2022 Q2 Form 10-Q Financial Statement
#000121465922011591 Filed on September 27, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $16.48M | $18.98M | $131.9M |
YoY Change | 190.21% | 300.43% | |
% of Gross Profit | |||
Research & Development | $1.172M | $694.4K | $1.655M |
YoY Change | 147.49% | 154.72% | |
% of Gross Profit | |||
Depreciation & Amortization | $115.0K | $55.00K | $81.04K |
YoY Change | 2300.71% | ||
% of Gross Profit | |||
Operating Expenses | $17.65M | $19.67M | $133.7M |
YoY Change | 186.92% | 292.5% | |
Operating Profit | -$17.65M | -$19.67M | |
YoY Change | 186.92% | ||
Interest Expense | $0.00 | $0.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $360.3K | -$12.54K | -$54.46K |
YoY Change | -1089.01% | 2686.67% | |
Pretax Income | -$17.29M | -$19.69M | -$133.7M |
YoY Change | 179.41% | 292.72% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$17.29M | -$19.69M | -$133.7M |
YoY Change | 179.41% | 292.72% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $2.06 | $2.85 | |
Diluted Earnings Per Share | -$456.5K | -$519.7K | -$3.531M |
COMMON SHARES | |||
Basic Shares Outstanding | 8.407M shares | 6.909M shares | |
Diluted Shares Outstanding | 8.407M shares |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $638.0K | ||
YoY Change | |||
Cash & Equivalents | $638.0K | $1.132M | $3.146M |
Short-Term Investments | |||
Other Short-Term Assets | $327.2K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.208M | $3.437M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $721.9K | $980.0K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $10.50K | $11.07K | |
YoY Change | |||
Long-Term Investments | $181.3K | ||
YoY Change | |||
Other Assets | $180.0K | ||
YoY Change | |||
Total Long-Term Assets | $1.913M | $1.177M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.208M | $3.437M | |
Total Long-Term Assets | $1.913M | $1.177M | |
Total Assets | $3.121M | $4.614M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $675.2K | $65.90K | |
YoY Change | |||
Accrued Expenses | $615.8K | $166.7K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.849M | $709.0K | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | $732.8K | ||
YoY Change | |||
Total Long-Term Liabilities | $732.8K | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.849M | $709.0K | |
Total Long-Term Liabilities | $732.8K | ||
Total Liabilities | $2.582M | $812.7K | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$184.9M | -$147.9M | |
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $539.4K | $1.518M | $3.802M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.121M | $4.614M | |
YoY Change |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$17.29M | -$19.69M | -$133.7M |
YoY Change | 179.41% | 292.72% | |
Depreciation, Depletion And Amortization | $115.0K | $55.00K | $81.04K |
YoY Change | 2300.71% | ||
Cash From Operating Activities | -$11.33M | -$5.253M | -$6.459M |
YoY Change | 141.64% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$59.39K | -$910.8K | |
YoY Change | -50.31% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$40.40K | |
YoY Change | |||
Cash From Investing Activities | -$59.38K | -$174.0K | -$951.2K |
YoY Change | -50.31% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.882M | $3.413M | 9.902M |
YoY Change | 63.88% | ||
NET CHANGE | |||
Cash From Operating Activities | -11.33M | -$5.253M | -6.459M |
Cash From Investing Activities | -59.38K | -$174.0K | -951.2K |
Cash From Financing Activities | 8.882M | $3.413M | 9.902M |
Net Change In Cash | -2.508M | -$2.014M | 2.492M |
YoY Change | -510.46% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$11.33M | -$5.253M | -$6.459M |
Capital Expenditures | -$59.39K | -$910.8K | |
Free Cash Flow | -$11.27M | -$5.548M | |
YoY Change | 146.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
AMV |
Forgiveness Of Paycheck Protection Loan
ForgivenessOfPaycheckProtectionLoan
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001722969 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2021Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2022Q2 | AMV |
Paycheck Protection Program Loans Net Of Current Portion
PaycheckProtectionProgramLoansNetOfCurrentPortion
|
usd | |
CY2022Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2022Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
usd | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
usd | ||
AMV |
Increase Decrease In Vendor Deposits
IncreaseDecreaseInVendorDeposits
|
usd | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
usd | ||
AMV |
Addition Of Intangible Assets
AdditionOfIntangibleAssets
|
usd | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
usd | ||
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P10Y | ||
CY2022Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
79222 | usd |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7614408 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-34761 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ATLIS Motor Vehicles, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
81-4308534 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1828 N. Higley Rd. Ste 116 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Mesa | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85205 | ||
dei |
City Area Code
CityAreaCode
|
602 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
309-5425 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
AMV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
638038 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3146134 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
327209 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
290265 | usd |
CY2022Q2 | us-gaap |
Other Receivables
OtherReceivables
|
242630 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
342 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1207877 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3436741 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
721926 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
980028 | usd |
CY2022Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
50185 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10497 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11074 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
949420 | usd |
CY2022Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
102106 | usd |
CY2021Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
90222 | usd |
CY2022Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
79222 | usd |
CY2021Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
96164 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
3121233 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
4614229 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
675232 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
65902 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
615766 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
166684 | usd |
CY2022Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
262 | usd |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
56728 | usd |
CY2022Q2 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
225000 | usd |
CY2021Q4 | AMV |
Paycheck Protection Program Loans Net Of Current Portion
PaycheckProtectionProgramLoansNetOfCurrentPortion
|
397309 | usd |
CY2021Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
22412 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
332819 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1849079 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
709035 | usd |
CY2021Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
103633 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
732750 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
2581829 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
812668 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
185448854 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
