|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.09M
52.08%
YoY
|
-$59.24M
37.08%
YoY
|
-$43.21M
38.39%
YoY
|
-$31.23M
13.06%
YoY
|
-$27.62M
125.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.484M
64.97%
YoY
|
$2.718M
15.17%
YoY
|
$2.360M
22.15%
YoY
|
$1.932M
16.25%
YoY
|
$1.662M
168.06%
YoY
|
| Cash From Operating Activities |
-$68.98M
40.13%
YoY
|
-$49.23M
9.93%
YoY
|
-$44.78M
55.72%
YoY
|
-$28.76M
13.5%
YoY
|
-$25.34M
269.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$805.0K
-30.9%
YoY
|
$1.165M
-53.4%
YoY
|
$2.500M
182.17%
YoY
|
$886.0K
-160.31%
YoY
|
-$1.469M
161.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.14M
-292.2%
YoY
|
-$15.16M
-143.93%
YoY
|
$34.51M
-138.75%
YoY
|
-$89.06M
760.65%
YoY
|
-$10.35M
2.14%
YoY
|
| Cash From Investing Activities |
$28.33M
-273.55%
YoY
|
-$16.33M
-151.0%
YoY
|
$32.01M
-135.59%
YoY
|
-$89.95M
661.16%
YoY
|
-$11.82M
10.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.73M
-24.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.11M
-50.79%
YoY
|
$77.44M
359.36%
YoY
|
$16.86M
-1814.95%
YoY
|
-$983.0K
-101.29%
YoY
|
$76.47M
-26.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.98M
40.13%
YoY
|
-$49.23M
9.93%
YoY
|
-$44.78M
55.72%
YoY
|
-$28.76M
13.5%
YoY
|
-$25.34M
269.11%
YoY
|
| Cash From Investing Activities |
$28.33M
-273.55%
YoY
|
-$16.33M
-151.0%
YoY
|
$32.01M
-135.59%
YoY
|
-$89.95M
661.16%
YoY
|
-$11.82M
10.51%
YoY
|
| Cash From Financing Activities |
$38.11M
-50.79%
YoY
|
$77.44M
359.36%
YoY
|
$16.86M
-1814.95%
YoY
|
-$983.0K
-101.29%
YoY
|
$76.47M
-26.49%
YoY
|
| Net Change In Cash |
-$2.540M
-121.37%
YoY
|
$11.89M
190.59%
YoY
|
$4.091M
-103.42%
YoY
|
-$119.7M
-404.39%
YoY
|
$39.32M
-54.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.98M
40.13%
YoY
|
-$49.23M
9.93%
YoY
|
-$44.78M
55.72%
YoY
|
-$28.76M
13.5%
YoY
|
-$25.34M
269.11%
YoY
|
| Capital Expenditures |
$805.0K
-30.9%
YoY
|
$1.165M
-53.4%
YoY
|
$2.500M
182.17%
YoY
|
$886.0K
-160.31%
YoY
|
-$1.469M
161.39%
YoY
|
| Free Cash Flow |
-$69.78M
38.49%
YoY
|
-$50.39M
6.58%
YoY
|
-$47.28M
59.5%
YoY
|
-$29.64M
24.2%
YoY
|
-$23.87M
278.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.51M
37.11%
YoY
|
-$24.00M
40.7%
YoY
|
-$20.61M
57.02%
YoY
|
-$22.38M
88.01%
YoY
|
-$17.15M
57.43%
YoY
|
-$17.06M
124.09%
YoY
|
-$13.12M
2.56%
YoY
|
-$11.91M
-0.04%
YoY
|
-$10.89M
-18.07%
YoY
|
-$7.612M
21.99%
YoY
|
-$12.80M
156.45%
YoY
|
-$11.91M
77.75%
YoY
|
-$13.30M
-11.42%
YoY
|
-$6.240M
-28.78%
YoY
|
-$4.990M
-60.42%
YoY
|
-$6.701M
18.2%
YoY
|
-$15.01M
81.25%
YoY
|
-$12.61M
193.21%
YoY
|
-$5.669M
138.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.496M
98.41%
YoY
|
$740.0K
6.63%
YoY
|
$774.0K
17.27%
YoY
|
$774.0K
26.89%
YoY
|
$754.0K
4.14%
YoY
|
$694.0K
33.72%
YoY
|
$660.0K
17.44%
YoY
|
$610.0K
9.91%
YoY
|
$724.0K
46.86%
YoY
|
$519.0K
3.59%
YoY
|
$562.0K
18.32%
YoY
|
$555.0K
19.87%
YoY
|
$493.0K
-42.47%
YoY
|
$501.0K
23.4%
YoY
|
$475.0K
10.47%
YoY
|
$463.0K
23.47%
YoY
|
$857.0K
138.06%
YoY
|
$430.0K
225.76%
YoY
|
$375.0K
192.97%
YoY
|
| Cash From Operating Activities |
-$13.24M
8.58%
YoY
|
-$21.00M
56.27%
YoY
|
-$16.73M
47.87%
YoY
|
-$18.52M
50.85%
YoY
|
-$12.20M
4.43%
YoY
|
-$13.44M
26.51%
YoY
|
-$11.31M
-4.2%
YoY
|
-$12.28M
15.1%
YoY
|
-$11.68M
12.64%
YoY
|
-$10.62M
22.59%
YoY
|
-$11.81M
179.06%
YoY
|
-$10.67M
94.28%
YoY
|
-$10.37M
-38.95%
YoY
|
-$8.665M
-10.23%
YoY
|
-$4.232M
0.93%
YoY
|
-$5.491M
32.03%
YoY
|
-$16.98M
497.19%
YoY
|
-$4.193M
48.53%
YoY
|
-$4.159M
247.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-95.32%
YoY
|
$20.00K
-92.54%
YoY
|
$551.0K
184.02%
YoY
|
$210.0K
-17.32%
YoY
|
$449.0K
90.25%
YoY
|
$268.0K
-83.12%
YoY
|
$194.0K
-23.32%
YoY
|
$254.0K
-39.95%
YoY
|
$236.0K
-41.29%
YoY
|
$1.588M
-972.53%
YoY
|
$253.0K
-245.4%
YoY
|
$423.0K
-430.47%
YoY
|
$402.0K
-159.64%
YoY
|
-$182.0K
-60.61%
YoY
|
-$174.0K
-72.2%
YoY
|
-$128.0K
-24.26%
YoY
|
-$674.0K
52.49%
YoY
|
-$626.0K
1638.89%
YoY
|
-$169.0K
101.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.255M
18.37%
YoY
|
$8.000M
31.47%
YoY
|
$19.21M
-168.58%
YoY
|
$8.340M
-35.31%
YoY
|
-$6.129M
-129.19%
YoY
|
$6.085M
-32.0%
YoY
|
-$28.01M
287.55%
YoY
|
$12.89M
9.36%
YoY
|
$21.00M
-136.27%
YoY
|
$8.949M
-56.39%
YoY
|
-$7.227M
70.53%
YoY
|
$11.79M
-124.85%
YoY
|
-$57.90M
774.34%
YoY
|
$20.52M
-687.49%
YoY
|
-$4.238M
99.91%
YoY
|
-$47.44M
2854.17%
YoY
|
-$6.622M
0.47%
YoY
|
-$2.120M
14.78%
YoY
|
-$1.606M
-5.14%
YoY
|
| Cash From Investing Activities |
-$7.276M
10.61%
YoY
|
$9.000M
54.72%
YoY
|
$18.66M
-166.15%
YoY
|
$8.130M
-35.67%
YoY
|
-$6.578M
-131.68%
YoY
|
$5.817M
-20.98%
YoY
|
-$28.20M
277.03%
YoY
|
$12.64M
11.19%
YoY
|
$20.76M
-135.62%
YoY
|
$7.361M
-63.81%
YoY
|
-$7.480M
69.54%
YoY
|
$11.37M
-123.89%
YoY
|
-$58.30M
699.08%
YoY
|
$20.34M
-614.26%
YoY
|
-$4.412M
60.67%
YoY
|
-$47.57M
2580.11%
YoY
|
-$7.296M
3.59%
YoY
|
-$2.746M
46.61%
YoY
|
-$1.775M
-0.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$50.00K
-42.53%
YoY
|
$44.00K
-99.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$87.00K
40.32%
YoY
|
$45.61M
1623.16%
YoY
|
$62.00K
-99.6%
YoY
|
N/A
N/A
|
$62.00K
-47.9%
YoY
|
$2.647M
44016.67%
YoY
|
$15.63M
11924.62%
YoY
|
N/A
N/A
|
$119.0K
-99.84%
YoY
|
$6.000K
-98.06%
YoY
|
$130.0K
150.0%
YoY
|
$77.37M
-1.6%
YoY
|
$310.0K
-7850.0%
YoY
|
$52.00K
-99.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.61M
69.47%
YoY
|
-$310.0K
-103.41%
YoY
|
-$472.0K
-101.04%
YoY
|
-$730.0K
188.54%
YoY
|
$23.38M
-3355.57%
YoY
|
$9.083M
-4228.64%
YoY
|
$45.23M
1773.82%
YoY
|
-$253.0K
-101.64%
YoY
|
-$718.0K
227.85%
YoY
|
-$220.0K
-44.86%
YoY
|
$2.414M
-1212.44%
YoY
|
$15.38M
-10493.24%
YoY
|
-$219.0K
-100.29%
YoY
|
-$399.0K
-100.53%
YoY
|
-$217.0K
17.3%
YoY
|
-$148.0K
42.31%
YoY
|
$76.76M
-1.96%
YoY
|
-$185.0K
-120.74%
YoY
|
-$104.0K
-100.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.24M
8.58%
YoY
|
-$21.00M
56.27%
YoY
|
-$16.73M
47.87%
YoY
|
-$18.52M
50.85%
YoY
|
-$12.20M
4.43%
YoY
|
-$13.44M
26.51%
YoY
|
-$11.31M
-4.2%
YoY
|
-$12.28M
15.1%
YoY
|
-$11.68M
12.64%
YoY
|
-$10.62M
22.59%
YoY
|
-$11.81M
179.06%
YoY
|
-$10.67M
94.28%
YoY
|
-$10.37M
-38.95%
YoY
|
-$8.665M
-10.23%
YoY
|
-$4.232M
0.93%
YoY
|
-$5.491M
32.03%
YoY
|
-$16.98M
497.19%
YoY
|
-$4.193M
48.53%
YoY
|
-$4.159M
247.45%
YoY
|
| Cash From Investing Activities |
-$7.276M
10.61%
YoY
|
$9.000M
54.72%
YoY
|
$18.66M
-166.15%
YoY
|
$8.130M
-35.67%
YoY
|
-$6.578M
-131.68%
YoY
|
$5.817M
-20.98%
YoY
|
-$28.20M
277.03%
YoY
|
$12.64M
11.19%
YoY
|
$20.76M
-135.62%
YoY
|
$7.361M
-63.81%
YoY
|
-$7.480M
69.54%
YoY
|
$11.37M
-123.89%
YoY
|
-$58.30M
699.08%
YoY
|
$20.34M
-614.26%
YoY
|
-$4.412M
60.67%
YoY
|
-$47.57M
2580.11%
YoY
|
-$7.296M
3.59%
YoY
|
-$2.746M
46.61%
YoY
|
-$1.775M
-0.11%
YoY
|
| Cash From Financing Activities |
$39.61M
69.47%
YoY
|
-$310.0K
-103.41%
YoY
|
-$472.0K
-101.04%
YoY
|
-$730.0K
188.54%
YoY
|
$23.38M
-3355.57%
YoY
|
$9.083M
-4228.64%
YoY
|
$45.23M
1773.82%
YoY
|
-$253.0K
-101.64%
YoY
|
-$718.0K
227.85%
YoY
|
-$220.0K
-44.86%
YoY
|
$2.414M
-1212.44%
YoY
|
$15.38M
-10493.24%
YoY
|
-$219.0K
-100.29%
YoY
|
-$399.0K
-100.53%
YoY
|
-$217.0K
17.3%
YoY
|
-$148.0K
42.31%
YoY
|
$76.76M
-1.96%
YoY
|
-$185.0K
-120.74%
YoY
|
-$104.0K
-100.42%
YoY
|
| Net Change In Cash |
$19.10M
314.97%
YoY
|
-$12.31M
-942.0%
YoY
|
$1.454M
-74.57%
YoY
|
-$11.12M
-10593.4%
YoY
|
$4.602M
-45.0%
YoY
|
$1.462M
-142.0%
YoY
|
$5.718M
-133.88%
YoY
|
$106.0K
-99.34%
YoY
|
$8.368M
-112.15%
YoY
|
-$3.481M
-130.87%
YoY
|
-$16.88M
90.45%
YoY
|
$16.08M
-130.22%
YoY
|
-$68.89M
-231.26%
YoY
|
$11.28M
-81.73%
YoY
|
-$8.861M
24.38%
YoY
|
-$53.21M
781.27%
YoY
|
$52.48M
-23.28%
YoY
|
-$7.124M
87.28%
YoY
|
-$6.038M
-127.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.24M
8.58%
YoY
|
-$21.00M
56.27%
YoY
|
-$16.73M
47.87%
YoY
|
-$18.52M
50.85%
YoY
|
-$12.20M
4.43%
YoY
|
-$13.44M
26.51%
YoY
|
-$11.31M
-4.2%
YoY
|
-$12.28M
15.1%
YoY
|
-$11.68M
12.64%
YoY
|
-$10.62M
22.59%
YoY
|
-$11.81M
179.06%
YoY
|
-$10.67M
94.28%
YoY
|
-$10.37M
-38.95%
YoY
|
-$8.665M
-10.23%
YoY
|
-$4.232M
0.93%
YoY
|
-$5.491M
32.03%
YoY
|
-$16.98M
497.19%
YoY
|
-$4.193M
48.53%
YoY
|
-$4.159M
247.45%
YoY
|
| Capital Expenditures |
$21.00K
-95.32%
YoY
|
$20.00K
-92.54%
YoY
|
$551.0K
184.02%
YoY
|
$210.0K
-17.32%
YoY
|
$449.0K
90.25%
YoY
|
$268.0K
-83.12%
YoY
|
$194.0K
-23.32%
YoY
|
$254.0K
-39.95%
YoY
|
$236.0K
-41.29%
YoY
|
$1.588M
-972.53%
YoY
|
$253.0K
-245.4%
YoY
|
$423.0K
-430.47%
YoY
|
$402.0K
-159.64%
YoY
|
-$182.0K
-60.61%
YoY
|
-$174.0K
-72.2%
YoY
|
-$128.0K
-24.26%
YoY
|
-$674.0K
52.49%
YoY
|
-$626.0K
1638.89%
YoY
|
-$169.0K
101.19%
YoY
|
| Free Cash Flow |
-$13.26M
4.89%
YoY
|
-$21.02M
53.36%
YoY
|
-$17.28M
50.17%
YoY
|
-$18.73M
49.47%
YoY
|
-$12.64M
6.13%
YoY
|
-$13.71M
12.25%
YoY
|
-$11.51M
-4.6%
YoY
|
-$12.53M
13.0%
YoY
|
-$11.91M
10.62%
YoY
|
-$12.21M
43.93%
YoY
|
-$12.06M
197.26%
YoY
|
-$11.09M
106.81%
YoY
|
-$10.77M
-33.97%
YoY
|
-$8.483M
-7.69%
YoY
|
-$4.058M
13.77%
YoY
|
-$5.363M
34.41%
YoY
|
-$16.31M
579.02%
YoY
|
-$3.567M
27.99%
YoY
|
-$3.990M
258.49%
YoY
|
Loading...