|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net profit (loss) for the period | ||||
| Adjustments required to reflect the cash flow from operating activities (see Appendix A) | ||||
| Appendix B – Information regarding investing and financing activities not involving cash flows: | ||||
| Purchase of property and equipment on credit | ||||
| Recognition of right-of-use assets through lease liabilities | ||||
| Recognition of Sub lease asset | ||||
| Share based payments costs attributed to development activities, capitalized as intangible assets | ||||
| Net cash provided by operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Capitalized development costs | ||||
| Acquisition of property and equipment | ||||
| Loans granted to related companies and others | ||||
| Investments in associates | ||||
| Loans repaid by shareholders | ||||
| Decrease (Increase) in bank deposits | ||||
| Interest received | ||||
| Investments in financial assets and other asset | ||||
| Proceeds from sub-lessee | ||||
| Payments for acquisitions of subsidiaries, net of cash acquired | ||||
| Payment of deferred consideration and contingent liability due consideration of subsidiary acquisition | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Issuance of ordinary shares | ||||
| Initial public offering (IPO) | ||||
| Proceeds from issue of debentures and warrants, net | ||||
| Interest paid | ||||
| Changes in short-term bank credit and short term loan | ||||
| Support received (royalties paid) in respect to government assistance plans | ||||
| Transactions with non-controlling interests | ||||
| Receipt of long-term bank loans | ||||
| Repayment of long-term bank loans | ||||
| Receipt of long-term loans from others | ||||
| Repayment of long-term loans from others | ||||
| Receipt of loans from shareholders | ||||
| Repayment of loans from shareholders | ||||
| Repayment of other long-term liabilities | ||||
| Employee options exercised | ||||
| Principal lease payments | ||||
| Net cash provided by financing activities | ||||
| Increase in cash and cash equivalents | ||||
| Balance of cash and cash equivalents at beginning of year | ||||
| Gains (losses) from exchange differences on cash and cash equivalents | ||||
| Gains (losses) from translation of cash and cash equivalents of foreign operation | ||||
| Balance of cash and cash equivalents at end of year | ||||
| Appendix A – adjustments required to reflect the cash flows from operating activities: | ||||
| Adjustments in respect of: | ||||
| Depreciation and amortization | ||||
| Post-employment benefit obligations, net | ||||
| Deferred taxes | ||||
| Finance expenses, net | ||||
| Expenses in respect of long-term employee benefits | ||||
| Income from gaining control in subsidiary | ||||
| Share of loss of equity method investee | ||||
| Long-term deferred income | ||||
| Expenses in respect of share-based compensation | ||||
| Total adjustments | ||||
| Changes in operating asset and liability items: | ||||
| Increase in restricted cash transferable to customers for processing activity | ||||
| Increase in receivables from processing activity | ||||
| Increase in trade receivables | ||||
| Increase in other current assets | ||||
| Decrease (Increase) in inventory | ||||
| Increase in payables in respect of processing activity | ||||
| Increase in trade payables | ||||
| Increase in other payables | ||||
| Total changes in operating asset and liability items | ||||
Loading...