|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.52M
-730.72%
YoY
|
-$5.631M
-64.56%
YoY
|
-$15.89M
-57.64%
YoY
|
-$37.51M
51.47%
YoY
|
-$24.76M
295.95%
YoY
|
| Depreciation, Depletion And Amortization |
$25.49M
19.27%
YoY
|
$21.37M
70.89%
YoY
|
$12.51M
38.51%
YoY
|
$9.028M
25.42%
YoY
|
$7.198M
21.83%
YoY
|
| Cash From Operating Activities |
$40.29M
-6.09%
YoY
|
$42.90M
387.63%
YoY
|
$8.798M
-131.94%
YoY
|
-$27.55M
115.11%
YoY
|
-$12.81M
-297.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.329M
72.96%
YoY
|
$3.081M
404.26%
YoY
|
$611.0K
-95.99%
YoY
|
$15.22M
75.07%
YoY
|
$8.696M
10.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.41M
71.42%
YoY
|
-$42.83M
18.24%
YoY
|
-$36.22M
219.96%
YoY
|
-$11.32M
-18.81%
YoY
|
-$13.94M
1847.35%
YoY
|
| Cash From Investing Activities |
-$78.74M
71.52%
YoY
|
-$45.91M
24.64%
YoY
|
-$36.83M
38.75%
YoY
|
-$26.54M
17.25%
YoY
|
-$22.64M
164.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.2M
-12703.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$265.8M
422.82%
YoY
|
$50.84M
61.15%
YoY
|
$31.55M
408.4%
YoY
|
$6.206M
-94.56%
YoY
|
$114.1M
1787.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.29M
-6.09%
YoY
|
$42.90M
387.63%
YoY
|
$8.798M
-131.94%
YoY
|
-$27.55M
115.11%
YoY
|
-$12.81M
-297.38%
YoY
|
| Cash From Investing Activities |
-$78.74M
71.52%
YoY
|
-$45.91M
24.64%
YoY
|
-$36.83M
38.75%
YoY
|
-$26.54M
17.25%
YoY
|
-$22.64M
164.1%
YoY
|
| Cash From Financing Activities |
$265.8M
422.82%
YoY
|
$50.84M
61.15%
YoY
|
$31.55M
408.4%
YoY
|
$6.206M
-94.56%
YoY
|
$114.1M
1787.86%
YoY
|
| Net Change In Cash |
$227.4M
375.28%
YoY
|
$47.84M
1259.86%
YoY
|
$3.518M
-107.35%
YoY
|
-$47.89M
-160.85%
YoY
|
$78.70M
1886.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.29M
-6.09%
YoY
|
$42.90M
387.63%
YoY
|
$8.798M
-131.94%
YoY
|
-$27.55M
115.11%
YoY
|
-$12.81M
-297.38%
YoY
|
| Capital Expenditures |
$5.329M
72.96%
YoY
|
$3.081M
404.26%
YoY
|
$611.0K
-95.99%
YoY
|
$15.22M
75.07%
YoY
|
$8.696M
10.69%
YoY
|
| Free Cash Flow |
$34.96M
-12.21%
YoY
|
$39.82M
386.39%
YoY
|
$8.187M
-119.14%
YoY
|
-$42.77M
98.92%
YoY
|
-$21.50M
1471.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.280M
-82.11%
YoY
|
$13.17M
700.18%
YoY
|
$3.537M
411.13%
YoY
|
$11.65M
-486.72%
