|
Concept
|
2024 Q4 | 2024 Q3 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$74.00K
5.71%
YoY
|
$41.00K
-48.75%
YoY
|
$70.00K
-95.01%
YoY
|
$80.00K
-97.04%
YoY
|
$130.0K
-96.81%
YoY
|
$350.0K
-47.92%
YoY
|
$1.403M
69.04%
YoY
|
$2.704M
-13.94%
YoY
|
$4.070M
-34.37%
YoY
|
$672.0K
-23.64%
YoY
|
$830.0K
-77.01%
YoY
|
$3.142M
-41.49%
YoY
|
$6.201M
705.32%
YoY
|
$880.0K
-70.67%
YoY
|
$3.610M
-31.11%
YoY
|
$5.370M
-24.79%
YoY
|
$770.0K
-91.54%
YoY
|
$3.000M
-73.43%
YoY
|
$5.240M
-34.09%
YoY
|
$7.140M
53.22%
YoY
|
| Cash & Equivalents |
$74.00K
5.71%
YoY
|
N/A
|
$70.00K
-95.01%
YoY
|
N/A
|
N/A
|
N/A
|
$1.403M
69.04%
YoY
|
N/A
|
N/A
|
N/A
|
$830.0K
-77.01%
YoY
|
N/A
|
N/A
|
N/A
|
$3.611M
-31.07%
YoY
|
N/A
|
N/A
|
N/A
|
$5.239M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$552.0K
1.47%
YoY
|
$559.0K
-1.93%
YoY
|
$544.0K
1136.36%
YoY
|
$570.0K
249.69%
YoY
|
$70.00K
-2.78%
YoY
|
$100.0K
-42.53%
YoY
|
$44.00K
-72.5%
YoY
|
$163.0K
-19.7%
YoY
|
$72.00K
-16.28%
YoY
|
$174.0K
33.85%
YoY
|
$160.0K
-30.43%
YoY
|
$203.0K
-7.73%
YoY
|
$86.00K
22.86%
YoY
|
$130.0K
30.0%
YoY
|
$230.0K
360.0%
YoY
|
$220.0K
633.33%
YoY
|
$70.00K
40.0%
YoY
|
$100.0K
42.86%
YoY
|
$50.00K
150.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
13.33%
YoY
|
$34.00K
13.33%
YoY
|
$34.00K
13.33%
YoY
|
$34.00K
13.33%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$20.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.00K
-35.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Total Short-Term Assets |
$653.0K
4.48%
YoY
|
$623.0K
-4.15%
YoY
|
$625.0K
-57.1%
YoY
|
$650.0K
-77.67%
YoY
|
$210.0K
-94.98%
YoY
|
$460.0K
-48.31%
YoY
|
$1.457M
40.5%
YoY
|
$2.911M
-14.16%
YoY
|
$4.185M
-33.94%
YoY
|
$890.0K
-16.04%
YoY
|
$1.037M
-73.34%
YoY
|
$3.391M
-39.77%
YoY
|
$6.335M
611.8%
YoY
|
$1.060M
-66.13%
YoY
|
$3.890M
-27.02%
YoY
|
$5.630M
-22.02%
YoY
|
$890.0K
-90.33%
YoY
|
$3.130M
-72.59%
YoY
|
$5.330M
-33.62%
YoY
|
$7.220M
52.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.000K
-50.0%
YoY
|
$1.000K
-95.0%
YoY
|
$2.000K
-98.81%
YoY
|
$20.00K
-91.3%
YoY
|
$60.00K
-79.24%
YoY
|
$110.0K
-68.39%
YoY
|
$168.0K
-58.62%
YoY
|
$230.0K
-50.0%
YoY
|
$289.0K
-13.73%
YoY
|
$348.0K
-10.77%
YoY
|
$406.0K
-9.78%
YoY
|
$460.0K
318.18%
YoY
|
$335.0K
97.06%
YoY
|
$390.0K
62.5%
YoY
|
$450.0K
181.25%
YoY
|
$110.0K
-52.17%
YoY
|
$170.0K
-41.38%
YoY
|
$240.0K
-33.33%
YoY
|
$160.0K
433.33%
YoY
|
$230.0K
2200.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
0.0%
YoY
|
| Total Long-Term Assets |
$1.000K
-50.0%
YoY
|
$1.000K
-95.0%
YoY
|
$2.000K
-98.81%
YoY
|
$20.00K
-91.3%
YoY
|
$60.00K
-79.24%
YoY
|
$120.0K
-65.52%
YoY
|
$168.0K
-58.62%
YoY
|
$230.0K
-50.0%
YoY
|
$289.0K
-13.73%
YoY
|
$348.0K
-13.0%
YoY
