|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 26, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Impairment on indefinite-lived asset | |||||
| Depreciation and amortization | |||||
| Lease termination charge | |||||
| Amortization of right of use asset | |||||
| Stock-based compensation expense | |||||
| Multiemployer pension plan liability adjustments | |||||
| Impairment charges | |||||
| Gain on the sale of land | |||||
| Gain from joint ventures | |||||
| Gain on non-marketable equity investment | |||||
| Change in long-term retirement benefit obligations | |||||
| Fair market value adjustment on life insurance products | |||||
| Other – net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable – net | |||||
| Other current assets | |||||
| Accounts payable, accrued payroll and other liabilities | |||||
| Unexpired subscriptions | |||||
| Other noncurrent assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of marketable securities | |||||
| Maturities/disposals of marketable securities | |||||
| Business acquisitions | |||||
| Proceeds from/(purchases of) investments | |||||
| Capital expenditures | |||||
| Other – net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Long-term obligations: | |||||
| Dividends paid | |||||
| Payment of contingent consideration | |||||
| Purchase of noncontrolling interest | |||||
| Capital shares: | |||||
| Stock issuances | |||||
| Repurchases | |||||
| Share-based compensation tax withholding | |||||
| Net cash used in financing activities | |||||
| Net increase/(decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Cash payments | |||||
| Interest, net of capitalized interest | |||||
| Income tax payments – net | |||||
Loading...