|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$400.4M
27.52%
YoY
|
$314.0M
33.34%
YoY
|
$235.5M
35.72%
YoY
|
$173.5M
45.65%
YoY
|
$119.1M
51.22%
YoY
|
| Cost Of Revenue |
$207.5M
932.81%
YoY
|
$20.09M
-86.35%
YoY
|
$147.2M
29.72%
YoY
|
$113.5M
59.89%
YoY
|
$70.97M
70.59%
YoY
|
| Gross Profit |
$193.0M
36.34%
YoY
|
$141.5M
60.3%
YoY
|
$88.29M
47.06%
YoY
|
$60.04M
24.65%
YoY
|
$48.16M
29.54%
YoY
|
| Selling, General & Admin |
$121.3M
23.54%
YoY
|
$98.20M
39.64%
YoY
|
$70.32M
9.72%
YoY
|
$64.09M
48.43%
YoY
|
$43.18M
72.84%
YoY
|
| Research & Development |
$29.96M
18.07%
YoY
|
$25.37M
15.72%
YoY
|
$21.93M
-0.92%
YoY
|
$22.13M
23.56%
YoY
|
$17.91M
109.33%
YoY
|
| Depreciation & Amortization |
$25.49M
19.27%
YoY
|
$21.37M
70.89%
YoY
|
$12.51M
38.51%
YoY
|
$9.028M
25.42%
YoY
|
$7.198M
21.83%
YoY
|
| Operating Expenses |
$151.3M
22.41%
YoY
|
$123.6M
33.95%
YoY
|
$92.25M
6.99%
YoY
|
$86.22M
25.39%
YoY
|
$68.77M
74.52%
YoY
|
| Operating Profit |
$41.70M
132.11%
YoY
|
$17.96M
-554.21%
YoY
|
-$3.955M
-84.9%
YoY
|
-$26.19M
27.1%
YoY
|
-$20.60M
826.39%
YoY
|
| Interest Expense |
$7.263M
-176.36%
YoY
|
-$9.512M
248.17%
YoY
|
-$2.732M
-43.2%
YoY
|
-$4.810M
36.11%
YoY
|
-$3.534M
-8.78%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$34.57M
-888.46%
YoY
|
-$4.384M
-70.12%
YoY
|
-$14.67M
-60.41%
YoY
|
-$37.06M
53.53%
YoY
|
-$24.14M
295.82%
YoY
|
| Income Tax |
-$950.0K
-176.18%
YoY
|
$1.247M
2.63%
YoY
|
$1.215M
169.4%
YoY
|
$451.0K
-28.64%
YoY
|
$632.0K
-4313.33%
YoY
|
| Net Earnings |
$35.52M
-730.72%
YoY
|
-$5.631M
-64.56%
YoY
|
-$15.89M
-57.64%
YoY
|
-$37.51M
51.47%
YoY
|
-$24.76M
295.95%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.94
-698.41%
YoY
|
-$0.16
-67.14%
YoY
|
-$0.48
-57.89%
YoY
|
-$1.14
38.76%
YoY
|
-$0.82
326.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$107.0M
31.92%
YoY
|
$119.5M
34.28%
YoY
|
$104.3M
25.63%
YoY
|
$95.59M
22.41%
YoY
|
$81.11M
26.81%
YoY
|
$88.96M
-62.22%
YoY
|
$83.01M
N/A
|
$78.09M
39.05%
YoY
|
$63.96M
N/A
|
$235.5M
362.45%
YoY
|
$56.16M
36.27%
YoY
|
$50.92M
47.89%
YoY
|
$47.25M
52.78%
YoY
|
$41.21M
32.93%
YoY
|
$34.13M
49.87%
YoY
|
$34.43M
39.94%
YoY
|
$30.93M
40.08%
YoY
|
$31.00M
121.48%
YoY
|
$22.77M
25.81%
YoY
|
$24.61M
N/A
|
| Cost Of Revenue |
$55.00M
33.46%
YoY
|
$63.93M
33.26%
YoY
|
$52.91M
17.5%
YoY
|
$49.42M
13.6%
YoY
|
$41.21M
14.55%
YoY
|
$47.97M
-67.41%
YoY
|
$45.03M
N/A
|
$43.50M
23.22%
YoY
|
$35.98M
N/A
|
$147.2M
334.31%
YoY
|
$35.30M
30.25%
YoY
|
$33.89M
51.05%
YoY
|
$31.44M
69.21%
YoY
|
$27.11M
53.31%
YoY
|
$21.04M
71.43%
YoY
|
$22.44M
63.62%
YoY
|
$18.58M
