2011 Q1 Form 10-Q Financial Statement
#000007169111000004 Filed on May 05, 2011
Income Statement
Concept | 2011 Q1 | 2010 Q1 |
---|---|---|
Revenue | $469.5M | $587.9M |
YoY Change | -20.13% | -3.17% |
Cost Of Revenue | $215.0M | $240.8M |
YoY Change | -10.73% | -16.86% |
Gross Profit | $254.5M | $347.0M |
YoY Change | -26.66% | 9.33% |
Gross Profit Margin | 54.21% | 59.03% |
Selling, General & Admin | $234.1M | $264.0M |
YoY Change | -11.33% | -19.03% |
% of Gross Profit | 91.97% | 76.07% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $28.65M | $30.39M |
YoY Change | -5.73% | -17.42% |
% of Gross Profit | 11.26% | 8.76% |
Operating Expenses | $234.1M | $264.0M |
YoY Change | -11.33% | -27.22% |
Operating Profit | $11.77M | $52.66M |
YoY Change | -77.64% | -216.24% |
Interest Expense | -$24.59M | $20.58M |
YoY Change | -219.47% | -250.25% |
% of Operating Profit | -208.89% | 39.09% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$12.67M | $41.19M |
YoY Change | -130.76% | -154.62% |
Income Tax | -$6.029M | $27.03M |
% Of Pretax Income | 65.62% | |
Net Earnings | $5.419M | $12.79M |
YoY Change | -57.64% | -117.17% |
Net Earnings / Revenue | 1.15% | 2.18% |
Basic Earnings Per Share | $0.04 | $0.09 |
Diluted Earnings Per Share | $0.04 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 146.8M shares | 145.2M shares |
Diluted Shares Outstanding | 146.8M shares | 153.9M shares |
Balance Sheet
Concept | 2011 Q1 | 2010 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $352.3M | $100.1M |
YoY Change | 251.95% | 197.92% |
Cash & Equivalents | $152.5M | $100.1M |
Short-Term Investments | $199.7M | |
Other Short-Term Assets | $60.08M | $97.50M |
YoY Change | -38.38% | -75.65% |
Inventory | $20.58M | $19.10M |
Prepaid Expenses | ||
Receivables | $266.4M | $266.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $768.2M | $482.7M |
YoY Change | 59.16% | -37.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.139B | $1.226B |
YoY Change | -7.13% | -8.54% |
Goodwill | $647.6M | |
YoY Change | ||
Intangibles | $33.28M | |
YoY Change | ||
Long-Term Investments | $130.5M | $137.8M |
YoY Change | -5.3% | 20.14% |
Other Assets | $202.5M | $495.8M |
YoY Change | -59.15% | -12.79% |
Total Long-Term Assets | $2.403B | $2.547B |
YoY Change | -5.65% | -6.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $768.2M | $482.7M |
Total Long-Term Assets | $2.403B | $2.547B |
Total Assets | $3.171B | $3.030B |
YoY Change | 4.68% | -13.49% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $109.8M | $112.4M |
YoY Change | -2.32% | -29.0% |
Accrued Expenses | $142.9M | $242.4M |
YoY Change | -41.07% | -12.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $426.2M | $435.1M |
YoY Change | -2.04% | -57.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $998.5M | $770.9M |
YoY Change | 29.52% | 0.55% |
Other Long-Term Liabilities | $206.0M | $1.196B |
YoY Change | -82.78% | -4.39% |
Total Long-Term Liabilities | $2.056B | $1.967B |
YoY Change | 4.49% | -2.51% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $426.2M | $435.1M |
Total Long-Term Liabilities | $2.056B | $1.967B |
Total Liabilities | $2.482B | $2.407B |
YoY Change | 3.11% | -21.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.132B | |
YoY Change | ||
Common Stock | $44.39M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $125.9M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $685.7M | $622.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.171B | $3.030B |
YoY Change | 4.68% | -13.49% |
Cashflow Statement
Concept | 2011 Q1 | 2010 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.419M | $12.79M |
YoY Change | -57.64% | -117.17% |
Depreciation, Depletion And Amortization | $28.65M | $30.39M |
YoY Change | -5.73% | -17.42% |
Cash From Operating Activities | -$45.15M | $68.62M |
YoY Change | -165.8% | 294.39% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $12.85M | $6.996M |
YoY Change | 83.7% | -132.39% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$5.595M | $560.0K |
YoY Change | -1099.11% | -193.33% |
Cash From Investing Activities | -$172.4M | -$5.291M |
YoY Change | 3158.74% | -76.17% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $218.0K | $721.0K |
YoY Change | -69.76% | -96.48% |
Debt Paid & Issued, Net | $147.0K | $10.00K |
YoY Change | 1370.0% | |
Cash From Financing Activities | $71.00K | $711.0K |
YoY Change | -90.01% | -103.74% |
NET CHANGE | ||
Cash From Operating Activities | -$45.15M | $68.62M |
Cash From Investing Activities | -$172.4M | -$5.291M |
Cash From Financing Activities | $71.00K | $711.0K |
Net Change In Cash | -$217.5M | $64.04M |
YoY Change | -439.61% | -369.09% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$45.15M | $68.62M |
Capital Expenditures | $12.85M | $6.996M |
Free Cash Flow | -$58.01M | $61.63M |
YoY Change | -194.12% | 58.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | nyt |
Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation
DefinedBenefitPensionPlanLiabilitiesNoncurrentAndMultiemployerPlanWithdrawalObligation
|
721766000 | USD |
CY2010Q4 | nyt |
Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation
DefinedBenefitPensionPlanLiabilitiesNoncurrentAndMultiemployerPlanWithdrawalObligation
|
772785000 | USD |
CY2011Q1 | nyt |
Goodwill Accumulated I Impairments
GoodwillAccumulatedIImpairments
|
805218000 | USD |
CY2010Q4 | nyt |
Goodwill Accumulated I Impairments
GoodwillAccumulatedIImpairments
|
805218000 | USD |
CY2011Q1 | nyt |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
680873000 | USD |
CY2010Q4 | nyt |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
679879000 | USD |
CY2011Q1 | nyt |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
6632000 | USD |
CY2010Q1 | nyt |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
41185000 | USD |
CY2011Q1 | nyt |
Interest Expense Net
InterestExpenseNet
|
24591000 | USD |
CY2010Q1 | nyt |
Interest Expense Net
InterestExpenseNet
|
20584000 | USD |
CY2011Q1 | nyt |
Pension Benefit Expense Net Of Pension Contribution And Payments
PensionBenefitExpenseNetOfPensionContributionAndPayments
|
-47824000 | USD |
CY2010Q1 | nyt |
Pension Benefit Expense Net Of Pension Contribution And Payments
PensionBenefitExpenseNetOfPensionContributionAndPayments
|
-3745000 | USD |
CY2011Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-25 | |
CY2011Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2011Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-03-27 | |
CY2011Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2011Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000071691 | |
CY2011Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2011Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NEW YORK TIMES CO | |
CY2011Q1 | dei |
Trading Symbol
TradingSymbol
|
NYT | |
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
109796000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
113968000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
302245000 | USD |
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
266437000 | USD |
CY2011Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
142857000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
173663000 | USD |
CY2011Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1075143000 | USD |
CY2010Q1 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
37018000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-75594000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-76080000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1048956000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1098000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1143000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
394504000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
397226000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
11298000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
16014000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-379588000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-387071000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
40155000 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
44389000 | USD |
CY2010Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
-394000 | USD |
CY2011Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
1531000 | USD |
CY2011Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
298880000 | USD |
CY2010Q1 | us-gaap |
Advertising Revenue
AdvertisingRevenue
|
312658000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
30209000 | USD |
CY2011Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
29737000 | USD |
CY2011Q1 | us-gaap |
Assets
Assets
|
3171438000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
3285741000 | USD |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
768247000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