YoY
|
$7.156M
-244.39%
YoY
|
$1.646M
-110.36%
YoY
|
$692.0K
N/A
|
-$3.013M
-24.16%
YoY
|
-$4.956M
N/A
|
-$15.89M
111.46%
YoY
|
-$3.973M
-61.61%
YoY
|
-$7.513M
-24.81%
YoY
|
-$9.867M
46.5%
YoY
|
-$10.35M
76.6%
YoY
|
-$9.780M
349.45%
YoY
|
-$9.992M
223.58%
YoY
|
-$6.735M
2460.84%
YoY
|
-$5.860M
269.48%
YoY
|
-$2.176M
65.22%
YoY
|
-$3.088M
N/A
|
| Depreciation, Depletion And Amortization |
$7.180M
25.5%
YoY
|
$6.922M
17.82%
YoY
|
$6.830M
15.1%
YoY
|
$6.014M
19.25%
YoY
|
$5.721M
26.63%
YoY
|
$5.875M
-12.6%
YoY
|
$5.934M
N/A
|
$5.043M
-12.8%
YoY
|
$4.518M
N/A
|
$6.722M
-25.54%
YoY
|
$5.783M
199.33%
YoY
|
$9.028M
383.56%
YoY
|
$1.017M
-46.42%
YoY
|
$1.932M
9.71%
YoY
|
$2.004M
19.86%
YoY
|
$1.867M
20.14%
YoY
|
$1.898M
32.36%
YoY
|
$1.761M
18.43%
YoY
|
$1.672M
16.68%
YoY
|
$1.554M
N/A
|
| Cash From Operating Activities |
$3.580M
177.73%
YoY
|
$15.59M
-8.33%
YoY
|
$10.46M
-36.84%
YoY
|
$12.95M
40.87%
YoY
|
$1.289M
820.71%
YoY
|
$17.01M
77.61%
YoY
|
$16.56M
N/A
|
$9.190M
-1281.23%
YoY
|
$140.0K
N/A
|
$9.576M
-401.7%
YoY
|
-$778.0K
-94.9%
YoY
|
-$3.174M
-75.73%
YoY
|
-$6.186M
994.87%
YoY
|
-$15.24M
423.93%
YoY
|
-$2.946M
-178.66%
YoY
|
-$13.08M
-449.0%
YoY
|
-$565.0K
-128.71%
YoY
|
-$2.909M
-375.47%
YoY
|
$3.745M
-1423.32%
YoY
|
$3.747M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.800M
-74.37%
YoY
|
$1.352M
4.32%
YoY
|
-$10.42M
-1442.4%
YoY
|
$7.372M
-309.31%
YoY
|
$7.022M
54.98%
YoY
|
$1.296M
284.57%
YoY
|
$776.0K
N/A
|
-$3.522M
-1385.4%
YoY
|
$4.531M
N/A
|
$337.0K
-92.88%
YoY
|
$274.0K
-92.55%
YoY
|
$4.733M
59.04%
YoY
|
$3.761M
79.1%
YoY
|
$3.679M
169.33%
YoY
|
$3.051M
35.36%
YoY
|
$2.976M
4.68%
YoY
|
$2.100M
16.6%
YoY
|
$1.366M
-5.79%
YoY
|
$2.254M
27.92%
YoY
|
$2.843M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.790M
709.77%
YoY
|
-$34.83M
-479.7%
YoY
|
-$22.36M
358.94%
YoY
|
-$15.26M
-36.53%
YoY
|
-$962.0K
-95.83%
YoY
|
$9.172M
-134.16%
YoY
|
-$4.873M
N/A
|
-$24.04M
156.69%
YoY
|
-$23.08M
N/A
|
-$26.85M
-7477.47%
YoY
|
-$9.366M
930.36%
YoY
|
$364.0K
-566.67%
YoY
|
$1.575M
-134.28%
YoY
|
-$909.0K
-89.93%
YoY
|
-$12.35M
5003.31%
YoY
|
-$78.00K
-26.42%
YoY
|
-$4.594M
1108.95%
YoY
|
-$9.029M
1952.05%
YoY
|
-$242.0K
-215.24%
YoY
|
-$106.0K
N/A
|
| Cash From Investing Activities |
-$9.590M
20.12%
YoY