59.75%
YoY
|
$17.68M
159.31%
YoY
|
$12.27M
30.0%
YoY
|
$13.71M
N/A
|
| Gross Profit |
$52.00M
30.33%
YoY
|
$55.53M
35.47%
YoY
|
$51.37M
35.27%
YoY
|
$46.17M
33.49%
YoY
|
$39.90M
42.56%
YoY
|
$40.99M
-53.58%
YoY
|
$37.97M
N/A
|
$34.59M
65.84%
YoY
|
$27.99M
N/A
|
$88.29M
418.46%
YoY
|
$20.86M
47.85%
YoY
|
$17.03M
41.96%
YoY
|
$15.81M
28.05%
YoY
|
$14.11M
5.89%
YoY
|
$13.09M
24.68%
YoY
|
$12.00M
10.13%
YoY
|
$12.35M
18.18%
YoY
|
$13.32M
85.56%
YoY
|
$10.50M
21.24%
YoY
|
$10.89M
N/A
|
| Selling, General & Admin |
$36.00M
30.71%
YoY
|
$32.54M
21.24%
YoY
|
$30.01M
15.1%
YoY
|
$31.22M
31.04%
YoY
|
$27.54M
28.34%
YoY
|
$26.84M
-59.26%
YoY
|
$26.07M
N/A
|
$23.82M
35.86%
YoY
|
$21.46M
N/A
|
$65.88M
277.99%
YoY
|
$17.54M
15.97%
YoY
|
$17.43M
20.28%
YoY
|
$16.72M
36.24%
YoY
|
$15.12M
46.76%
YoY
|
$14.83M
78.27%
YoY
|
$14.49M
83.5%
YoY
|
$12.27M
86.12%
YoY
|
$10.30M
89.57%
YoY
|
$8.316M
25.6%
YoY
|
$7.896M
N/A
|
| Research & Development |
$7.996M
11.8%
YoY
|
$6.254M
8.92%
YoY
|
$8.821M
28.4%
YoY
|
$7.732M
20.49%
YoY
|
$7.152M
12.72%
YoY
|
$5.742M
-72.07%
YoY
|
$6.870M
N/A
|
$6.417M
29.11%
YoY
|
$6.345M
N/A
|
$20.56M
277.82%
YoY
|
$4.970M
-2.51%
YoY
|
$5.441M
-5.42%
YoY
|
$5.999M
13.94%
YoY
|
$5.098M
7.96%
YoY
|
$5.594M
69.52%
YoY
|
$5.753M
N/A
|
$5.265M
89.25%
YoY
|
$4.722M
164.69%
YoY
|
$3.300M
48.11%
YoY
|
N/A
|
| Depreciation & Amortization |
$7.180M
25.5%
YoY
|
$6.922M
17.82%
YoY
|
$6.830M
15.1%
YoY
|
$6.014M
19.25%
YoY
|
$5.721M
26.63%
YoY
|
$5.875M
-12.6%
YoY
|
$5.934M
N/A
|
$5.043M
-12.8%
YoY
|
$4.518M
N/A
|
$6.722M
-25.54%
YoY
|
$5.783M
199.33%
YoY
|
$9.028M
383.56%
YoY
|
$1.017M
-46.42%
YoY
|
$1.932M
9.71%
YoY
|
$2.004M
19.86%
YoY
|
$1.867M
20.14%
YoY
|
$1.898M
32.36%
YoY
|
$1.761M
18.43%
YoY
|
$1.672M
16.68%
YoY
|
$1.554M
N/A
|
| Operating Expenses |
$48.00M
51.04%
YoY
|
$53.70M
47.95%
YoY
|
$43.52M
20.31%
YoY
|
$36.66M
9.64%
YoY
|
$31.78M
4.18%
YoY
|
$36.30M
-63.79%
YoY
|
$36.17M
N/A
|
$33.43M
38.26%
YoY
|
$30.50M
N/A
|
$100.2M
312.41%
YoY
|
$24.18M
9.16%
YoY
|
$24.30M
21.42%
YoY
|
$24.16M
29.17%
YoY
|
$22.15M
27.38%
YoY
|
$21.46M
69.61%
YoY
|
$20.02M
78.04%
YoY
|
$18.71M
82.15%
YoY
|
$17.39M
113.58%
YoY
|
$12.66M
29.79%
YoY
|
$11.24M
N/A
|
| Operating Profit |
$4.000M
-50.73%
YoY
|
$1.821M
-61.16%
YoY
|
$7.846M
336.13%
YoY
|
$9.517M
722.56%
YoY
|
$8.119M
-422.57%
YoY
|
$4.689M
-139.27%
YoY
|
$1.799M
N/A
|
$1.157M
-134.81%
YoY
|
-$2.517M
N/A
|
-$11.94M
64.15%
YoY
|
-$3.324M
-58.68%
YoY
|
-$7.274M
-9.31%
YoY
|
-$8.353M
31.36%
YoY
|
-$8.045M
97.71%
YoY
|
-$8.371M
288.63%
YoY
|
-$8.021M
2191.71%
YoY
|
-$6.359M
-3672.47%
YoY