|
$406.0K
-9.78%
YoY
|
$460.0K
318.18%
YoY
|
$335.0K
97.06%
YoY
|
$400.0K
66.67%
YoY
|
$450.0K
181.25%
YoY
|
$110.0K
-54.17%
YoY
|
$170.0K
-46.88%
YoY
|
$240.0K
-36.84%
YoY
|
$160.0K
220.0%
YoY
|
$240.0K
700.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$653.0K
4.48%
YoY
|
$623.0K
-4.15%
YoY
|
$625.0K
-57.1%
YoY
|
$650.0K
-77.67%
YoY
|
$210.0K
-94.98%
YoY
|
$460.0K
-48.31%
YoY
|
$1.457M
40.5%
YoY
|
$2.911M
-14.16%
YoY
|
$4.185M
-33.94%
YoY
|
$890.0K
-16.04%
YoY
|
$1.037M
-73.34%
YoY
|
$3.391M
-39.77%
YoY
|
$6.335M
611.8%
YoY
|
$1.060M
-66.13%
YoY
|
$3.890M
-27.02%
YoY
|
$5.630M
-22.02%
YoY
|
$890.0K
-90.33%
YoY
|
$3.130M
-72.59%
YoY
|
$5.330M
-33.62%
YoY
|
$7.220M
52.0%
YoY
|
| Total Long-Term Assets |
$1.000K
|
$1.000K
|
$2.000K
|
$20.00K
|
$60.00K
|
$120.0K
|
$168.0K
|
$230.0K
|
$289.0K
|
$348.0K
|
$406.0K
|
$460.0K
|
$335.0K
|
$400.0K
|
$450.0K
|
$110.0K
|
$170.0K
|
$240.0K
|
$160.0K
|
$240.0K
|
| Total Assets |
$654.0K
4.31%
YoY
|
$624.0K
-6.87%
YoY
|
$627.0K
-61.42%
YoY
|
$670.0K
-78.67%
YoY
|
$270.0K
-93.97%
YoY
|
$580.0K
-53.15%
YoY
|
$1.625M
12.61%
YoY
|
$3.141M
-18.44%
YoY
|
$4.474M
-32.92%
YoY
|
$1.238M
-15.21%
YoY
|
$1.443M
-66.75%
YoY
|
$3.851M
-32.91%
YoY
|
$6.670M
529.25%
YoY
|
$1.460M
-56.68%
YoY
|
$4.340M
-20.95%
YoY
|
$5.740M
-23.06%
YoY
|
$1.060M
-88.87%
YoY
|
$3.370M
-71.44%
YoY
|
$5.490M
-32.05%
YoY
|
$7.460M
56.07%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.143M
35.84%
YoY
|
$4.314M
68.52%
YoY
|
$3.050M
57.7%
YoY
|
$2.560M
19.57%
YoY
|
$2.340M
19.51%
YoY
|
$2.260M
-1.27%
YoY
|
$1.934M
24.13%
YoY
|
$2.141M
17.44%
YoY
|
$1.958M
18.88%
YoY
|
$2.289M
108.09%
YoY
|
$1.558M
-11.98%
YoY
|
$1.823M
1.28%
YoY
|
$1.647M
-15.97%
YoY
|
$1.100M
-35.67%
YoY
|
$1.770M
-6.35%
YoY
|
$1.800M
12.5%
YoY
|
$1.960M
17.37%
YoY
|
$1.710M
25.74%
YoY
|
$1.890M
76.64%
YoY
|
$1.600M
88.24%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-95.37%
YoY
|
$60.00K
-74.14%
YoY
|
$110.0K
-52.38%
YoY
|
$173.0K
-24.12%
YoY
|
$216.0K
N/A
|
$232.0K
2477.78%
YoY
|
$231.0K
670.0%
YoY
|
$228.0K
280.0%
YoY
|
N/A
|
$9.000K
-85.0%
YoY
|
$30.00K
-70.0%
YoY
|
$60.00K
-57.14%
YoY
|
$90.00K
28.57%
YoY
|
$60.00K
20.0%
YoY
|
$100.0K
42.86%
YoY
|
$140.0K
N/A
|
$70.00K
N/A
|
| Total Short-Term Liabilities |
$7.429M
95.5%
YoY
|
$6.920M
169.26%
YoY
|
$3.800M
80.35%
YoY
|
$2.570M
9.04%
YoY
|
$3.150M
43.84%
YoY
|
$2.370M
-5.95%
YoY
|
$2.107M
17.97%
YoY
|
$2.357M
29.29%
YoY
|
$2.190M
32.25%
YoY
|
$2.520M
123.01%
YoY
|
$1.786M
-2.4%
YoY
|
$1.823M
-4.05%
YoY
|
$1.656M
-18.02%
YoY
|
$1.130M
-37.57%
YoY
|
$1.830M
-10.29%
YoY
|
$1.900M
14.46%
YoY
|
$2.020M
18.13%
YoY
|
$1.810M
26.57%
YoY
|
$2.040M
90.65%
YoY
|
$1.660M
95.29%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-97.53%
