2014 Q3 Form 10-Q Financial Statement

#000007169114000021 Filed on November 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $364.7M $361.7M
YoY Change 0.82% 1.8%
Cost Of Revenue $161.2M $152.6M
YoY Change 5.62% -3.03%
Gross Profit $203.5M $209.1M
YoY Change -2.68% 5.65%
Gross Profit Margin 55.81% 57.82%
Selling, General & Admin $193.2M $169.8M
YoY Change 13.76% 0.22%
% of Gross Profit 94.92% 81.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.30M $21.40M
YoY Change -9.81% -13.36%
% of Gross Profit 9.48% 10.23%
Operating Expenses $193.2M $169.8M
YoY Change 13.76% 0.22%
Operating Profit -$9.032M $12.86M
YoY Change -170.26% 44.21%
Interest Expense -$10.20M -$12.70M
YoY Change -19.69% -18.05%
% of Operating Profit -98.79%
Other Income/Expense, Net -$1.300M -$1.400M
YoY Change -7.14% 27.27%
Pretax Income -$22.69M -$2.722M
YoY Change 733.47% -55.85%
Income Tax -$10.25M $2.578M
% Of Pretax Income
Net Earnings -$12.50M -$24.23M
YoY Change -48.41% -982.55%
Net Earnings / Revenue -3.43% -6.7%
Basic Earnings Per Share -$0.08 -$0.16
Diluted Earnings Per Share -$0.08 -$0.16
COMMON SHARES
Basic Shares Outstanding 150.8M shares 150.0M shares
Diluted Shares Outstanding 150.8M shares 150.0M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $786.5M $772.8M
YoY Change 1.77% 25.84%
Cash & Equivalents $414.6M $390.0M
Short-Term Investments $371.9M $382.8M
Other Short-Term Assets $47.61M $46.52M
YoY Change 2.35% -6.74%
Inventory $8.502M
Prepaid Expenses $25.50M
Receivables $160.3M $164.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.086B $1.148B
YoY Change -5.41% -8.98%
LONG-TERM ASSETS
Property, Plant & Equipment $674.5M $721.2M
YoY Change -6.47% -8.61%
Goodwill $119.5M $124.5M
YoY Change -4.06% 2.7%
Intangibles
YoY Change
Long-Term Investments $218.5M $201.5M
YoY Change 8.44% 386.71%
Other Assets $192.1M $165.1M
YoY Change 16.33% -1.98%
Total Long-Term Assets $1.358B $1.480B
YoY Change -8.24% 0.97%
TOTAL ASSETS
Total Short-Term Assets $1.086B $1.148B
Total Long-Term Assets $1.358B $1.480B
Total Assets $2.444B $2.628B
YoY Change -7.01% -3.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.30M $83.98M
YoY Change 3.95% -2.47%
Accrued Expenses $126.6M $121.3M
YoY Change 4.4% -38.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $244.1M $0.00
YoY Change
Total Short-Term Liabilities $588.5M $365.0M
YoY Change 61.23% -21.24%
LONG-TERM LIABILITIES
Long-Term Debt $419.0M $676.0M
YoY Change -38.02% -2.73%
Other Long-Term Liabilities $117.7M $145.3M
YoY Change -19.01% -17.43%
Total Long-Term Liabilities $1.001B $1.577B
YoY Change -36.55% -10.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $588.5M $365.0M
Total Long-Term Liabilities $1.001B $1.577B
Total Liabilities $1.589B $1.942B
YoY Change -18.17% -12.65%
SHAREHOLDERS EQUITY
Retained Earnings $1.264B $1.224B
YoY Change 3.25% 16.31%
Common Stock $39.33M $30.36M
YoY Change 29.57% -2.65%
Preferred Stock
YoY Change
Treasury Stock (at cost) $86.25M $88.06M
YoY Change -2.05% -14.24%
Treasury Stock Shares
Shareholders Equity $851.2M $683.1M
YoY Change
Total Liabilities & Shareholders Equity $2.444B $2.628B
YoY Change -7.01% -3.63%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$12.50M -$24.23M
YoY Change -48.41% -982.55%
Depreciation, Depletion And Amortization $19.30M $21.40M
YoY Change -9.81% -13.36%
Cash From Operating Activities $28.10M $36.70M
YoY Change -23.43% -27.18%
INVESTING ACTIVITIES
Capital Expenditures -$7.500M -$4.700M
YoY Change 59.57% -56.48%
Acquisitions
YoY Change
Other Investing Activities $43.70M $10.00M
YoY Change 337.0% 143.9%
Cash From Investing Activities $36.20M $5.300M
YoY Change 583.02% -179.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -24.60M -10.90M
YoY Change 125.69% -5550.0%
NET CHANGE
Cash From Operating Activities 28.10M 36.70M
Cash From Investing Activities 36.20M 5.300M
Cash From Financing Activities -24.60M -10.90M
Net Change In Cash 39.70M 31.10M
YoY Change 27.65% -29.16%
FREE CASH FLOW
Cash From Operating Activities $28.10M $36.70M
Capital Expenditures -$7.500M -$4.700M
Free Cash Flow $35.60M $41.40M
YoY Change -14.01% -32.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
415285000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
389059000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
202303000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
126621000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
107872000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
870982000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
919856000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
87295000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
90982000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
160333000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
8205000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
12674000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-380854000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-402611000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33045000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
39332000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7163000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7277000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
452980000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
454595000 USD
CY2013Q3 us-gaap Advertising Revenue
AdvertisingRevenue
138018000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
736000 USD
CY2014Q3 us-gaap Advertising Revenue
AdvertisingRevenue
137905000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
390008000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
820490000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14252000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13113000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3632000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3622000 USD
CY2013Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1355000 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1314000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
34300000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q4 us-gaap Assets
Assets
2572552000 USD
CY2014Q3 us-gaap Assets
Assets
2444110000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1085823000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1172267000 USD
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
0 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
21000 USD
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6730000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6715000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
482745000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
414591000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-430713000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-68378000 USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.04
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.04
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.04
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20230000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1446000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17603000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13386000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-61000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