857232000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
152537000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
369668000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100143000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36520000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-217503000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
64044000 | USD |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2010Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
240849000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
243477000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
128991000 | USD |
CY2010Q1 | us-gaap |
Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
|
128533000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-35808000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2825000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3368000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4451000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2010Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2010Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-421000 | USD |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
372000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
143850000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
|
40237000 | USD |
CY2011Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
535430000 | USD |
CY2010Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
535209000 | USD |
CY2011Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
76264000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72896000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
68875000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
68875000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
255701000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
250749000 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28648000 | USD |
CY2010Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30389000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2010Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2011Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
97292000 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
69383000 | USD |
CY2011Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
70911000 | USD |
CY2010Q1 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
CY2011Q1 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
5898000 | USD |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
647595000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
644464000 | USD |
CY2010Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9111000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-5749000 | USD |
CY2010Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
6036000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-5749000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1406000 | USD |
CY2010Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27027000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-40555000 | USD |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3171438000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
504377000 | USD |
CY2011Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2055592000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3285741000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
426209000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2803000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1279000 | USD |
CY2010Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3758000 | USD |
CY2011Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33278000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35415000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
16132000 | USD |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
20583000 | USD |
CY2011Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
16873000 | USD |
CY2010Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12596000 | USD |
CY2011Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
130472000 | USD |
CY2010Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
134641000 | USD |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2117288000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
998500000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
996405000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
4149000 | USD |
CY2011Q1 | us-gaap |
Minority Interest
MinorityInterest
|
3956000 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
711000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71000 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5291000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-172420000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45154000 | USD |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
68624000 | USD |
CY2010Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12793000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5419000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-193000 | USD |
CY2010Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1365000 | USD |
CY2010Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52658000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31074000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
70338000 | USD |
CY2011Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
60081000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
201502000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
217475000 | USD |
CY2010Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
130623000 | USD |
CY2011Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
129357000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
202548000 | USD |
CY2010Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
75298000 | USD |
CY2011Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
74249000 | USD |
CY2010Q4 | us-gaap |
Other Inventory
OtherInventory
|
3536000 | USD |
CY2011Q1 | us-gaap |
Other Inventory
OtherInventory
|
3710000 | USD |
CY2011Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
205969000 | USD |
CY2010Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
38346000 | USD |
CY2011Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
39584000 | USD |
CY2011Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-5595000 | USD |
CY2010Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
560000 | USD |
CY2010Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6996000 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12852000 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
169760000 | USD |
CY2010Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
218000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
721000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4597000 | USD |
CY2010Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2265000 | USD |
CY2010Q1 | us-gaap |
Profit Loss
ProfitLoss
|
14158000 | USD |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
5226000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1138549000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1156786000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
147000 | USD |
CY2010Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1126294000 | USD |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1131713000 | USD |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
566504000 | USD |
CY2010Q1 | us-gaap |
Revenues
Revenues
|
587867000 | USD |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
263305000 | USD |
CY2010Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
263971000 | USD |
CY2010Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2463000 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7004000 | USD |
CY2011Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
199734000 | USD |
CY2010Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
29974000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
685681000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
659927000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
664076000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
689637000 | USD |
CY2010Q1 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
236863000 | USD |
CY2011Q1 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
228040000 | USD |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
134463000 | USD |
CY2011Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
125912000 | USD |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
153760000 | shares |
CY2010Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
153924000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
146777000 | shares |
CY2010Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
145195000 | shares |