2023 Q1 Form 10-Q Financial Statement
#000121465923006878 Filed on May 12, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $10.72M | $8.157M | $18.98M |
YoY Change | -43.5% | -93.82% | 300.43% |
% of Gross Profit | |||
Research & Development | $2.900M | $7.112M | $694.4K |
YoY Change | 317.64% | 329.63% | 154.72% |
% of Gross Profit | |||
Depreciation & Amortization | $142.0K | $155.0K | $55.00K |
YoY Change | 158.18% | 91.26% | |
% of Gross Profit | |||
Operating Expenses | $13.62M | $15.27M | $19.67M |
YoY Change | -30.75% | -88.58% | 292.5% |
Operating Profit | -$13.62M | -$19.67M | |
YoY Change | -30.75% | ||
Interest Expense | $1.000K | -$2.287M | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $1.314M | $1.000K | -$12.54K |
YoY Change | -10578.47% | -101.84% | 2686.67% |
Pretax Income | -$12.31M | -$17.56M | -$19.69M |
YoY Change | -37.47% | -86.87% | 292.72% |
Income Tax | $53.00M | ||
% Of Pretax Income | |||
Net Earnings | -$12.31M | -$17.56M | -$19.69M |
YoY Change | -37.47% | -86.87% | 292.72% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.66 | $2.85 | |
Diluted Earnings Per Share | -$0.66 | -$1.80 | -$519.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.73M shares | 6.909M shares | |
Diluted Shares Outstanding | 124.8K shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.90M | $2.701M | |
YoY Change | |||
Cash & Equivalents | $12.90M | $2.701M | $1.132M |
Short-Term Investments | |||
Other Short-Term Assets | $1.054M | $966.0K | |
YoY Change | |||
Inventory | $678.0K | $98.00K | |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $14.63M | $3.667M | |
YoY Change | 6.7% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.393M | $2.441M | |
YoY Change | 149.07% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $10.00K | $10.00K | |
YoY Change | -9.7% | ||
Long-Term Investments | $291.0K | $122.0K | |
YoY Change | |||
Other Assets | $290.0K | $122.0K | |
YoY Change | |||
Total Long-Term Assets | $3.416M | $3.371M | |
YoY Change | 186.29% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $14.63M | $3.667M | |
Total Long-Term Assets | $3.416M | $3.371M | |
Total Assets | $18.05M | $7.038M | |
YoY Change | 52.53% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.383M | $1.523M | |
YoY Change | 2211.01% | ||
Accrued Expenses | $761.0K | $1.686M | |
YoY Change | 911.49% | ||
Deferred Revenue | $526.0K | $523.0K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $119.0K | $157.0K | |
YoY Change | |||
Total Short-Term Liabilities | $3.208M | $4.243M | |
YoY Change | 498.42% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.442M | $10.91M | |
YoY Change | |||
Other Long-Term Liabilities | $470.0K | $932.0K | |
YoY Change | |||
Total Long-Term Liabilities | $6.912M | $11.84M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.208M | $4.243M | |
Total Long-Term Liabilities | $6.912M | $11.84M | |
Total Liabilities | $10.12M | $16.09M | |
YoY Change | 1879.41% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$230.9M | -$218.6M | |
YoY Change | 47.78% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.927M | -$9.048M | $1.518M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.05M | $7.038M | |
YoY Change | 52.53% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.31M | -$17.56M | -$19.69M |
YoY Change | -37.47% | -86.87% | 292.72% |
Depreciation, Depletion And Amortization | $142.0K | $155.0K | $55.00K |
YoY Change | 158.18% | 91.26% | |
Cash From Operating Activities | -$9.370M | -$7.609M | -$5.253M |
YoY Change | 78.37% | 17.81% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $94.00K | $393.0K | |
YoY Change | -143.15% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.00K | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$134.0K | -$393.0K | -$174.0K |
YoY Change | -22.99% | -58.69% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $19.70M | 9.289M | $3.413M |
YoY Change | 477.26% | -6.19% | |
NET CHANGE | |||
Cash From Operating Activities | -$9.370M | -7.609M | -$5.253M |
Cash From Investing Activities | -$134.0K | -393.0K | -$174.0K |
Cash From Financing Activities | $19.70M | 9.289M | $3.413M |
Net Change In Cash | $10.20M | 1.287M | -$2.014M |
YoY Change | -606.36% | -48.36% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.370M | -$7.609M | -$5.253M |
Capital Expenditures | $94.00K | $393.0K | |
Free Cash Flow | -$9.464M | -$8.002M | |
YoY Change | 44.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2022Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
usd | |
CY2022Q1 | AMV |
Debt Converted To Equity
DebtConvertedToEquity
|
usd | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
usd | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001722969 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
usd | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
usd | |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
CY2023Q1 | AMV |
Series D Stock Issued
SeriesDStockIssued
|
usd | |
CY2022Q1 | AMV |
Series D Stock Issued
SeriesDStockIssued
|
usd | |
CY2022Q1 | AMV |
Securities Receivable
SecuritiesReceivable
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2022Q1 | AMV |
Gain On Fair Value Of Convertible Debt And Warrant Liability
GainOnFairValueOfConvertibleDebtAndWarrantLiability
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
usd | |
CY2022Q1 | AMV |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
usd | |
CY2022Q1 | AMV |
Payments On Financing Lease Liability
PaymentsOnFinancingLeaseLiability
|
usd | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
1-34761 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Atlis Motor Vehicles Inc. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
81-4380534 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1828 N. Higley Rd. Ste 116 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Mesa | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85205 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(602) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
309-5425 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, par value $0.0001 per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
AMV | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12899000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2701000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1054000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
868000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
678000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
98000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14631000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3667000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2393000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2441000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
722000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
798000 | usd |
CY2023Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
203000 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
101000 | usd |
CY2023Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
88000 | usd |
CY2022Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
21000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
18047000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
7038000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1383000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1523000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
761000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1686000 | usd |
CY2023Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
71000 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
10000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
526000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
523000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
119000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
157000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
348000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
344000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3208000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4243000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
470000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
558000 | usd |
CY2023Q1 | AMV |
Convertible Debt And Warrant Liability At Fair Value
ConvertibleDebtAndWarrantLiabilityAtFairValue
|
6442000 | usd |
CY2022Q4 | AMV |
Convertible Debt And Warrant Liability At Fair Value
ConvertibleDebtAndWarrantLiabilityAtFairValue
|
11285000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
10120000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
16086000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
238846000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
209564000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-230925000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-218616000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7927000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9048000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18047000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7038000 | usd |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
5963000 | usd |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
13955000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2900000 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1304000 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4726000 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2558000 | usd |
CY2023Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
34000 | usd |
CY2022Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1856000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
13623000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
19673000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13623000 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19673000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1000 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
983000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-13000 | usd |
CY2023Q1 | AMV |
Gain On Convertible Debt And Warrant Liability
GainOnConvertibleDebtAndWarrantLiability
|
2281000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1314000 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12309000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19686000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.66 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.85 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18726573 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6908545 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9048000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4921000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5963000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
72000 | usd |
CY2023Q1 | AMV |
Series Warrants Issued
SeriesWarrantsIssued
|
3300000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
546000 | usd |
CY2023Q1 | AMV |
Conversion Of Long Term Debt
ConversionOfLongTermDebt
|
14482000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12309000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7927000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3802000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3413000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
35000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
13955000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19686000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1518000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-12309000 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-19686000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
142000 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
55000 | usd |
CY2023Q1 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
5963000 | usd |
CY2022Q1 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
13955000 | usd |
CY2023Q1 | AMV |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incre
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncre
|
72000 | usd |
CY2022Q1 | AMV |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incre
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncre
|
35000 | usd |
CY2023Q1 | AMV |
Noncash Warrant Expense
NoncashWarrantExpense
|
984000 | usd |
CY2023Q1 | AMV |
Net Change In Operating Lease Assets And Liabilities
NetChangeInOperatingLeaseAssetsAndLiabilities
|
-6000 | usd |
CY2022Q1 | AMV |
Net Change In Operating Lease Assets And Liabilities
NetChangeInOperatingLeaseAssetsAndLiabilities
|
-4000 | usd |
CY2023Q1 | AMV |
Gain On Fair Value Of Convertible Debt And Warrant Liability
GainOnFairValueOfConvertibleDebtAndWarrantLiability
|
2281000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
185000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
23000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
580000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-139000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
167000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-926000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
312000 | usd |
CY2023Q1 | AMV |
Change In Payroll Liabilities
ChangeInPayrollLiabilities
|
-61000 | usd |
CY2022Q1 | AMV |
Change In Payroll Liabilities
ChangeInPayrollLiabilities
|
51000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3000 | usd |
CY2023Q1 | AMV |
Increase Decrease In Security Deposit
IncreaseDecreaseInSecurityDeposit
|
102000 | usd |
CY2023Q1 | AMV |
Increase Decrease In Vendor Deposits
IncreaseDecreaseInVendorDeposits
|
-67000 | usd |
CY2022Q1 | AMV |
Increase Decrease In Vendor Deposits
IncreaseDecreaseInVendorDeposits
|
-13000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9370000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5253000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
94000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
174000 | usd |
CY2023Q1 | AMV |
Payments On Financing Lease Liability
PaymentsOnFinancingLeaseLiability
|
40000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-134000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-174000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
12020000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
3413000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
9000000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
1864000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
546000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19702000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3413000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10198000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2014000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2701000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3146000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12899000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1132000 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | usd |
CY2023Q1 | AMV |
Debt Converted To Equity
DebtConvertedToEquity
|
14481000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12300000 | usd |
CY2023Q1 | AMV |
Net Cash Flows Used In Operating Activities
NetCashFlowsUsedInOperatingActivities
|
9400000 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
12900000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
231000000 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84C_eus-gaap--UseOfEstimates_z4C7PbyUpXFk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <i><span id="xdx_869_zBCcXFolFdf6">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Due to uncertainties, actual results could differ from the estimates and assumptions used in preparation of the consolidated financial statements.</p> | |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
98000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
98000 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
580000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
678000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
98000 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
500000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
358000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2393000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2441000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
142000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
55000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
232000 | usd |
CY2023Q1 | AMV |
Capital Lease
CapitalLease
|
119000 | usd |
CY2022 | AMV |
Operating Loss Carryforward
OperatingLossCarryforward
|
16500000 | usd |
CY2022 | AMV |
Operating Loss Carryforwards Expiration Date1
OperatingLossCarryforwardsExpirationDate1
|
2037 | |
CY2017 | AMV |
Corporate Tax Rate
CorporateTaxRate
|
0.21 | pure |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
3000000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53000000 | usd |
CY2022Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.85 | |
CY2023Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
88000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
68000 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96248541 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | AMV |
Breakdown Of Common Stock Shares Outstanding
BreakdownOfCommonStockSharesOutstanding
|
65331768 | shares |
CY2022Q4 | AMV |
Breakdown Of Common Stock Shares Outstanding
BreakdownOfCommonStockSharesOutstanding
|
40889208 | shares |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
9000000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
10911000 | usd |
CY2023Q1 | AMV |
Convertible Debt Issued During Period
ConvertibleDebtIssuedDuringPeriod
|
7330000 | usd |
CY2023Q1 | AMV |
Conversionspayoffs
Conversionspayoffs
|
-16346000 | usd |
CY2023Q1 | AMV |
Unrealized Loss Convertible Debt
UnrealizedLossConvertibleDebt
|
2159000 | usd |
CY2023Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
4054000 | usd |
CY2023Q1 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
4054000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
10911000 | usd |
CY2023Q1 | AMV |
Convertible Notes Contractual Principal Outstanding
ConvertibleNotesContractualPrincipalOutstanding
|
3654000 | usd |
CY2022Q4 | AMV |
Convertible Notes Contractual Principal Outstanding
ConvertibleNotesContractualPrincipalOutstanding
|
10000000 | usd |
CY2023Q1 | AMV |
Fair Value Less Unpaid Principal Balance
FairValueLessUnpaidPrincipalBalance
|
400000 | usd |
CY2022Q4 | AMV |
Fair Value Less Unpaid Principal Balance
FairValueLessUnpaidPrincipalBalance
|
911000 | usd |
CY2022Q4 | AMV |
Warrant Liability
WarrantLiability
|
374000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
9754000 | usd |
CY2023Q1 | AMV |
Series Warrants Exercised During Period
SeriesWarrantsExercisedDuringPeriod
|
-3300000 | usd |
CY2023Q1 | AMV |
Unrealized Loss Warrant Liability
UnrealizedLossWarrantLiability
|
-4440000 | usd |
CY2023Q1 | AMV |
Warrant Liability
WarrantLiability
|
2388000 | usd |
CY2023Q1 | AMV |
Convertible Debt And Warrant Liability At Fair Value
ConvertibleDebtAndWarrantLiabilityAtFairValue
|
6442000 | usd |
CY2022Q4 | AMV |
Convertible Debt And Warrant Liability At Fair Value
ConvertibleDebtAndWarrantLiabilityAtFairValue
|
11285000 | usd |