|
-$4.069M
322.53%
YoY
|
-$2.154M
97.8%
YoY
|
-$350.0K
N/A
|
| Interest Expense |
-$3.406M
375.03%
YoY
|
$8.789M
-480.64%
YoY
|
-$3.277M
384.76%
YoY
|
$2.468M
-164.12%
YoY
|
-$717.0K
-73.23%
YoY
|
-$2.309M
-15.48%
YoY
|
-$676.0K
N/A
|
-$3.849M
809.93%
YoY
|
-$2.678M
N/A
|
-$2.732M
1077.59%
YoY
|
-$423.0K
-79.56%
YoY
|
-$232.0K
-82.85%
YoY
|
-$1.355M
227.29%
YoY
|
-$2.069M
22.94%
YoY
|
-$1.359M
1517.86%
YoY
|
-$1.353M
-49.8%
YoY
|
-$414.0K
0.24%
YoY
|
-$1.683M
213.41%
YoY
|
-$84.00K
-63.32%
YoY
|
-$2.695M
N/A
|
| Other Income/Expense, Net |
-$3.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$730.0K
-90.14%
YoY
|
$10.61M
345.8%
YoY
|
$4.569M
306.86%
YoY
|
$11.99M
-545.21%
YoY
|
$7.402M
-242.48%
YoY
|
$2.380M
-116.22%
YoY
|
$1.123M
N/A
|
-$2.692M
-28.16%
YoY
|
-$5.195M
N/A
|
-$14.67M
95.47%
YoY
|
-$3.747M
-62.95%
YoY
|
-$7.506M
-19.93%
YoY
|
-$9.708M
43.33%
YoY
|
-$10.11M
75.83%
YoY
|
-$9.730M
334.76%
YoY
|
-$9.374M
207.85%
YoY
|
-$6.773M
2782.13%
YoY
|
-$5.752M
283.47%
YoY
|
-$2.238M
69.8%
YoY
|
-$3.045M
N/A
|
| Income Tax |
-$550.0K
-323.58%
YoY
|
-$2.561M
-448.91%
YoY
|
$1.032M
139.44%
YoY
|
$333.0K
3.74%
YoY
|
$246.0K
-202.93%
YoY
|
$734.0K
-39.59%
YoY
|
$431.0K
N/A
|
$321.0K
42.04%
YoY
|
-$239.0K
N/A
|
$1.215M
17257.14%
YoY
|
$226.0K
-3.83%
YoY
|
$7.000K
-98.87%
YoY
|
$159.0K
-518.42%
YoY
|
$235.0K
117.59%
YoY
|
$50.00K
-189.29%
YoY
|
$618.0K
1445.0%
YoY
|
-$38.00K
280.0%
YoY
|
$108.0K
-460.0%
YoY
|
-$56.00K
273.33%
YoY
|
$40.00K
N/A
|
| Net Earnings |
$1.280M
-82.11%
YoY
|
$13.17M
700.18%
YoY
|
$3.537M
411.13%
YoY
|
$11.65M
-486.72%
YoY
|
$7.156M
-244.39%
YoY
|
$1.646M
-110.36%
YoY
|
$692.0K
N/A
|
-$3.013M
-24.16%
YoY
|
-$4.956M
N/A
|
-$15.89M
111.46%
YoY
|
-$3.973M
-61.61%
YoY
|
-$7.513M
-24.81%
YoY
|
-$9.867M
46.5%
YoY
|
-$10.35M
76.6%
YoY
|
-$9.780M
349.45%
YoY
|
-$9.992M
223.58%
YoY
|
-$6.735M
2460.84%
YoY
|
-$5.860M
269.48%
YoY
|
-$2.176M
65.22%
YoY
|
-$3.088M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
-83.33%
YoY
|
$0.36
688.89%
YoY
|
$0.09
368.42%
YoY
|
$0.31
-468.75%
YoY
|
$0.19
-239.04%
YoY
|
$0.05
-109.39%
YoY
|
$0.02
N/A
|
-$0.08
-30.98%
YoY
|
-$0.14
N/A
|
-$0.48
111.64%
YoY
|
-$0.12
-61.78%
YoY
|
-$0.23
-47.43%
YoY
|
-$0.30
44.91%
YoY
|
-$0.32
75.04%
YoY
|
-$0.32
4742.0%
YoY
|
-$0.43
4439.3%
YoY
|
-$0.21
25465.43%
YoY
|
-$0.18
3592.21%
YoY
|
-$0.01
65.19%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
37.30M shares
1.9%
YoY
|
N/A
|
N/A
|
N/A
|
36.61M shares
9.84%
YoY
|
N/A
|
N/A
|
N/A
|
33.33M shares
1.12%
YoY
|
N/A
|
32.96M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...