41000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
59000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-304000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17542000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1387000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
13690000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20189000 USD
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.12
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
152595000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
161177000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
462398000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
478104000 USD
CY2013Q3 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
82387000 USD
us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
247199000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
90777000 USD
us-gaap Cost Of Goods Sold Direct Labor
CostOfGoodsSoldDirectLabor
267418000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
20875000 USD
us-gaap Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
64513000 USD
us-gaap Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
66913000 USD
CY2013Q3 us-gaap Cost Of Goods Sold Direct Materials
CostOfGoodsSoldDirectMaterials
21064000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
342712000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1102246000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1039989000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
373750000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
684163000 USD
CY2014Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
669364000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11211000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
58007000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
58889000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
65859000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
65859000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
153719000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
179989000 USD
CY2014Q2 us-gaap Defined Benefit Plan Effect Of Settlements And Curtailments On Accumulated Benefit Obligation
DefinedBenefitPlanEffectOfSettlementsAndCurtailmentsOnAccumulatedBenefitObligation
32000000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
-9525000 USD
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0 USD
CY2014Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0 USD
CY2013Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0 USD
CY2014Q2 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
-9500000 USD
us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
9500000 USD
CY2014Q2 us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
24000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
64799000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58636000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
18179000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5985000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
224000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
231000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
71627000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91629000 USD
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
2600000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
119463000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
125871000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-6408000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
34300000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
18474000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-574000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5239000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-12499000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-533000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-5300000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-12440000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
18170000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.12
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.00
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.08
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.08
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-18995000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-994000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-18987000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.13
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.13
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.13
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.12
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1599000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-123000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-523000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3398000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-523000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-5004000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10247000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2578000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21473000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-12226000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
1500000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-55879000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-92070000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-40261000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-42160000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
350000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
882000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6281000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4815000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1100000 USD
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0 USD
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
1421000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
39508000 USD
CY2013Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
12995000 USD
CY2014Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
12748000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
38870000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-15454000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-15254000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-41760000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-44169000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2930000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
996000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1088000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
395000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
40213000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
39361000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2572552000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2444110000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
348511000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
588515000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1377507000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1000688000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