151733673 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-184913059 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-147935370 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
539404 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3801561 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3121233 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4614229 | usd |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
10252172 | usd |
CY2021Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
3550105 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
24207101 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
6676775 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4445964 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1168391 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7614408 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2587836 | usd | |
CY2022Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1782019 | usd |
CY2021Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
960176 | usd |
AMV |
Paycheck Protection Program Forgiveness
PaycheckProtectionProgramForgiveness
|
397309 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
3637816 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
1153806 | usd | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1171713 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
473444 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1866089 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
746046 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
17651868 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6152116 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
37325414 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11164463 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17651868 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6152116 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37325414 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11164463 | usd | |
CY2022Q2 | AMV |
Paycheck Protection Program Forgiveness
PaycheckProtectionProgramForgiveness
|
397309 | usd |
CY2022Q2 | AMV |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
152284 | usd |
AMV |
Loss On Disposition Of Assets
LossOnDispositionOfAssets
|
152284 | usd | |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
115243 | usd |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
-36427 | usd |
us-gaap |
Other Income
OtherIncome
|
102700 | usd | |
us-gaap |
Other Income
OtherIncome
|
-36878 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
360268 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36427 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
347725 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36878 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17291600 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6188543 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-36977689 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11201341 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.06 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.65 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.14 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.48 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8407414 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3750325 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17249345 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7582890 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1518229 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5470867 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
17600 | usd |
CY2022Q2 | AMV |
Stock Issued During Period Value Series D Stock Issues
StockIssuedDuringPeriodValueSeriesDStockIssues
|
135 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
572001 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10252172 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17291600 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
539404 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-549567 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3052395 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3550105 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6188543 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-135610 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3801561 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8881902 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
54528 | usd | |
AMV |
Stock Issued During Period Value Series D Stock Issues
StockIssuedDuringPeriodValueSeriesDStockIssues
|
270 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
572001 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24207101 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-36977689 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
539404 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-819738 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5022317 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
186377 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6676775 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11201341 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-135610 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-36977689 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11201341 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
115596 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8010 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
148579 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
24207101 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
6676775 | usd | |
AMV |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incre
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncre
|
626529 | usd | |
AMV |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incre
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncre
|
186372 | usd | |
AMV |
Forgiveness Of Paycheck Protection Loan
ForgivenessOfPaycheckProtectionLoan
|
397309 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
152284 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
36944 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
42388 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
242288 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2280 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
609330 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-22200 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
449082 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
40095 | usd | |
AMV |
Payroll Tax Liabilities
PayrollTaxLiabilities
|
56466 | usd | |
AMV |
Payroll Tax Liabilities
PayrollTaxLiabilities
|
329399 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
225000 | usd | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-4731 | usd | |
AMV |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
11884 | usd | |
AMV |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
2544 | usd | |
AMV |
Increase Decrease In Vendor Deposits
IncreaseDecreaseInVendorDeposits
|
16942 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-158476 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11330613 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4689071 | usd | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
59385 | usd | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
82945 | usd | |
AMV |
Addition Of Intangible Assets
AdditionOfIntangibleAssets
|
36561 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59385 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119506 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8881902 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5022316 | usd | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-397309 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8881902 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5419625 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2508096 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