YoY
|
$52.00K
-83.06%
YoY
|
$108.0K
-68.24%
YoY
|
$163.0K
-55.95%
YoY
|
$445.0K
N/A
|
$307.0K
207.0%
YoY
|
$340.0K
183.33%
YoY
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-58.33%
YoY
|
$120.0K
-57.14%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-97.53%
YoY
|
$52.00K
-83.06%
YoY
|
$108.0K
-68.24%
YoY
|
$163.0K
-55.95%
YoY
|
$445.0K
N/A
|
$307.0K
207.0%
YoY
|
$340.0K
183.33%
YoY
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-58.33%
YoY
|
$120.0K
-57.14%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.429M
95.5%
YoY
|
$6.920M
169.26%
YoY
|
$3.800M
80.35%
YoY
|
$2.570M
9.04%
YoY
|
$3.150M
43.84%
YoY
|
$2.370M
-5.95%
YoY
|
$2.107M
17.97%
YoY
|
$2.357M
29.29%
YoY
|
$2.190M
32.25%
YoY
|
$2.520M
123.01%
YoY
|
$1.786M
-2.4%
YoY
|
$1.823M
-4.05%
YoY
|
$1.656M
-18.02%
YoY
|
$1.130M
-37.57%
YoY
|
$1.830M
-10.29%
YoY
|
$1.900M
14.46%
YoY
|
$2.020M
18.13%
YoY
|
$1.810M
26.57%
YoY
|
$2.040M
90.65%
YoY
|
$1.660M
95.29%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-97.53%
YoY
|
$52.00K
-83.06%
YoY
|
$108.0K
-68.24%
YoY
|
$163.0K
-55.95%
YoY
|
$445.0K
N/A
|
$307.0K
207.0%
YoY
|
$340.0K
183.33%
YoY
|
$370.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-58.33%
YoY
|
$120.0K
-57.14%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
| Total Liabilities |
$7.429M
95.5%
YoY
|
$6.920M
169.26%
YoY
|
$3.800M
80.35%
YoY
|
$2.570M
8.53%
YoY
|
$3.150M
40.5%
YoY
|
$2.370M
-9.82%
YoY
|
$2.107M
8.11%
YoY
|
$2.368M
4.41%
YoY
|
$2.242M
14.21%
YoY
|
$2.628M
78.78%
YoY
|
$1.949M
-11.41%
YoY
|
$2.268M
19.37%
YoY
|
$1.963M
-7.41%
YoY
|
$1.470M
-23.83%
YoY
|
$2.200M
7.84%
YoY
|
$1.900M
4.97%
YoY
|
$2.120M
8.72%
YoY
|
$1.930M
12.87%
YoY
|
$2.040M
90.65%
YoY
|
$1.810M
112.94%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.775M
113.52%
YoY
|
-$6.296M
231.37%
YoY
|
-$3.173M
558.3%
YoY
|
-$1.900M
-345.8%
YoY
|
-$2.880M
-229.03%
YoY
|
-$1.800M
29.5%
YoY
|
-$482.0K
-4.74%
YoY
|
$773.0K
-51.17%
YoY
|
$2.232M
-52.58%
YoY
|
-$1.390M
13800.0%
YoY
|
-$506.0K
-123.53%
YoY
|
$1.583M
-58.78%
YoY
|
$4.707M
-544.06%
YoY
|
-$10.00K
-100.69%
YoY
|
$2.150M
-37.68%
YoY
|
$3.840M
-32.04%
YoY
|
-$1.060M
-114.0%
YoY
|
$1.440M
-85.73%
YoY
|
$3.450M
-50.71%
YoY
|
$5.650M
43.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$654.0K
4.31%
YoY
|
$624.0K
-6.87%
YoY
|
$627.0K
-61.42%
YoY
|
$670.0K
-78.67%
YoY
|
$270.0K
-93.97%
YoY
|
$580.0K
-53.15%
YoY
|
$1.625M
12.61%
YoY
|
$3.141M
-18.44%
YoY
|
$4.474M
-32.92%
YoY
|
$1.238M
-15.21%
YoY
|
$1.443M
-66.75%
YoY
|
$3.851M
-32.91%
YoY
|
$6.670M
529.25%
YoY
|
$1.460M
-56.68%
YoY
|
$4.340M
-20.95%
YoY
|
$5.740M
-23.06%
YoY
|
$1.060M
-88.87%
YoY
|
$3.370M
-71.44%
YoY
|
$5.490M
-32.05%
YoY
|
$7.460M
56.07%
YoY
|
Loading...