425281000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
684142000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
244083000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
21000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
819000000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
530000000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
419000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
677000000 USD
CY2013Q3 us-gaap Loss On Contract Termination
LossOnContractTermination
0 USD
us-gaap Loss On Contract Termination
LossOnContractTermination
2550000 USD
us-gaap Loss On Contract Termination
LossOnContractTermination
0 USD
CY2014Q3 us-gaap Loss On Contract Termination
LossOnContractTermination
0 USD
CY2014Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
371925000 USD
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
364880000 USD
CY2013Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
176155000 USD
CY2014Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
179137000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
3624000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
3665000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16202000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-35906000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-68715000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-424581000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36243000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10070000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1568000 USD
us-gaap Net Income Loss
NetIncomeLoss
-521000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-12499000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-24226000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
59000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-304000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
41000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-61000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
us-gaap Operating Income Loss
OperatingIncomeLoss
29524000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
12855000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
87210000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9032000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
47614000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
36230000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
192094000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
164701000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-21454000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-43471000 USD
CY2013Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-6597000 USD
CY2014Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-29877000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-7163000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
36308000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
23296000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
23859000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
10880000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-6581000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1497000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-7163000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3261000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13886000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6684000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
14211000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
21757000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
4196000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
9648000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
9410000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
14551000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
908000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
1022000 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
49525000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
146173000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
148286000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
49144000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
158435000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
117664000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-23938000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-11999000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
90602000 USD
CY2014Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
72277000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
64598000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
19564000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
20084000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
62172000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1243000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
499000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
18166000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
398124000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
697572000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11660000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25819000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
25501000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
20250000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1200000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3623000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1120000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
283150000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
382376000 USD
us-gaap Profit Loss
ProfitLoss
-1527000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-12440000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-24287000 USD
us-gaap Profit Loss
ProfitLoss
-825000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
713356000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
674513000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
-20190000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
15000000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
15000000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
19825000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
18860000 USD
CY2013Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
28100000 USD
CY2014Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
29200000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1263769000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1283518000 USD
CY2013Q3 us-gaap Revenues
Revenues
361738000 USD
CY2014Q3 us-gaap Revenues
Revenues
364718000 USD
us-gaap Revenues
Revenues
1143845000 USD
us-gaap Revenues
Revenues
1133370000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
519610000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
169824000 USD
CY2013Q3 us-gaap Severance Costs1
SeveranceCosts1
600000 USD
us-gaap Severance Costs1
SeveranceCosts1
8300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6905000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6120000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
565506000 USD
CY2014Q3 us-gaap Severance Costs1
SeveranceCosts1
21400000 USD
us-gaap Severance Costs1