611048 | usd | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3146134 | usd |
CY2020Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
42994 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
638038 | usd |
CY2021Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
654042 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4904 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4962 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-36977689 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11330613 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
638038 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-184913059 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
949420 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
332819 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
732750 | usd |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
4791 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_842_eus-gaap--UseOfEstimates_zSIsL8HdLme" style="font: 10pt Times New Roman; margin: 0pt 0.1in 0pt 0pt; text-align: justify; text-indent: 0.5in"><i><span id="xdx_86C_zPKCPmk4sraf">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman; margin: 0pt 0in"> </p> <p style="font: 10pt Times New Roman; margin: 0pt; text-align: justify; text-indent: 0.5in">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. To the extent that there are material differences between these estimates and our actual results, our financial condition or results of operations may be affected.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_843_eus-gaap--ConcentrationRiskCreditRisk_zbmtv8KW8mf4" style="font: 10pt Times New Roman; margin: 0pt; text-align: justify; text-indent: 0.5in"><i><span id="xdx_86A_zN4KHk6BLb5d">Concentration of Credit Risks</span></i></p> <p style="font: 10pt Times New Roman; margin: 0pt 0in"> </p> <p style="font: 10pt Times New Roman; margin: 0pt; text-align: justify; text-indent: 0.5in">The Company is subject to concentrations of credit risk primarily from cash and cash equivalents.</p> <p style="font: 10pt Times New Roman; margin: 0pt 0in"> </p> <p style="font: 10pt Times New Roman; margin: 0pt; text-align: justify; text-indent: 0.5in">The Company considers all highly liquid temporary cash investments with an original maturity of three months or less when purchased, to be cash equivalents. The Company did not have any cash equivalent balances at June 30, 2022 or December 31, 2021.</p> <p style="font: 10pt Times New Roman; margin: 0pt 0in"> </p> <p style="font: 10pt Times New Roman; margin: 0pt; text-align: justify; text-indent: 0.5in">The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $<span id="xdx_90F_eus-gaap--CashFDICInsuredAmount_iI_c20220630_z1STMwbhaZo8" title="Cash fdic insurance amount">250,000</span>. From time-to-time, the Company’s bank balances exceed the FDIC insurance limit. To reduce its risk associated with the failure of such financial institutions, the Company periodically evaluates the credit quality of the financial institution in which it holds deposits.</p> | ||
CY2022Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1782019 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
3637816 | usd | |
CY2021Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
960176 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
1153806 | usd | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
721926 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
980028 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1171713 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1866089 | usd | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
473444 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
746046 | usd | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
115018 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
848375 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1083176 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
126449 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
103148 | usd |
us-gaap |
Depreciation
Depreciation
|
2501 | usd | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11555 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11555 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1058 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-481 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10497 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11074 | usd |
AMV |
Description Of Patents Number
DescriptionOfPatentsNumber
|
issuance of a patent number 11.069.945 on July 20, 2021 | ||
us-gaap |
Finite Lived Intangible Assets Amortization Method
FiniteLivedIntangibleAssetsAmortizationMethod
|
straight-line method | ||
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
289 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
578 | usd | |
CY2021 | AMV |
Operating Loss Carryforward
OperatingLossCarryforward
|
31350000 | usd |
CY2021 | AMV |
Operating Loss Carryforwards Expiration Date1
OperatingLossCarryforwardsExpirationDate1
|
2037 | |
CY2017 | AMV |
Corporate Tax Rate
CorporateTaxRate
|
0.21 | pure |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
14794000 | usd | |
CY2021Q1 | us-gaap |
Derivative Fixed Interest Rate
DerivativeFixedInterestRate
|
0.010 | pure |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
397309 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.14 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.65 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.48 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
179927 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
367952 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
378990 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
193748 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1120617 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
55048 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1065569 | usd |
CY2021Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
96164 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36082692 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32584946 | shares |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
61394 | usd |
AMV |
Deferred Statel Income Tax Expense Benefit
DeferredStatelIncomeTaxExpenseBenefit
|
262 | usd | |
CY2021 | AMV |
Deferred Statel Income Tax Expense Benefit
DeferredStatelIncomeTaxExpenseBenefit
|
-4666 | usd |
AMV |
Total Payroll Taxes Payable
TotalPayrollTaxesPayable
|
262 | usd | |
CY2021 | AMV |
Total Payroll Taxes Payable
TotalPayrollTaxesPayable
|
56728 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
225000 | usd |
CY2021Q3 | AMV |
Weighted Average Conversion Ratio Of Share Grant
WeightedAverageConversionRatioOfShareGrant
|
6.64 | pure |
CY2021 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
114579500 | usd |
CY2021Q3 | AMV |
Number Of Vested Stock Unissued
NumberOfVestedStockUnissued
|
10000000 | shares |
CY2022Q2 | AMV |
Stock Exchange Agreement Term For Rent
StockExchangeAgreementTermForRent
|
On June 17, 2022, the Company agreed with a third party who provided a rent guarantee to the Company’s landlord on the Company’s building in Mesa, Arizona to exchange 75,000 shares of Class A common stock for 10,000 shares of Class C common stock | |
us-gaap |
Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
3257125 | shares | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10252172 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
24207101 | usd | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3550105 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6676775 | usd | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.7533 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0165 | pure | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96248541 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 |