%
YoY
|
$75.03K
-144.07%
YoY
|
-$723.4K
N/A
|
-$279.0K
N/A
|
$32.15K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$155.5M
N/A
|
$0.00
-100.0%
YoY
|
$8.030M
9850.81%
YoY
|
N/A
|
N/A
N/A
|
-$81.30K
-101.8%
YoY
|
$80.70K
-99.33%
YoY
|
-$40.01K
-104.03%
YoY
|
$40.64K
-493.42%
YoY
|
$4.507M
-438.92%
YoY
|
$12.02M
-68.54%
YoY
|
$992.5K
70.33%
YoY
|
-$10.33K
-103.98%
YoY
|
-$1.330M
-1808.98%
YoY
|
$38.21M
8984.99%
YoY
|
$582.7K
-41.03%
YoY
|
$259.8K
-118.45%
YoY
|
$77.82K
-101.72%
YoY
|
$420.6K
-31.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.396M
N/A
|
-$6.734M
-8382.41%
YoY
|
$3.659M
-4628.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$81.30K
-99.51%
YoY
|
-$80.80K
-99.41%
YoY
|
$40.00K
-99.31%
YoY
|
-$40.53K
-92.67%
YoY
|
$16.66M
1886.06%
YoY
|
-$13.77M
-44.78%
YoY
|
$5.792M
-723.41%
YoY
|
-$552.7K
-107.45%
YoY
|
$838.8K
-188.81%
YoY
|
-$24.94M
1000.07%
YoY
|
-$929.1K
-5036.93%
YoY
|
$7.420M
-1423.56%
YoY
|
-$944.6K
-142.84%
YoY
|
-$2.267M
-1543.31%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$1.615M
-223.24%
YoY
|
-$17.77M
10477.65%
YoY
|
-$6.242M
-8419.49%
YoY
|
$636.7K
-188.01%
YoY
|
$1.310M
-569.65%
YoY
|
-$167.9K
-622.4%
YoY
|
$75.03K
-144.07%
YoY
|
-$723.4K
N/A
|
-$279.0K
N/A
|
$32.15K
N/A
|
| Cash From Financing Activities |
$155.5M
N/A
|
$0.00
-100.0%
YoY
|
$8.030M
9850.81%
YoY
|
N/A
|
N/A
N/A
|
-$81.30K
-101.8%
YoY
|
$80.70K
-99.33%
YoY
|
-$40.01K
-104.03%
YoY
|
$40.64K
-493.42%
YoY
|
$4.507M
-438.92%
YoY
|
$12.02M
-68.54%
YoY
|
$992.5K
70.33%
YoY
|
-$10.33K
-103.98%
YoY
|
-$1.330M
-1808.98%
YoY
|
$38.21M
8984.99%
YoY
|
$582.7K
-41.03%
YoY
|
$259.8K
-118.45%
YoY
|
$77.82K
-101.72%
YoY
|
$420.6K
-31.76%
YoY
|
| Net Change In Cash |
$154.1M
N/A
|
-$6.734M
N/A
|
$11.69M
-11689300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
$110.00
-99.89%
YoY
|
$19.55M
2286.78%
YoY
|
-$19.52M
-248.97%
YoY
|
$542.7K
-299.96%
YoY
|
$100.0K
-98.56%
YoY
|
$819.2K
-171.5%
YoY
|
$13.10M
-822.11%
YoY
|
-$271.4K
-132.44%
YoY
|
$6.952M
-453.31%
YoY
|
-$1.146M
-50.46%
YoY
|
-$1.814M
-334.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.396M
N/A
|
-$6.734M
-8382.41%
YoY
|
$3.659M
-4628.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$81.30K
-99.51%
YoY
|
-$80.80K
-99.41%
YoY
|
$40.00K
-99.31%
YoY
|
-$40.53K
-92.67%
YoY
|
$16.66M
1886.06%
YoY
|
-$13.77M
-44.78%
YoY
|
$5.792M
-723.41%
YoY
|
-$552.7K
-107.45%
YoY
|
$838.8K
-188.81%
YoY
|
-$24.94M
1000.07%
YoY
|
-$929.1K
-5036.93%
YoY
|
$7.420M
-1423.56%
YoY
|
-$944.6K
-142.84%
YoY
|
-$2.267M
-1543.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$873.0K
-412.91%
YoY
|
-$167.9K
-622.4%
YoY
|
$75.03K
-144.07%
YoY
|
-$723.4K
N/A
|
-$279.0K
N/A
|
$32.15K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.77M
-44.41%
YoY
|
$5.792M
-676.83%
YoY
|
-$552.7K
-106.79%
YoY
|
-$34.16K
-94.87%
YoY
|
-$24.77M
977.38%
YoY
|
-$1.004M
-631.05%
YoY
|
$8.144M
N/A
|
-$665.6K
N/A
|
-$2.299M
N/A
|
Loading...