|
-$36.18M
-559.34%
YoY
|
-$11.95M
111.49%
YoY
|
-$22.63M
10.29%
YoY
|
-$7.984M
-71.09%
YoY
|
$7.876M
-128.97%
YoY
|
-$5.649M
N/A
|
-$20.52M
112.86%
YoY
|
-$27.61M
N/A
|
-$27.19M
522.36%
YoY
|
-$9.640M
110.11%
YoY
|
-$4.369M
43.06%
YoY
|
-$2.186M
-67.34%
YoY
|
-$4.588M
-55.86%
YoY
|
-$15.40M
517.03%
YoY
|
-$3.054M
3.56%
YoY
|
-$6.694M
206.92%
YoY
|
-$10.40M
450.0%
YoY
|
-$2.496M
60.82%
YoY
|
-$2.949M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.340M
12.04%
YoY
|
N/A
N/A
|
$1.387M
148.57%
YoY
|
$1.484M
-14.22%
YoY
|
$1.196M
-98.12%
YoY
|
N/A
N/A
|
$558.0K
N/A
|
$1.730M
67.47%
YoY
|
$63.58M
N/A
|
N/A
N/A
|
$1.033M
151.95%
YoY
|
N/A
N/A
|
$274.0K
-1044.83%
YoY
|
$410.0K
-99.69%
YoY
|
-$95.00K
N/A
|
$55.00K
-105.24%
YoY
|
-$29.00K
N/A
|
$132.2M
N/A
|
$0.00
N/A
|
-$1.049M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.00M
-110.03%
YoY
|
$172.7M
-4762.69%
YoY
|
-$5.393M
-30.4%
YoY
|
-$1.224M
-128.66%
YoY
|
$99.74M
71.88%
YoY
|
-$3.704M
-115.0%
YoY
|
-$7.749M
N/A
|
$4.271M
-37.72%
YoY
|
$58.03M
N/A
|
$24.69M
112.52%
YoY
|
$6.858M
-863.7%
YoY
|
$11.62M
-859.91%
YoY
|
-$1.348M
-16.22%
YoY
|
-$898.0K
-100.79%
YoY
|
-$3.167M
-175.98%
YoY
|
-$1.529M
838.04%
YoY
|
-$1.609M
-237.76%
YoY
|
$113.1M
31319.44%
YoY
|
$4.168M
-10.96%
YoY
|
-$163.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.580M
177.73%
YoY
|
$15.59M
-8.33%
YoY
|
$10.46M
-36.84%
YoY
|
$12.95M
40.87%
YoY
|
$1.289M
820.71%
YoY
|
$17.01M
77.61%
YoY
|
$16.56M
N/A
|
$9.190M
-1281.23%
YoY
|
$140.0K
N/A
|
$9.576M
-401.7%
YoY
|
-$778.0K
-94.9%
YoY
|
-$3.174M
-75.73%
YoY
|
-$6.186M
994.87%
YoY
|
-$15.24M
423.93%
YoY
|
-$2.946M
-178.66%
YoY
|
-$13.08M
-449.0%
YoY
|
-$565.0K
-128.71%
YoY
|
-$2.909M
-375.47%
YoY
|
$3.745M
-1423.32%
YoY
|
$3.747M
N/A
|
| Cash From Investing Activities |
-$9.590M
20.12%
YoY
|
-$36.18M
-559.34%
YoY
|
-$11.95M
111.49%
YoY
|
-$22.63M
10.29%
YoY
|
-$7.984M
-71.09%
YoY
|
$7.876M
-128.97%
YoY
|
-$5.649M
N/A
|
-$20.52M
112.86%
YoY
|
-$27.61M
N/A
|
-$27.19M
522.36%
YoY
|
-$9.640M
110.11%
YoY
|
-$4.369M
43.06%
YoY
|
-$2.186M
-67.34%
YoY
|
-$4.588M
-55.86%
YoY
|
-$15.40M
517.03%
YoY
|
-$3.054M
3.56%
YoY
|
-$6.694M
206.92%
YoY
|
-$10.40M
450.0%
YoY
|
-$2.496M
60.82%
YoY
|
-$2.949M
N/A
|
| Cash From Financing Activities |
-$10.00M