SeveranceCosts1
26700000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
193198000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-841000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5767000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
851242000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
842910000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
846534000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
854907000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
665636000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
686081000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
626267000 USD
CY2013Q3 us-gaap Subscription Revenue
SubscriptionRevenue
204156000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
616603000 USD
CY2014Q3 us-gaap Subscription Revenue
SubscriptionRevenue
206729000 USD
CY2014Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
28600000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
86253000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
86253000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-9500000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
15000000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6736000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
156460000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150822000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150033000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150728000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150033000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149724000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150728000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150822000 shares
CY2014Q1 nyt Active Employees Separatedfrom Employmentata Closed Facility Minimum Percent
ActiveEmployeesSeparatedfromEmploymentataClosedFacilityMinimumPercent
0.2
CY2013Q4 nyt Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation
DefinedBenefitPensionPlanLiabilitiesNoncurrentAndMultiemployerPlanWithdrawalObligation
444328000 USD
CY2014Q3 nyt Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation
DefinedBenefitPensionPlanLiabilitiesNoncurrentAndMultiemployerPlanWithdrawalObligation
385466000 USD
CY2014Q3 nyt Defined Benefit Plan Increase Decrease Dueto Effectof Other Postretirement Benefit Changes
DefinedBenefitPlanIncreaseDecreaseDuetoEffectofOtherPostretirementBenefitChanges
13800000 USD
CY2014Q3 nyt Defined Benefit Plan Unrecognized Gain Loss Dueto Changein Discount Rate
DefinedBenefitPlanUnrecognizedGainLossDuetoChangeinDiscountRate
3600000 USD
CY2014Q3 nyt Defined Benefit Plan Unrecognized Prior Service Cost Dueto Changein Plan Provisions
DefinedBenefitPlanUnrecognizedPriorServiceCostDuetoChangeinPlanProvisions
17400000 USD
nyt Fiscal Period Focus
FiscalPeriodFocus
P273D
CY2014Q3 nyt Fiscal Period Focus
FiscalPeriodFocus
P91D
CY2013Q3 nyt Fiscal Period Focus
FiscalPeriodFocus
P91D
nyt Fiscal Period Focus
FiscalPeriodFocus
P273D
nyt Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
-12759000 USD
CY2014Q3 nyt Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
-22687000 USD
nyt Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
39643000 USD
CY2013Q3 nyt Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
-2722000 USD
CY2014Q3 nyt Interest Expense Debt Redemption Premium
InterestExpenseDebtRedemptionPremium
2188000 USD
nyt Interest Expense Debt Redemption Premium
InterestExpenseDebtRedemptionPremium
2188000 USD
CY2013Q3 nyt Interest Expense Debt Redemption Premium
InterestExpenseDebtRedemptionPremium
1499000 USD
nyt Interest Expense Debt Redemption Premium
InterestExpenseDebtRedemptionPremium
2127000 USD
nyt Other Comprehensive Income Loss Effectof Other Postretirement Benefit Remeasurement
OtherComprehensiveIncomeLossEffectofOtherPostretirementBenefitRemeasurement
13756000 USD
nyt Other Comprehensive Income Loss Effectof Settlements
OtherComprehensiveIncomeLossEffectofSettlements
9525000 USD
nyt Pension Benefit Expense Net Of Pension Contribution And Payments
PensionBenefitExpenseNetOfPensionContributionAndPayments
-42255000 USD
nyt Pension Benefit Expense Net Of Pension Contribution And Payments
PensionBenefitExpenseNetOfPensionContributionAndPayments
-92311000 USD
nyt Pension Settlement Expense
PensionSettlementExpense
9525000 USD
nyt Pension Settlement Expense
PensionSettlementExpense
0 USD
CY2013Q3 nyt Pension Withdrawal Expense
PensionWithdrawalExpense
6171000 USD
nyt Pension Withdrawal Expense
PensionWithdrawalExpense
0 USD
CY2014Q3 nyt Pension Withdrawal Expense
PensionWithdrawalExpense
0 USD
nyt Pension Withdrawal Expense
PensionWithdrawalExpense
6171000 USD
nyt Pension Withdrawal Expense Including Discontinued Operations
PensionWithdrawalExpenseIncludingDiscontinuedOperations
0 USD
nyt Pension Withdrawal Expense Including Discontinued Operations
PensionWithdrawalExpenseIncludingDiscontinuedOperations
14168000 USD
CY2014Q3 nyt Pensionand Other Postretirement Defined Benefit Plans Estimated Increasein Liability Dueto New Guidance
PensionandOtherPostretirementDefinedBenefitPlansEstimatedIncreaseinLiabilityDuetoNewGuidance
150000000 USD
CY2014Q3 nyt Pensionand Other Postretirement Defined Benefit Plans Estimated Increasein Pensionand Postretirement Expense Dueto New Guidance
PensionandOtherPostretirementDefinedBenefitPlansEstimatedIncreaseinPensionandPostretirementExpenseDuetoNewGuidance
10000000 USD
nyt Productionandnonproductiondepreciationandamortizationexpense
Productionandnonproductiondepreciationandamortizationexpense
58636000 USD
CY2014Q3 nyt Productionandnonproductiondepreciationandamortizationexpense
Productionandnonproductiondepreciationandamortizationexpense
19375000 USD
nyt Productionandnonproductiondepreciationandamortizationexpense
Productionandnonproductiondepreciationandamortizationexpense
57981000 USD
CY2013Q3 nyt Productionandnonproductiondepreciationandamortizationexpense
Productionandnonproductiondepreciationandamortizationexpense
20293000 USD
nyt Repaymentsof Borrowings Against Cash Surrender Valueof Life Insurance
RepaymentsofBorrowingsAgainstCashSurrenderValueofLifeInsurance
0 USD
nyt Repaymentsof Borrowings Against Cash Surrender Valueof Life Insurance
RepaymentsofBorrowingsAgainstCashSurrenderValueofLifeInsurance
26005000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000071691
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NEW YORK TIMES CO
dei Trading Symbol
TradingSymbol
NYT

Files In Submission

Name View Source Status
0000071691-14-000021-index-headers.html Edgar Link pending
0000071691-14-000021-index.html Edgar Link pending
0000071691-14-000021.txt Edgar Link pending
0000071691-14-000021-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
nyt-20140928.xml Edgar Link completed
nyt-20140928.xsd Edgar Link pending
nyt-20140928_cal.xml Edgar Link unprocessable
nyt-20140928_def.xml Edgar Link unprocessable
nyt-20140928_lab.xml Edgar Link unprocessable
nyt-20140928_pre.xml Edgar Link unprocessable
nyt928201410-q.htm Edgar Link pending
nytexh101_9282014.htm Edgar Link pending
nytexh102_9282014.htm Edgar Link pending
nytexh12_9282014.htm Edgar Link pending
nytexh311_9282014.htm Edgar Link pending
nytexh312_9282014.htm Edgar Link pending
nytexh321_9282014.htm Edgar Link pending
nytexh322_9282014.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending