|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.75M
-40.89%
YoY
|
-$40.18M
-43.16%
YoY
|
-$70.68M
-47.15%
YoY
|
-$133.7M
1046.55%
YoY
|
-$11.66M
73.35%
YoY
|
| Depreciation, Depletion And Amortization |
$834.0K
21.04%
YoY
|
$689.0K
97.99%
YoY
|
$348.0K
290.79%
YoY
|
$89.05K
1309.02%
YoY
|
$6.320K
53.03%
YoY
|
| Cash From Operating Activities |
-$12.08M
-56.85%
YoY
|
-$27.99M
19.36%
YoY
|
-$23.45M
110.36%
YoY
|
-$11.15M
233.88%
YoY
|
-$3.339M
595.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.868M
-15.74%
YoY
|
$2.217M
24.06%
YoY
|
$1.787M
-273.44%
YoY
|
-$1.030M
2255.6%
YoY
|
-$43.74K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$562.0K
0.54%
YoY
|
$559.0K
143.04%
YoY
|
$230.0K
-669.31%
YoY
|
-$40.40K
-72.33%
YoY
|
-$146.0K
N/A
|
| Cash From Investing Activities |
-$1.335M
-20.06%
YoY
|
-$1.670M
7.26%
YoY
|
-$1.557M
45.41%
YoY
|
-$1.071M
464.35%
YoY
|
-$189.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.30M
2.53%
YoY
|
$14.92M
327.42%
YoY
|
$3.492M
556.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.23M
-55.6%
YoY
|
$29.81M
21.35%
YoY
|
$24.56M
60.31%
YoY
|
$15.32M
329.6%
YoY
|
$3.566M
635.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.08M
-56.85%
YoY
|
-$27.99M
19.36%
YoY
|
-$23.45M
110.36%
YoY
|
-$11.15M
233.88%
YoY
|
-$3.339M
595.97%
YoY
|
| Cash From Investing Activities |
-$1.335M
-20.06%
YoY
|
-$1.670M
7.26%
YoY
|
-$1.557M
45.41%
YoY
|
-$1.071M
464.35%
YoY
|
-$189.7K
N/A
|
| Cash From Financing Activities |
$13.23M
-55.6%
YoY
|
$29.81M
21.35%
YoY
|
$24.56M
60.31%
YoY
|
$15.32M
329.6%
YoY
|
$3.566M
635.65%
YoY
|
| Net Change In Cash |
-$179.0K
-223.45%
YoY
|
$145.0K
-132.58%
YoY
|
-$445.0K
-114.34%
YoY
|
$3.103M
8081.23%
YoY
|
$37.93K
648.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.08M
-56.85%
YoY
|
-$27.99M
19.36%
YoY
|
-$23.45M
110.36%
YoY
|
-$11.15M
233.88%
YoY
|
-$3.339M
595.97%
YoY
|
| Capital Expenditures |
$1.868M
-15.74%
YoY
|
$2.217M
24.06%
YoY
|
$1.787M
-273.44%
YoY
|
-$1.030M
2255.6%
YoY
|
-$43.74K
N/A
|
| Free Cash Flow |
-$13.95M
-53.83%
YoY
|
-$30.21M
19.7%
YoY
|
-$25.24M
149.44%
YoY
|
-$10.12M
207.05%
YoY
|
-$3.295M
586.86%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.475M
-62.16%
YoY
|
-$5.675M
157.25%
YoY
|
-$4.992M
-54.42%
YoY
|
-$6.540M
-55.55%
YoY
|
-$6.541M
-46.86%
YoY
|
-$2.206M
-87.43%
YoY
|
-$10.95M
-32.18%
YoY
|
-$14.71M
-14.92%
YoY
|
-$12.31M
-37.47%
YoY
|
-$17.56M
-86.87%
YoY
|
-$16.15M
-80.92%
YoY
|
-$17.29M
179.41%
YoY
|
-$19.69M
292.72%
YoY
|
-$133.7M
N/A
|
| Depreciation, Depletion And Amortization |
$158.0K
-41.48%
YoY
|
$153.0K
-30.14%
YoY
|
$160.0K
0.0%
YoY
|
$250.0K
56.25%
YoY
|
$270.0K
90.14%
YoY
|
$219.0K
41.29%
YoY
|
$160.0K
107.79%
YoY
|
$160.0K
39.11%
YoY
|
$142.0K
158.18%
YoY
|
$155.0K
91.26%
YoY
|
$77.00K
1440.0%
YoY
|
$115.0K
2300.71%
YoY
|
$55.00K
N/A
|
$81.04K
N/A
|
| Cash From Operating Activities |
-$1.689M
-51.56%
YoY
|
-$1.850M
-56.89%
YoY
|
-$2.110M
-55.49%
YoY
|
-$4.631M
-51.71%
YoY
|
-$3.487M
-62.79%
YoY
|
-$4.291M
-43.61%
YoY
|
-$4.740M
5.09%
YoY
|
-$9.590M
-15.36%
YoY
|
-$9.370M
78.37%
YoY
|
-$7.609M
17.81%
YoY
|
-$4.510M
N/A
|
-$11.33M
141.64%
YoY
|
-$5.253M
N/A
|
-$6.459M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$254.0K
-61.46%
YoY
|
$781.0K
-34.37%
YoY
|
$12.00K
-95.86%
YoY
|
$839.0K
792.55%
YoY
|
$659.0K
67.68%
YoY
|
$1.190M
-189.16%
YoY
|
$290.0K
-588.3%
YoY
|
$94.00K
N/A
|
$393.0K
-143.15%
YoY
|
-$1.335M
N/A
|
-$59.39K
-50.31%
YoY
|
N/A
|
-$910.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
-98.73%
YoY
|
$500.0K
N/A
|
$61.00K
-88.27%
YoY
|
N/A
|
$79.00K
N/A
|
$0.00
-100.0%
YoY
|
$520.0K
N/A
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$230.0K
N/A
|
$0.00
N/A
|
N/A
|
-$40.40K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$253.0K
-56.38%
YoY
|
-$281.0K
-76.39%
YoY
|
$49.00K
-78.7%
YoY
|
-$850.0K
534.33%
YoY
|
-$580.0K
47.58%
YoY
|
-$1.190M
7.73%
YoY
|
$230.0K
-487.34%
YoY
|
-$134.0K
-22.99%
YoY
|
-$393.0K
-58.69%
YoY
|
-$1.105M
N/A
|
-$59.38K
-50.31%
YoY
|
-$174.0K
N/A
|
-$951.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.00K
-100.3%
YoY
|
$2.562M
-54.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.67M
-45.83%
YoY
|
$5.686M
-38.79%
YoY
|
$4.900M
-23.33%
YoY
|
-$480.0K
-105.4%
YoY
|
$19.70M
477.26%
YoY
|
$9.289M
-6.19%
YoY
|
$6.391M
N/A
|
$8.882M
63.88%
YoY
|
$3.413M
N/A
|
$9.902M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.689M
-51.56%
YoY
|
-$1.850M
-56.89%
YoY
|
-$2.110M
-55.49%
YoY
|
-$4.631M
-51.71%
YoY
|
-$3.487M
-62.79%
YoY
|
-$4.291M
-43.61%
YoY
|
-$4.740M
5.09%
YoY
|
-$9.590M
-15.36%
YoY
|
-$9.370M
78.37%
YoY
|
-$7.609M
17.81%
YoY
|
-$4.510M
N/A
|
-$11.33M
141.64%
YoY
|
-$5.253M
N/A
|
-$6.459M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$253.0K
-56.38%
YoY
|
-$281.0K
-76.39%
YoY
|
$49.00K
-78.7%
YoY
|
-$850.0K
534.33%
YoY
|
-$580.0K
47.58%
YoY
|
-$1.190M
7.73%
YoY
|
$230.0K
-487.34%
YoY
|
-$134.0K
-22.99%
YoY
|
-$393.0K
-58.69%
YoY
|
-$1.105M
N/A
|
-$59.38K
-50.31%
YoY
|
-$174.0K
N/A
|
-$951.2K
N/A
|
| Cash From Financing Activities |
-$32.00K
-100.3%
YoY
|
$2.562M
-54.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.67M
-45.83%
YoY
|
$5.686M
-38.79%
YoY
|
$4.900M
-23.33%
YoY
|
-$480.0K
-105.4%
YoY
|
$19.70M
477.26%
YoY
|
$9.289M
-6.19%
YoY
|
$6.391M
N/A
|
$8.882M
63.88%
YoY
|
$3.413M
N/A
|
$9.902M
N/A
|
| Net Change In Cash |
-$1.721M
-127.17%
YoY
|
$459.0K
-43.68%
YoY
|
-$2.391M
132.14%
YoY
|
-$4.582M
-53.43%
YoY
|
$6.335M
-37.88%
YoY
|
$815.0K
-36.67%
YoY
|
-$1.030M
-232.71%
YoY
|
-$9.840M
292.33%
YoY
|
$10.20M
-606.36%
YoY
|
$1.287M
-48.36%
YoY
|
$776.1K
N/A
|
-$2.508M
-510.46%
YoY
|
-$2.014M
N/A
|
$2.492M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.689M
-51.56%
YoY
|
-$1.850M
-56.89%
YoY
|
-$2.110M
-55.49%
YoY
|
-$4.631M
-51.71%
YoY
|
-$3.487M
-62.79%
YoY
|
-$4.291M
-43.61%
YoY
|
-$4.740M
5.09%
YoY
|
-$9.590M
-15.36%
YoY
|
-$9.370M
78.37%
YoY
|
-$7.609M
17.81%
YoY
|
-$4.510M
N/A
|
-$11.33M
141.64%
YoY
|
-$5.253M
N/A
|
-$6.459M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$254.0K
-61.46%
YoY
|
$781.0K
-34.37%
YoY
|
$12.00K
-95.86%
YoY
|
$839.0K
792.55%
YoY
|
$659.0K
67.68%
YoY
|
$1.190M
-189.16%
YoY
|
$290.0K
-588.3%
YoY
|
$94.00K
N/A
|
$393.0K
-143.15%
YoY
|
-$1.335M
N/A
|
-$59.39K
-50.31%
YoY
|
N/A
|
-$910.8K
N/A
|
| Free Cash Flow |
-$1.689M
-60.96%
YoY
|
-$2.104M
-57.49%
YoY
|
-$2.891M
-51.25%
YoY
|
-$4.643M
-53.01%
YoY
|
-$4.326M
-54.29%
YoY
|
-$4.950M
-38.14%
YoY
|
-$5.930M
86.73%
YoY
|
-$9.880M
-12.34%
YoY
|
-$9.464M
N/A
|
-$8.002M
44.24%
YoY
|
-$3.176M
N/A
|
-$11.27M
146.66%
YoY
|
N/A
|
-$5.548M
N/A
|
Loading...