-110.03%
YoY
|
$172.7M
-4762.69%
YoY
|
-$5.393M
-30.4%
YoY
|
-$1.224M
-128.66%
YoY
|
$99.74M
71.88%
YoY
|
-$3.704M
-115.0%
YoY
|
-$7.749M
N/A
|
$4.271M
-37.72%
YoY
|
$58.03M
N/A
|
$24.69M
112.52%
YoY
|
$6.858M
-863.7%
YoY
|
$11.62M
-859.91%
YoY
|
-$1.348M
-16.22%
YoY
|
-$898.0K
-100.79%
YoY
|
-$3.167M
-175.98%
YoY
|
-$1.529M
838.04%
YoY
|
-$1.609M
-237.76%
YoY
|
$113.1M
31319.44%
YoY
|
$4.168M
-10.96%
YoY
|
-$163.0K
N/A
|
| Net Change In Cash |
-$16.01M
-117.21%
YoY
|
$152.1M
618.22%
YoY
|
-$6.878M
-317.25%
YoY
|
-$10.91M
54.54%
YoY
|
$93.04M
204.52%
YoY
|
$21.18M
199.24%
YoY
|
$3.166M
N/A
|
-$7.059M
98.29%
YoY
|
$30.55M
N/A
|
$7.078M
73.65%
YoY
|
-$3.560M
-82.82%
YoY
|
$4.076M
-123.08%
YoY
|
-$9.720M
9.61%
YoY
|
-$20.73M
-120.77%
YoY
|
-$21.51M
-497.16%
YoY
|
-$17.66M
-2881.1%
YoY
|
-$8.868M
-1028.59%
YoY
|
$99.81M
-21156.12%
YoY
|
$5.417M
90.34%
YoY
|
$635.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.580M
177.73%
YoY
|
$15.59M
-8.33%
YoY
|
$10.46M
-36.84%
YoY
|
$12.95M
40.87%
YoY
|
$1.289M
820.71%
YoY
|
$17.01M
77.61%
YoY
|
$16.56M
N/A
|
$9.190M
-1281.23%
YoY
|
$140.0K
N/A
|
$9.576M
-401.7%
YoY
|
-$778.0K
-94.9%
YoY
|
-$3.174M
-75.73%
YoY
|
-$6.186M
994.87%
YoY
|
-$15.24M
423.93%
YoY
|
-$2.946M
-178.66%
YoY
|
-$13.08M
-449.0%
YoY
|
-$565.0K
-128.71%
YoY
|
-$2.909M
-375.47%
YoY
|
$3.745M
-1423.32%
YoY
|
$3.747M
N/A
|
| Capital Expenditures |
$1.800M
-74.37%
YoY
|
$1.352M
4.32%
YoY
|
-$10.42M
-1442.4%
YoY
|
$7.372M
-309.31%
YoY
|
$7.022M
54.98%
YoY
|
$1.296M
284.57%
YoY
|
$776.0K
N/A
|
-$3.522M
-1385.4%
YoY
|
$4.531M
N/A
|
$337.0K
-92.88%
YoY
|
$274.0K
-92.55%
YoY
|
$4.733M
59.04%
YoY
|
$3.761M
79.1%
YoY
|
$3.679M
169.33%
YoY
|
$3.051M
35.36%
YoY
|
$2.976M
4.68%
YoY
|
$2.100M
16.6%
YoY
|
$1.366M
-5.79%
YoY
|
$2.254M
27.92%
YoY
|
$2.843M
N/A
|
| Free Cash Flow |
$1.780M
-131.05%
YoY
|
$14.24M
-9.38%
YoY
|
$20.88M
32.25%
YoY
|
$5.574M
-56.15%
YoY
|
-$5.733M
30.56%
YoY
|
$15.71M
70.06%
YoY
|
$15.79M
N/A
|
$12.71M
-1308.37%
YoY
|
-$4.391M
N/A
|
$9.239M
-216.85%
YoY
|
-$1.052M
-94.44%
YoY
|
-$7.907M
-50.74%
YoY
|
-$9.947M
273.25%
YoY
|
-$18.92M
342.57%
YoY
|
-$5.997M
-502.21%
YoY
|
-$16.05M
-1875.77%
YoY
|
-$2.665M
-1695.81%
YoY
|
-$4.275M
985.03%
YoY
|
$1.491M
-172.91%
YoY
|
$904.0K
N/A
|
Loading...